arriba technologies limited

Live MatureSmallDeclining

arriba technologies limited Company Information

Share ARRIBA TECHNOLOGIES LIMITED

Company Number

04776335

Shareholders

steven john connolly

bella connolly

View All

Group Structure

View All

Industry

Installation of industrial machinery and equipment

 +1

Registered Address

first floor suite, 2 hillside business park, bury st edmunds, suffolk, IP32 7EA

arriba technologies limited Estimated Valuation

£356.4k

Pomanda estimates the enterprise value of ARRIBA TECHNOLOGIES LIMITED at £356.4k based on a Turnover of £691.3k and 0.52x industry multiple (adjusted for size and gross margin).

arriba technologies limited Estimated Valuation

£259.1k

Pomanda estimates the enterprise value of ARRIBA TECHNOLOGIES LIMITED at £259.1k based on an EBITDA of £58.5k and a 4.43x industry multiple (adjusted for size and gross margin).

arriba technologies limited Estimated Valuation

£323.8k

Pomanda estimates the enterprise value of ARRIBA TECHNOLOGIES LIMITED at £323.8k based on Net Assets of £122k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Arriba Technologies Limited Overview

Arriba Technologies Limited is a live company located in bury st edmunds, IP32 7EA with a Companies House number of 04776335. It operates in the installation of industrial machinery and equipment sector, SIC Code 33200. Founded in May 2003, it's largest shareholder is steven john connolly with a 37.7% stake. Arriba Technologies Limited is a mature, small sized company, Pomanda has estimated its turnover at £691.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Arriba Technologies Limited Health Check

Pomanda's financial health check has awarded Arriba Technologies Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £691.3k, make it smaller than the average company (£4.9m)

£691.3k - Arriba Technologies Limited

£4.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (6.3%)

-3% - Arriba Technologies Limited

6.3% - Industry AVG

production

Production

with a gross margin of 27.4%, this company has a comparable cost of product (27.4%)

27.4% - Arriba Technologies Limited

27.4% - Industry AVG

profitability

Profitability

an operating margin of 7.4% make it more profitable than the average company (4.9%)

7.4% - Arriba Technologies Limited

4.9% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (17)

9 - Arriba Technologies Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)

£42.6k - Arriba Technologies Limited

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £76.8k, this is less efficient (£162.6k)

£76.8k - Arriba Technologies Limited

£162.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 24 days, this is earlier than average (61 days)

24 days - Arriba Technologies Limited

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 63 days, this is slower than average (44 days)

63 days - Arriba Technologies Limited

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 51 days, this is more than average (28 days)

51 days - Arriba Technologies Limited

28 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 16 weeks, this is average cash available to meet short term requirements (15 weeks)

16 weeks - Arriba Technologies Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 52.9%, this is a lower level of debt than the average (61.7%)

52.9% - Arriba Technologies Limited

61.7% - Industry AVG

ARRIBA TECHNOLOGIES LIMITED financials

EXPORTms excel logo

Arriba Technologies Limited's latest turnover from September 2023 is estimated at £691.3 thousand and the company has net assets of £122 thousand. According to their latest financial statements, Arriba Technologies Limited has 9 employees and maintains cash reserves of £38.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover691,325625,441885,012761,814796,646944,504849,0661,456,509488,113945,876603,335660,405336,612691,220644,2730
Other Income Or Grants0000000000000000
Cost Of Sales502,004449,506629,254539,767554,044649,041572,150974,080326,134627,702402,899439,797220,773448,596403,5050
Gross Profit189,322175,935255,758222,047242,602295,462276,916482,429161,979318,174200,436220,607115,839242,624240,7690
Admin Expenses138,544167,747113,870226,537316,4061,249,495513,884-232,477302,229380,860308,539206,407124,565230,037252,3712,636
Operating Profit50,7788,188141,888-4,490-73,804-954,033-236,968714,906-140,250-62,686-108,10314,200-8,72612,587-11,602-2,636
Interest Payable5,7208,3509,1619,43210,7506,12500001638131,3002,1513,0841,584
Interest Receivable4,4392,8951131051,41499307651,602100104114103756612
Pre-Tax Profit49,4972,732132,840-13,817-83,140-959,165-236,968715,671-138,648-62,586-108,16213,501-9,92310,511-14,621-4,207
Tax-12,374-519-25,2400000-143,134000-3,1050-2,73300
Profit After Tax37,1232,213107,600-13,817-83,140-959,165-236,968572,537-138,648-62,586-108,16210,396-9,9237,778-14,621-4,207
Dividends Paid0000000000000000
Retained Profit37,1232,213107,600-13,817-83,140-959,165-236,968572,537-138,648-62,586-108,16210,396-9,9237,778-14,621-4,207
Employee Costs383,430377,839328,303325,109329,753279,072230,747197,073159,512237,503155,029155,098113,728186,981177,6060
Number Of Employees9988876546443550
EBITDA*58,49813,196146,095-2,626-72,207-954,033-236,968714,906-139,074-57,988-102,24321,878-1,06224,127-4153,298

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets37,75120,93624,95613,02310,1813,0283,6922,71515,96516,82821,31827,17834,85639,74545,37823,323
Intangible Assets000000005,9496,262000000
Investments & Other0000000000000000
Debtors (Due After 1 year)0000000000000000
Total Fixed Assets37,75120,93624,95613,02310,1813,0283,6922,71521,91423,09021,31827,17834,85639,74545,37823,323
Stock & work in progress71,05943,26900000030,00037,80036,00051,00036,00040,00032,0005,000
Trade Debtors46,98363,231151,30599,08482,157139,756147,909377,04976,003152,71792,353110,51853,632112,099110,813223,600
Group Debtors0000000000000000
Misc Debtors64,65882,45179,48579,10686,66851,313000000007,2940
Cash38,619130,489126,84098,283112,280264,85200612,10011,57628,55812,88232,7578,55021,2834,972
misc current assets00000022,614000000000
total current assets221,319319,440357,630276,473281,105455,921170,523377,049718,103202,093156,911174,400122,389160,649171,390233,572
total assets259,070340,376382,586289,496291,286458,949174,215379,764740,017225,183178,229201,578157,245200,394216,768256,895
Bank overdraft10,07746,85354,44847,78144,44844,4430000000000
Bank loan000000000005,00015,0000027,970
Trade Creditors 87,34656,99497,91381,094123,498159,32496,03364,61491,703195,454129,78093,70741,304141,240130,967111,425
Group/Directors Accounts0000000000000000
other short term finances0000000000000000
hp & lease commitments000000000002,1773,466000
other current liabilities22,365124,24373,90361,15541,90846,1570000040,10040,1000065,100
total current liabilities119,788228,090226,264190,030209,854249,92496,03364,61491,703195,454129,780140,98499,870141,240130,967204,495
loans17,31527,44273,691124,43592,584137,0370000005,00020,00046,17620,754
hp & lease commitments000000000001,1713,34808,2850
Accruals and Deferred Income0000000000000000
other liabilities0000000000000000
provisions0000000000000204168853
total long term liabilities17,31527,44273,691124,43592,584137,037000001,1718,34820,20454,62921,607
total liabilities137,103255,532299,955314,465302,438386,96196,03364,61491,703195,454129,780142,155108,218161,444185,596226,102
net assets121,96784,84482,631-24,969-11,15271,98878,182315,150648,31429,72948,44959,42349,02738,95031,17230,793
total shareholders funds121,96784,84482,631-24,969-11,15271,98878,182315,150648,31429,72948,44959,42349,02738,95031,17230,793
Sep 2023Sep 2022Sep 2021Sep 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit50,7788,188141,888-4,490-73,804-954,033-236,968714,906-140,250-62,686-108,10314,200-8,72612,587-11,602-2,636
Depreciation7,7205,0084,2071,8641,5970008634,4905,8607,6787,66411,54011,1875,934
Amortisation00000000313208000000
Tax-12,374-519-25,2400000-143,134000-3,1050-2,73300
Stock27,79043,26900000-30,000-6,0001,800-15,00015,000-4,0008,00027,0005,000
Debtors-34,041-85,10852,6009,365-22,24443,160-229,140301,046-16,35060,364-18,16556,886-58,467-6,008-105,493223,600
Creditors30,352-40,91916,819-42,404-35,82663,29131,419-27,089-38,07765,67436,07352,403-99,93610,27319,542111,425
Accruals and Deferred Income-101,87850,34012,74819,247-4,24946,1570000-40,100040,1000-65,10065,100
Deferred Taxes & Provisions000000000000-20436-685853
Cash flow from operations-19,15163,93797,822-35,148-90,038-887,74523,591273,637-154,801-54,478-73,105-7101,36529,71131,835-47,924
Investing Activities
capital expenditure-24,535-988-16,140-4,706-8,750664-97719,199-1,772-6,47000-2,775-5,907-33,242-29,257
Change in Investments0000000000000000
cash flow from investments-24,535-988-16,140-4,706-8,750664-97719,199-1,772-6,47000-2,775-5,907-33,242-29,257
Financing Activities
Bank loans0000000000-5,000-10,00015,0000-27,97027,970
Group/Directors Accounts0000000000000000
Other Short Term Loans 0000000000000000
Long term loans-10,127-46,249-50,74431,851-44,453137,03700000-5,000-15,000-26,17625,42220,754
Hire Purchase and Lease Commitments0000000000-3,348-3,4666,814-8,2858,2850
other long term liabilities0000000000000000
share issue00000952,9710-905,701738,51343,86697,188020,000015,00035,000
interest-1,281-5,455-9,048-9,327-9,336-5,13207651,602100-59-699-1,197-2,076-3,018-1,572
cash flow from financing-11,408-51,704-59,79222,524-53,7891,084,8760-904,936740,11543,96688,781-19,16525,617-36,53717,71982,152
cash and cash equivalents
cash-91,8703,64928,557-13,997-152,572264,8520-612,100583,542-16,98215,676-19,87524,207-12,73316,3114,972
overdraft-36,776-7,5956,6673,333544,4430000000000
change in cash-55,09411,24421,890-17,330-152,577220,4090-612,100583,542-16,98215,676-19,87524,207-12,73316,3114,972

arriba technologies limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for arriba technologies limited. Get real-time insights into arriba technologies limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Arriba Technologies Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for arriba technologies limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in IP32 area or any other competitors across 12 key performance metrics.

arriba technologies limited Ownership

ARRIBA TECHNOLOGIES LIMITED group structure

Arriba Technologies Limited has no subsidiary companies.

Ultimate parent company

ARRIBA TECHNOLOGIES LIMITED

04776335

ARRIBA TECHNOLOGIES LIMITED Shareholders

steven john connolly 37.7%
bella connolly 22.64%
low carbon innovation fund limited 18.62%
patrick robert axon 5.77%
tassadaq javed 3.5%
andrew william taylor 2.78%
john ross 2.59%
andrew axon 2.01%
basil matta 1%
simon lloyd 0.77%

arriba technologies limited directors

Arriba Technologies Limited currently has 3 directors. The longest serving directors include Mr Steven Connolly (May 2003) and Mr Hugh Parnell (May 2021).

officercountryagestartendrole
Mr Steven ConnollyUnited Kingdom61 years May 2003- Director
Mr Hugh ParnellEngland71 years May 2021- Director
Mr Hugh Parnell71 years May 2021- Director

P&L

September 2023

turnover

691.3k

+11%

operating profit

50.8k

0%

gross margin

27.4%

-2.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

122k

+0.44%

total assets

259.1k

-0.24%

cash

38.6k

-0.7%

net assets

Total assets minus all liabilities

arriba technologies limited company details

company number

04776335

Type

Private limited with Share Capital

industry

33200 - Installation of industrial machinery and equipment

43220 - Plumbing, heat and air-conditioning installation

incorporation date

May 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

arriba cooltech limited (October 2017)

accountant

-

auditor

-

address

first floor suite, 2 hillside business park, bury st edmunds, suffolk, IP32 7EA

Bank

-

Legal Advisor

-

arriba technologies limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to arriba technologies limited. Currently there are 0 open charges and 5 have been satisfied in the past.

arriba technologies limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ARRIBA TECHNOLOGIES LIMITED. This can take several minutes, an email will notify you when this has completed.

arriba technologies limited Companies House Filings - See Documents

datedescriptionview/download