fernwood financial ltd

fernwood financial ltd Company Information

Share FERNWOOD FINANCIAL LTD
Live 
MatureSmallHealthy

Company Number

04800032

Industry

Credit granting by non-deposit taking finance houses and other specialist consumer credit grantors

 

Directors

Shaun Crane

Shareholders

shaun thomas crane

steven john crane

View All

Group Structure

View All

Contact

Registered Address

9 church end mews, hale village, liverpool, L24 4EB

Website

-

fernwood financial ltd Estimated Valuation

£436.3k

Pomanda estimates the enterprise value of FERNWOOD FINANCIAL LTD at £436.3k based on a Turnover of £606.6k and 0.72x industry multiple (adjusted for size and gross margin).

fernwood financial ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of FERNWOOD FINANCIAL LTD at £0 based on an EBITDA of £-21.7k and a 2.75x industry multiple (adjusted for size and gross margin).

fernwood financial ltd Estimated Valuation

£304.8k

Pomanda estimates the enterprise value of FERNWOOD FINANCIAL LTD at £304.8k based on Net Assets of £135.5k and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fernwood Financial Ltd Overview

Fernwood Financial Ltd is a live company located in liverpool, L24 4EB with a Companies House number of 04800032. It operates in the credit granting by non-deposit taking finance houses and other specialist consumer credit grantors sector, SIC Code 64921. Founded in June 2003, it's largest shareholder is shaun thomas crane with a 51.2% stake. Fernwood Financial Ltd is a mature, small sized company, Pomanda has estimated its turnover at £606.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fernwood Financial Ltd Health Check

Pomanda's financial health check has awarded Fernwood Financial Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £606.6k, make it smaller than the average company (£19.9m)

£606.6k - Fernwood Financial Ltd

£19.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a slower rate (21%)

15% - Fernwood Financial Ltd

21% - Industry AVG

production

Production

with a gross margin of 4.6%, this company has a higher cost of product (15.9%)

4.6% - Fernwood Financial Ltd

15.9% - Industry AVG

profitability

Profitability

an operating margin of -3.6% make it less profitable than the average company (8.3%)

-3.6% - Fernwood Financial Ltd

8.3% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (12)

3 - Fernwood Financial Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £66.5k, the company has an equivalent pay structure (£66.5k)

£66.5k - Fernwood Financial Ltd

£66.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £202.2k, this is less efficient (£445.9k)

£202.2k - Fernwood Financial Ltd

£445.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 215 days, this is later than average (52 days)

215 days - Fernwood Financial Ltd

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 160 days, this is slower than average (132 days)

160 days - Fernwood Financial Ltd

132 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fernwood Financial Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Fernwood Financial Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65.3%, this is a lower level of debt than the average (100%)

65.3% - Fernwood Financial Ltd

100% - Industry AVG

FERNWOOD FINANCIAL LTD financials

EXPORTms excel logo

Fernwood Financial Ltd's latest turnover from June 2024 is estimated at £606.6 thousand and the company has net assets of £135.5 thousand. According to their latest financial statements, Fernwood Financial Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover606,552505,738375,364402,533376,825450,655159,887291,901180,59954,61084,33779,897158,103152,169309,730
Other Income Or Grants000000000000000
Cost Of Sales578,747474,364349,059379,529349,864422,500144,692242,06593,11127,56458,18752,22198,35794,0640
Gross Profit27,80431,37426,30523,00426,96028,15415,19649,83687,48827,04626,14927,67559,74658,105309,730
Admin Expenses49,549173,003-32,99740,01315,33576,66019,921-165,168112,341196,828167,5534,235210,883188,615226,266
Operating Profit-21,745-141,62959,302-17,00911,625-48,506-4,725215,004-24,853-169,782-141,40423,440-151,137-130,51083,464
Interest Payable000000000000000
Interest Receivable0000000831761256166652854110
Pre-Tax Profit-21,745-141,62959,302-17,00911,625-48,506-4,725215,086-24,677-169,657-140,78824,105-150,852-130,09975,303
Tax00-11,2670-2,20900-40,866000-5,54400-15,000
Profit After Tax-21,745-141,62948,035-17,0099,416-48,506-4,725174,220-24,677-169,657-140,78818,561-150,852-130,09960,303
Dividends Paid000000000000000
Retained Profit-21,745-141,62948,035-17,0099,416-48,506-4,725174,220-24,677-169,657-140,78818,561-150,852-130,09960,303
Employee Costs199,634195,433194,231170,355161,03651,06146,40747,15342,17437,05138,07639,41340,65537,88527,848
Number Of Employees333331111111112
EBITDA*-21,745-141,62959,302-17,00911,625-48,506-4,725215,004-23,803-168,764-139,95825,102-144,218-118,07584,621

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets32,38142,93356,96075,6142,9783,5094,1384,8835,7676,8177,83514,49817,44243,8616,551
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets32,38142,93356,96075,6142,9783,5094,1384,8835,7676,8177,83514,49817,44243,8616,551
Stock & work in progress000000000000000
Trade Debtors357,568425,611541,676495,878507,309509,686339,791496,847331,585187,276405,820342,422603,680634,890649,840
Group Debtors000000000000000
Misc Debtors000000000000000
Cash0000000066,3304,19745,683200,75165,20548,608115,962
misc current assets000000000000000
total current assets357,568425,611541,676495,878507,309509,686339,791496,847397,915191,473451,503543,173668,885683,498765,802
total assets389,949468,544598,636571,492510,287513,195343,929501,730403,682198,290459,338557,671686,327727,359772,353
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 254,472311,322299,785264,090242,462254,78637,014190,090265,26235,193126,58484,129231,346121,5260
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities0000000000000036,421
total current liabilities254,472311,322299,785264,090242,462254,78637,014190,090265,26235,193126,58484,129231,346121,52636,421
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00056,58600000000000
provisions000000000000000
total long term liabilities00056,58600000000000
total liabilities254,472311,322299,785320,676242,462254,78637,014190,090265,26235,193126,58484,129231,346121,52636,421
net assets135,477157,222298,851250,816267,825258,409306,915311,640138,420163,097332,754473,542454,981605,833735,932
total shareholders funds135,477157,222298,851250,816267,825258,409306,915311,640138,420163,097332,754473,542454,981605,833735,932
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-21,745-141,62959,302-17,00911,625-48,506-4,725215,004-24,853-169,782-141,40423,440-151,137-130,51083,464
Depreciation000000001,0501,0181,4461,6626,91912,4351,157
Amortisation000000000000000
Tax00-11,2670-2,20900-40,866000-5,54400-15,000
Stock000000000000000
Debtors-68,043-116,06545,798-11,431-2,377169,895-157,056165,262144,309-218,54463,398-261,258-31,210-14,950649,840
Creditors-56,85011,53735,69521,628-12,324217,772-153,076-75,172230,069-91,39142,455-147,217109,820121,5260
Accruals and Deferred Income0000000000000-36,42136,421
Deferred Taxes & Provisions000000000000000
Cash flow from operations-10,552-14,02737,93216,050-531-629-745-66,29661,957-41,611-160,901133,599-3,188-18,020-543,798
Investing Activities
capital expenditure10,55214,02718,654-72,636531629745884005,2171,28219,500-49,745-7,708
Change in Investments000000000000000
cash flow from investments10,55214,02718,654-72,636531629745884005,2171,28219,500-49,745-7,708
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00-56,58656,58600000000000
share issue0000000-1,000000000675,629
interest0000000831761256166652854110
cash flow from financing00-56,58656,586000-917176125616665285411675,629
cash and cash equivalents
cash0000000-66,33062,133-41,486-155,068135,54616,597-67,354115,962
overdraft000000000000000
change in cash0000000-66,33062,133-41,486-155,068135,54616,597-67,354115,962

fernwood financial ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fernwood financial ltd. Get real-time insights into fernwood financial ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fernwood Financial Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fernwood financial ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in L24 area or any other competitors across 12 key performance metrics.

fernwood financial ltd Ownership

FERNWOOD FINANCIAL LTD group structure

Fernwood Financial Ltd has no subsidiary companies.

Ultimate parent company

FERNWOOD FINANCIAL LTD

04800032

FERNWOOD FINANCIAL LTD Shareholders

shaun thomas crane 51.19%
steven john crane 48.51%
stephen john crane 0.3%

fernwood financial ltd directors

Fernwood Financial Ltd currently has 1 director, Mr Shaun Crane serving since Apr 2009.

officercountryagestartendrole
Mr Shaun CraneEngland58 years Apr 2009- Director

P&L

June 2024

turnover

606.6k

+20%

operating profit

-21.7k

0%

gross margin

4.6%

-26.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

135.5k

-0.14%

total assets

389.9k

-0.17%

cash

0

0%

net assets

Total assets minus all liabilities

fernwood financial ltd company details

company number

04800032

Type

Private limited with Share Capital

industry

64921 - Credit granting by non-deposit taking finance houses and other specialist consumer credit grantors

incorporation date

June 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

9 church end mews, hale village, liverpool, L24 4EB

Bank

ALLIANCE & LEICESTER PLC

Legal Advisor

-

fernwood financial ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fernwood financial ltd.

fernwood financial ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FERNWOOD FINANCIAL LTD. This can take several minutes, an email will notify you when this has completed.

fernwood financial ltd Companies House Filings - See Documents

datedescriptionview/download