j & s services holdings limited Company Information
Company Number
04782237
Next Accounts
Jan 2025
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Shareholders
t c j lifting solutions limited
Group Structure
View All
Contact
Registered Address
the bull pen, shefford hardwicke, bedford road, shefford, SG17 5NU
j & s services holdings limited Estimated Valuation
Pomanda estimates the enterprise value of J & S SERVICES HOLDINGS LIMITED at £18.7k based on a Turnover of £21.2k and 0.88x industry multiple (adjusted for size and gross margin).
j & s services holdings limited Estimated Valuation
Pomanda estimates the enterprise value of J & S SERVICES HOLDINGS LIMITED at £0 based on an EBITDA of £-12k and a 3.42x industry multiple (adjusted for size and gross margin).
j & s services holdings limited Estimated Valuation
Pomanda estimates the enterprise value of J & S SERVICES HOLDINGS LIMITED at £0 based on Net Assets of £-2.1k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
J & S Services Holdings Limited Overview
J & S Services Holdings Limited is a dissolved company that was located in shefford, SG17 5NU with a Companies House number of 04782237. It operated in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in May 2003, it's largest shareholder was t c j lifting solutions limited with a 100% stake. The last turnover for J & S Services Holdings Limited was estimated at £21.2k.
Upgrade for unlimited company reports & a free credit check
J & S Services Holdings Limited Health Check
Pomanda's financial health check has awarded J & S Services Holdings Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £21.2k, make it smaller than the average company (£17.1m)
- J & S Services Holdings Limited
£17.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 1813%, show it is growing at a faster rate (5.1%)
- J & S Services Holdings Limited
5.1% - Industry AVG
Production
with a gross margin of 20.5%, this company has a higher cost of product (34.9%)
- J & S Services Holdings Limited
34.9% - Industry AVG
Profitability
an operating margin of -56.4% make it less profitable than the average company (5.7%)
- J & S Services Holdings Limited
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (103)
- J & S Services Holdings Limited
103 - Industry AVG
Pay Structure
on an average salary of £39.7k, the company has an equivalent pay structure (£39.7k)
- J & S Services Holdings Limited
£39.7k - Industry AVG
Efficiency
resulting in sales per employee of £21.2k, this is less efficient (£169.2k)
- J & S Services Holdings Limited
£169.2k - Industry AVG
Debtor Days
it gets paid by customers after 79 days, this is later than average (47 days)
- J & S Services Holdings Limited
47 days - Industry AVG
Creditor Days
its suppliers are paid after 147 days, this is slower than average (49 days)
- J & S Services Holdings Limited
49 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- J & S Services Holdings Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - J & S Services Holdings Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 143%, this is a higher level of debt than the average (69%)
143% - J & S Services Holdings Limited
69% - Industry AVG
J & S SERVICES HOLDINGS LIMITED financials
J & S Services Holdings Limited's latest turnover from July 2022 is estimated at £21.2 thousand and the company has net assets of -£2.1 thousand. According to their latest financial statements, we estimate that J & S Services Holdings Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 80,000 | 60,000 | ||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | 46,927 | 27,883 | ||||||||||||
Interest Payable | 4 | 0 | ||||||||||||
Interest Receivable | 0 | 0 | ||||||||||||
Pre-Tax Profit | 86,923 | 92,883 | ||||||||||||
Tax | -8,910 | -5,482 | ||||||||||||
Profit After Tax | 78,013 | 87,401 | ||||||||||||
Dividends Paid | 68,000 | 84,000 | ||||||||||||
Retained Profit | 10,013 | 3,401 | ||||||||||||
Employee Costs | 0 | |||||||||||||
Number Of Employees | ||||||||||||||
EBITDA* | 47,077 | 28,083 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 160 | 205 | 293 | 380 | 495 | 645 | 845 | 1,109 | 1,539 | 2,014 | 2,641 | 3,469 | 914 | 1,146 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 160 | 205 | 294 | 381 | 496 | 646 | 846 | 1,110 | 1,541 | 2,016 | 2,643 | 3,471 | 916 | 1,148 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 4,613 | 16,569 | 0 | 0 | 0 | 0 | 0 | 3 | 16,568 | 38,305 | 3 | 1 | 23,255 | 14,401 |
Group Debtors | 0 | 0 | 41,746 | 15,707 | 26,473 | 25,767 | 30,111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 11,338 | 36,590 | 2 | 2 | 2 | 8,653 | 0 | 0 | 89,428 | 55,794 | 0 | 0 |
Cash | 0 | 0 | 1,761 | 5,359 | 10,916 | 7,940 | 1,950 | 390 | 482 | 6,214 | 3,995 | 456 | 195 | 578 |
misc current assets | 0 | 0 | 0 | 0 | 1 | 0 | 66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 4,613 | 16,569 | 54,845 | 57,656 | 37,392 | 33,709 | 32,129 | 9,046 | 17,050 | 44,519 | 93,426 | 56,251 | 23,450 | 14,979 |
total assets | 4,773 | 16,774 | 55,139 | 58,037 | 37,888 | 34,355 | 32,975 | 10,156 | 18,591 | 46,535 | 96,069 | 59,722 | 24,366 | 16,127 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 6,826 | 6,838 | 1 | 1 | 0 | 81 | 0 | 6,310 | 16,219 | 36,181 | 22,447 | 13,338 | 15,503 | 4,841 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 14,828 | 9,027 | 17,159 | 23,529 | 25,598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 6,826 | 6,838 | 14,829 | 9,028 | 17,159 | 23,610 | 25,598 | 6,310 | 16,219 | 36,181 | 22,447 | 13,338 | 15,503 | 4,841 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 38 | 54 | 72 | 101 | 134 | 179 | 256 | 339 | 451 | 627 | 66 | 93 |
total long term liabilities | 0 | 0 | 38 | 54 | 72 | 101 | 134 | 179 | 256 | 339 | 451 | 627 | 66 | 93 |
total liabilities | 6,826 | 6,838 | 14,867 | 9,082 | 17,231 | 23,711 | 25,732 | 6,489 | 16,475 | 36,520 | 22,898 | 13,965 | 15,569 | 4,934 |
net assets | -2,053 | 9,936 | 40,272 | 48,955 | 20,657 | 10,644 | 7,243 | 3,667 | 2,116 | 10,015 | 73,171 | 45,757 | 8,797 | 11,193 |
total shareholders funds | -2,053 | 9,936 | 40,272 | 48,955 | 20,657 | 10,644 | 7,243 | 3,667 | 2,116 | 10,015 | 73,171 | 45,757 | 8,797 | 11,193 |
Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 46,927 | 27,883 | ||||||||||||
Depreciation | 89 | 87 | 115 | 150 | 200 | 264 | 430 | 475 | 627 | 828 | 1,095 | 232 | 297 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | -8,910 | -5,482 | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -11,956 | -36,515 | 787 | 25,822 | 706 | -4,344 | 21,457 | -7,912 | -21,737 | -51,126 | 33,636 | 32,540 | 8,854 | 14,401 |
Creditors | -12 | 6,837 | 0 | 1 | -81 | 81 | -6,310 | -9,909 | -19,962 | 13,734 | 9,109 | -2,165 | 10,662 | 4,841 |
Accruals and Deferred Income | 0 | -14,828 | 5,801 | -8,132 | -6,370 | -2,069 | 25,598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | -38 | -16 | -18 | -29 | -33 | -45 | -77 | -83 | -112 | -176 | 561 | -27 | 93 |
Cash flow from operations | 30,981 | 24,924 | ||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 2 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | -4 | 0 | ||||||||||||
cash flow from financing | -4 | 0 | ||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | -1,761 | -3,598 | -5,557 | 2,976 | 5,990 | 1,560 | -92 | -5,732 | 2,219 | 3,539 | 261 | -383 | 578 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | -1,761 | -3,598 | -5,557 | 2,976 | 5,990 | 1,560 | -92 | -5,732 | 2,219 | 3,539 | 261 | -383 | 578 |
j & s services holdings limited Credit Report and Business Information
J & S Services Holdings Limited Competitor Analysis
Perform a competitor analysis for j & s services holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other undefined companies, companies in SG17 area or any other competitors across 12 key performance metrics.
j & s services holdings limited Ownership
J & S SERVICES HOLDINGS LIMITED group structure
J & S Services Holdings Limited has 1 subsidiary company.
Ultimate parent company
1 parent
J & S SERVICES HOLDINGS LIMITED
04782237
1 subsidiary
j & s services holdings limited directors
J & S Services Holdings Limited currently has 2 directors. The longest serving directors include Mr Benjamin Lidgitt (Jul 2021) and Mr Malcolm Smith (Jul 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Benjamin Lidgitt | England | 41 years | Jul 2021 | - | Director |
Mr Malcolm Smith | United Kingdom | 74 years | Jul 2021 | - | Director |
P&L
July 2022turnover
21.2k
-62%
operating profit
-12k
0%
gross margin
20.5%
+9.59%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2022net assets
-2.1k
-1.21%
total assets
4.8k
-0.72%
cash
0
0%
net assets
Total assets minus all liabilities
j & s services holdings limited company details
company number
04782237
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
May 2003
age
22
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2022
previous names
N/A
accountant
-
auditor
-
address
the bull pen, shefford hardwicke, bedford road, shefford, SG17 5NU
Bank
-
Legal Advisor
-
j & s services holdings limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to j & s services holdings limited.
j & s services holdings limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for J & S SERVICES HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
j & s services holdings limited Companies House Filings - See Documents
date | description | view/download |
---|