Loyd Fox Limited

POWER SEARCH PRICING

SOLUTIONS

loyd fox limited Company Information

Live

MatureMicroLow

Company Number

04786251

Next Accounts

22 days late

Industry

Real estate agencies

Directors

Jason Baker

Shareholders

nicholas howard wood

josephine anne gould

View All

Group Structure

View All

Contact

Registered Address

2 newton road, kingsteignton, TQ12 3AJ

Website

http://woodshomes.co.uk

loyd fox limited Estimated Valuation

£531.9k

Pomanda estimates the enterprise value of LOYD FOX LIMITED at £531.9k based on a Turnover of £260.2k and 2.04x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Loyd Fox Limited is a live company located in kingsteignton, TQ12 3AJ with a Companies House number of 04786251. It operates in the real estate agencies sector, SIC Code 68310. Founded in June 2003, it's largest shareholder is nicholas howard wood with a 53% stake. Loyd Fox Limited is a mature, micro sized company, Pomanda has estimated its turnover at £260.2k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Loyd Fox Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

3 Regular

6 Weak

Size

annual sales of £260.2k, make it smaller than the average company (£583.4k)

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (4.4%)

EXPORT

Loyd Fox Limited's latest turnover from March 2023 is estimated at £260.2 thousand and the company has net assets of -£13.4 thousand. According to their latest financial statements, Loyd Fox Limited has 5 employees and maintains cash reserves of £11.7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010	Sep 2009
Turnover	260,186	384,494	225,761	232,298	256,132	267,178	270,999	246,455	492,587	52,746	38,842	41,383	118,641	212,287	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	32,578	34,037	19,487	29,322	37,852	32,511	32,087	31,158	50,677	7,366	5,976	5,990	16,725	39,149	0
Gross Profit	227,608	350,457	206,274	202,976	218,281	234,667	238,912	215,297	441,911	45,380	32,865	35,393	101,916	173,138	0
Admin Expenses	285,667	330,390	130,309	236,983	237,722	226,373	283,936	206,269	374,437	40,723	51,255	46,351	65,574	166,490	3,954
Operating Profit	-58,059	20,067	75,965	-34,007	-19,441	8,294	-45,024	9,028	67,474	4,657	-18,390	-10,958	36,342	6,648	-3,954
Interest Payable	3,307	2,723	1,342	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	1,699	569	43	4	68	58	70	212	124	30	65	207	220	142	69
Pre-Tax Profit	-59,667	17,914	74,667	-34,003	-19,373	8,352	-44,954	9,240	67,597	4,687	-18,325	-10,751	36,561	6,790	-3,885
Tax	0	-3,404	-14,187	0	0	-1,587	0	-1,848	-14,195	-1,078	0	0	-10,237	-1,901	0
Profit After Tax	-59,667	14,510	60,480	-34,003	-19,373	6,765	-44,954	7,392	53,402	3,609	-18,325	-10,751	26,324	4,889	-3,885
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-59,667	14,510	60,480	-34,003	-19,373	6,765	-44,954	7,392	53,402	3,609	-18,325	-10,751	26,324	4,889	-3,885
Employee Costs	196,571	243,074	179,537	189,773	192,048	175,121	180,539	183,846	264,687	37,062	33,718	32,025	68,808	133,089	0
Number Of Employees	5	6	5	5	5	5	5	5	7	1	1	1	2	4	0
EBITDA*	-57,211	20,978	76,979	-32,877	-17,994	10,113	-42,637	11,191	69,867	5,294	-17,830	-10,398	36,472	6,681	-3,922

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010	Sep 2009
Tangible Assets	1,988	2,591	2,960	3,324	4,454	5,235	7,054	9,441	154	595	924	1,484	322	65	98
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,988	2,591	2,960	3,324	4,454	5,235	7,054	9,441	154	595	924	1,484	322	65	98
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	12,842	32,248	12,569	10,860	18,683	22,650	20,229	12,871	42,119	4,473	3,498	3,732	9,895	19,602	30,236
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	3,758	3,744	4,177	20,732	20,732	16,619	16,819	19,744	0	0	0	0	0	0	0
Cash	11,715	68,256	83,531	3,179	5,608	12,626	10,496	45,370	39,485	9,955	1,902	24,279	58,438	29,391	27,409
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	28,315	104,248	100,277	34,771	45,023	51,895	47,544	77,985	81,604	14,428	5,400	28,011	68,333	48,993	57,645
total assets	30,303	106,839	103,237	38,095	49,477	57,130	54,598	87,426	81,758	15,023	6,324	29,495	68,655	49,058	57,743
Bank overdraft	8,802	8,802	6,176	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	8,110	5,625	5,503	10,284	6,560	7,418	4,150	5,736	26,295	12,962	7,872	12,421	41,127	48,052	61,626
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	7,713	18,265	21,964	56,521	37,624	25,046	32,547	18,835	0	0	0	0	0	0	0
total current liabilities	24,625	32,692	33,643	66,805	44,184	32,464	36,697	24,571	26,295	12,962	7,872	12,421	41,127	48,052	61,626
loans	19,065	27,867	37,824	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	297	0	0	0
total long term liabilities	19,065	27,867	37,824	0	0	0	0	0	0	0	0	297	0	0	0
total liabilities	43,690	60,559	71,467	66,805	44,184	32,464	36,697	24,571	26,295	12,962	7,872	12,718	41,127	48,052	61,626
net assets	-13,387	46,280	31,770	-28,710	5,293	24,666	17,901	62,855	55,463	2,061	-1,548	16,777	27,528	1,006	-3,883
total shareholders funds	-13,387	46,280	31,770	-28,710	5,293	24,666	17,901	62,855	55,463	2,061	-1,548	16,777	27,528	1,006	-3,883

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010	Sep 2009
Operating Activities
Operating Profit	-58,059	20,067	75,965	-34,007	-19,441	8,294	-45,024	9,028	67,474	4,657	-18,390	-10,958	36,342	6,648	-3,954
Depreciation	848	911	1,014	1,130	1,447	1,819	2,387	2,163	2,393	637	560	560	130	33	32
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-3,404	-14,187	0	0	-1,587	0	-1,848	-14,195	-1,078	0	0	-10,237	-1,901	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-19,392	19,246	-14,846	-7,823	146	2,221	4,433	-9,504	37,646	975	-234	-6,163	-9,707	-10,634	30,236
Creditors	2,485	122	-4,781	3,724	-858	3,268	-1,586	-20,559	13,333	5,090	-4,549	-28,706	-6,925	-13,574	61,626
Accruals and Deferred Income	-10,552	-3,699	-34,557	18,897	12,578	-7,501	13,712	18,835	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	-297	297	0	0	0
Cash flow from operations	-45,886	-5,249	38,300	-2,433	-6,420	2,072	-34,944	17,123	31,359	8,331	-22,442	-32,644	29,017	1,840	27,468
Investing Activities
capital expenditure	-245	-542	-650	0	-666	0	0	-11,450	-1,952	-308	0	-1,722	-387	0	-130
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-245	-542	-650	0	-666	0	0	-11,450	-1,952	-308	0	-1,722	-387	0	-130
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-8,802	-9,957	37,824	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	198	0	2
interest	-1,608	-2,154	-1,299	4	68	58	70	212	124	30	65	207	220	142	69
cash flow from financing	-10,410	-12,111	36,525	4	68	58	70	212	124	30	65	207	418	142	71
cash and cash equivalents
cash	-56,541	-15,275	80,352	-2,429	-7,018	2,130	-34,874	5,885	29,530	8,053	-22,377	-34,159	29,047	1,982	27,409
overdraft	0	2,626	6,176	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-56,541	-17,901	74,176	-2,429	-7,018	2,130	-34,874	5,885	29,530	8,053	-22,377	-34,159	29,047	1,982	27,409

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for loyd fox limited. Get real-time insights into loyd fox limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for loyd fox limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in TQ12 area or any other competitors across 12 key performance metrics.

LOYD FOX LIMITED group structure

Loyd Fox Limited has no subsidiary companies.

Ultimate parent company

LOYD FOX LIMITED

04786251

LOYD FOX LIMITED Shareholders

nicholas howard wood	53%
josephine anne gould	20%
nicholas wood	13.5%
josephine gould	13.5%

Loyd Fox Limited currently has 1 director, Mr Jason Baker serving since Aug 2024.

officer	country	age	start	end	role
Mr Jason Baker	England	56 years	Aug 2024	-	Director

P&L

March 2023

turnover

260.2k

-32%

operating profit

-58.1k

gross margin

87.5%

-4.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-13.4k

-1.29%

total assets

30.3k

-0.72%

cash

11.7k

-0.83%

net assets

Total assets minus all liabilities

Similar Companies

chartsedge holdings limited

2.5

driftwood properties limited

dennis james & co limited

1.5

eric lloyd & co (churston) ltd

3.5

je & ie ltd

1.5

company number

04786251

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

June 2003

ultimate parent company

None

previous names

silverluck limited (June 2003)

address

2 newton road, kingsteignton, TQ12 3AJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to loyd fox limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LOYD FOX LIMITED. This can take several minutes, an email will notify you when this has completed.

loyd fox limited Company Information

loyd fox limited Estimated Valuation

loyd fox limited Estimated Valuation

loyd fox limited Estimated Valuation

Loyd Fox Limited Overview

Loyd Fox Limited Health Check

LOYD FOX LIMITED financials

loyd fox limited Credit Report and Business Information

Loyd Fox Limited Competitor Analysis

loyd fox limited Ownership

loyd fox limited directors

loyd fox limited company details

loyd fox limited Charges & Mortgages

loyd fox limited Capital Raised & Share Issues BETA

loyd fox limited Companies House Filings - See Documents