imolt ltd Company Information
Company Number
04781523
Website
-Registered Address
105 queens road, leicester, LE2 1TT
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Sharanjit Gill10 Years
Shareholders
gill assets ltd 100%
imolt ltd Estimated Valuation
The estimated valuation range for imolt ltd, derived from financial data as of March 2023 and the most recent industry multiples, is between £587.2k to £5m
imolt ltd Estimated Valuation
The estimated valuation range for imolt ltd, derived from financial data as of March 2023 and the most recent industry multiples, is between £587.2k to £5m
imolt ltd Estimated Valuation
The estimated valuation range for imolt ltd, derived from financial data as of March 2023 and the most recent industry multiples, is between £587.2k to £5m
Get a detailed valuation report, edit figures and unlock valuation multiples.
Imolt Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Imolt Ltd Overview
Imolt Ltd is a live company located in leicester, LE2 1TT with a Companies House number of 04781523. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2003, it's largest shareholder is gill assets ltd with a 100% stake. Imolt Ltd is a mature, small sized company, Pomanda has estimated its turnover at £2.4m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Imolt Ltd Health Check
Pomanda's financial health check has awarded Imolt Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
1 Regular
3 Weak
Size
annual sales of £2.4m, make it larger than the average company (£801.4k)
- Imolt Ltd
£801.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (1.8%)
- Imolt Ltd
1.8% - Industry AVG
Production
with a gross margin of 32.9%, this company has a higher cost of product (74%)
- Imolt Ltd
74% - Industry AVG
Profitability
an operating margin of 4.8% make it less profitable than the average company (37.1%)
- Imolt Ltd
37.1% - Industry AVG
Employees
with 6 employees, this is above the industry average (4)
6 - Imolt Ltd
4 - Industry AVG
Pay Structure
on an average salary of £30.6k, the company has an equivalent pay structure (£30.6k)
- Imolt Ltd
£30.6k - Industry AVG
Efficiency
resulting in sales per employee of £406k, this is more efficient (£174.1k)
- Imolt Ltd
£174.1k - Industry AVG
Debtor Days
it gets paid by customers after 130 days, this is later than average (30 days)
- Imolt Ltd
30 days - Industry AVG
Creditor Days
its suppliers are paid after 47 days, this is slower than average (37 days)
- Imolt Ltd
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Imolt Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Imolt Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 28.4%, this is a lower level of debt than the average (62.5%)
28.4% - Imolt Ltd
62.5% - Industry AVG
imolt ltd Credit Report and Business Information
Imolt Ltd Competitor Analysis
Perform a competitor analysis for imolt ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
imolt ltd Ownership
IMOLT LTD group structure
Imolt Ltd has no subsidiary companies.
imolt ltd directors
Imolt Ltd currently has 1 director, Mr Sharanjit Gill serving since Apr 2014.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Sharanjit Gill | England | 48 years | Apr 2014 | - | Director |
IMOLT LTD financials
Imolt Ltd's latest turnover from March 2023 is estimated at £2.4 million and the company has net assets of £630.6 thousand. According to their latest financial statements, Imolt Ltd has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 6 | 7 | 7 | 9 | 9 | 8 | 8 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,815 | 3,386 | 4,329 | 4,915 | 2,255 | 7,056 | 15,199 | 25,888 | 9,219 | 194 | 1,515 | 2,480 | 7,298 | 12,300 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,496 | 23,125 | 30,316 | 40,145 | 49,974 | 59,803 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,815 | 3,386 | 4,329 | 4,915 | 2,255 | 7,056 | 15,199 | 25,888 | 41,715 | 23,319 | 31,831 | 42,625 | 57,272 | 72,103 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 869,407 | 774,820 | 624,248 | 461,010 | 551,451 | 457,360 | 356,913 | 112,955 | 71,001 | 4,549 | 3,173 | 347,350 | 369,066 | 411,636 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 9,775 | 7,781 | 5,503 | 7,700 | 13,021 | 0 | 0 | 0 | 0 | 80,659 | 31,211 | 17,055 | 0 | 4,965 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,937 | 10 | 24,850 | 356 | 1,726 | 218 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 12,267 | 11,130 | 12,539 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 879,182 | 782,601 | 629,751 | 468,710 | 564,472 | 469,627 | 368,043 | 125,494 | 80,938 | 85,218 | 59,234 | 364,761 | 370,792 | 416,819 |
total assets | 880,997 | 785,987 | 634,080 | 473,625 | 566,727 | 476,683 | 383,242 | 151,382 | 122,653 | 108,537 | 91,065 | 407,386 | 428,064 | 488,922 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 210,837 | 199,466 | 107,252 | 118,840 | 269,826 | 257,163 | 251,917 | 92,000 | 98,390 | 108,383 | 82,322 | 404,870 | 426,128 | 471,837 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 210,837 | 199,466 | 107,252 | 118,840 | 269,826 | 257,163 | 251,917 | 92,000 | 98,390 | 108,383 | 82,322 | 404,870 | 426,128 | 471,837 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 1,750 | 6,950 | 6,950 | 1,575 | 1,623 | 1,697 | 1,716 | 5,451 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 37,781 | 43,385 | 40,833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,674 | 0 | 0 | 3,500 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 881 | 0 | 0 | 0 | 0 | 194 |
total long term liabilities | 39,531 | 50,335 | 47,783 | 1,575 | 1,623 | 1,697 | 1,716 | 5,451 | 881 | 0 | 7,674 | 0 | 0 | 3,694 |
total liabilities | 250,368 | 249,801 | 155,035 | 120,415 | 271,449 | 258,860 | 253,633 | 97,451 | 99,271 | 108,383 | 89,996 | 404,870 | 426,128 | 475,531 |
net assets | 630,629 | 536,186 | 479,045 | 353,210 | 295,278 | 217,823 | 129,609 | 53,931 | 23,382 | 154 | 1,069 | 2,516 | 1,936 | 13,391 |
total shareholders funds | 630,629 | 536,186 | 479,045 | 353,210 | 295,278 | 217,823 | 129,609 | 53,931 | 23,382 | 154 | 1,069 | 2,516 | 1,936 | 13,391 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 1,919 | 898 | 965 | 2,193 | 6,085 | 6,587 | ||||||||
Amortisation | 13,129 | 7,191 | 9,829 | 9,829 | 9,829 | 9,829 | ||||||||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 96,581 | 152,850 | 161,041 | -95,762 | 107,112 | 100,447 | 243,958 | 41,954 | -14,207 | 50,824 | -330,021 | -4,661 | -47,535 | 416,601 |
Creditors | 11,371 | 92,214 | -11,588 | -150,986 | 12,663 | 5,246 | 159,917 | -6,390 | -9,993 | 26,061 | -322,548 | -21,258 | -45,709 | 471,837 |
Accruals and Deferred Income | -5,200 | 0 | 5,375 | -48 | -74 | -19 | -3,735 | 5,451 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -881 | 881 | 0 | 0 | 0 | -194 | 194 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -5,604 | 2,552 | 40,833 | 0 | 0 | 0 | 0 | 0 | 0 | -7,674 | 7,674 | 0 | -3,500 | 3,500 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,937 | 9,927 | -24,840 | 24,494 | -1,370 | 1,508 | 218 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,937 | 9,927 | -24,840 | 24,494 | -1,370 | 1,508 | 218 |
P&L
March 2023turnover
2.4m
+22%
operating profit
116.6k
0%
gross margin
32.9%
+1.06%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
630.6k
+0.18%
total assets
881k
+0.12%
cash
0
0%
net assets
Total assets minus all liabilities
imolt ltd company details
company number
04781523
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
May 2003
age
21
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
105 queens road, leicester, LE2 1TT
last accounts submitted
March 2023
imolt ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to imolt ltd. Currently there are 2 open charges and 1 have been satisfied in the past.
imolt ltd Companies House Filings - See Documents
date | description | view/download |
---|