fernwood financial ltd Company Information
Company Number
04800032
Next Accounts
Mar 2026
Industry
Credit granting by non-deposit taking finance houses and other specialist consumer credit grantors
Directors
Shareholders
shaun thomas crane
steven john crane
View AllGroup Structure
View All
Contact
Registered Address
9 church end mews, hale village, liverpool, L24 4EB
Website
-fernwood financial ltd Estimated Valuation
Pomanda estimates the enterprise value of FERNWOOD FINANCIAL LTD at £436.3k based on a Turnover of £606.6k and 0.72x industry multiple (adjusted for size and gross margin).
fernwood financial ltd Estimated Valuation
Pomanda estimates the enterprise value of FERNWOOD FINANCIAL LTD at £0 based on an EBITDA of £-21.7k and a 2.75x industry multiple (adjusted for size and gross margin).
fernwood financial ltd Estimated Valuation
Pomanda estimates the enterprise value of FERNWOOD FINANCIAL LTD at £304.8k based on Net Assets of £135.5k and 2.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fernwood Financial Ltd Overview
Fernwood Financial Ltd is a live company located in liverpool, L24 4EB with a Companies House number of 04800032. It operates in the credit granting by non-deposit taking finance houses and other specialist consumer credit grantors sector, SIC Code 64921. Founded in June 2003, it's largest shareholder is shaun thomas crane with a 51.2% stake. Fernwood Financial Ltd is a mature, small sized company, Pomanda has estimated its turnover at £606.6k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fernwood Financial Ltd Health Check
Pomanda's financial health check has awarded Fernwood Financial Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £606.6k, make it smaller than the average company (£19.9m)
- Fernwood Financial Ltd
£19.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 15%, show it is growing at a slower rate (21%)
- Fernwood Financial Ltd
21% - Industry AVG
Production
with a gross margin of 4.6%, this company has a higher cost of product (15.9%)
- Fernwood Financial Ltd
15.9% - Industry AVG
Profitability
an operating margin of -3.6% make it less profitable than the average company (8.3%)
- Fernwood Financial Ltd
8.3% - Industry AVG
Employees
with 3 employees, this is below the industry average (12)
3 - Fernwood Financial Ltd
12 - Industry AVG
Pay Structure
on an average salary of £66.5k, the company has an equivalent pay structure (£66.5k)
- Fernwood Financial Ltd
£66.5k - Industry AVG
Efficiency
resulting in sales per employee of £202.2k, this is less efficient (£445.9k)
- Fernwood Financial Ltd
£445.9k - Industry AVG
Debtor Days
it gets paid by customers after 215 days, this is later than average (52 days)
- Fernwood Financial Ltd
52 days - Industry AVG
Creditor Days
its suppliers are paid after 160 days, this is slower than average (132 days)
- Fernwood Financial Ltd
132 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Fernwood Financial Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fernwood Financial Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 65.3%, this is a lower level of debt than the average (100%)
65.3% - Fernwood Financial Ltd
100% - Industry AVG
FERNWOOD FINANCIAL LTD financials
Fernwood Financial Ltd's latest turnover from June 2024 is estimated at £606.6 thousand and the company has net assets of £135.5 thousand. According to their latest financial statements, Fernwood Financial Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 309,730 | ||||||||||||||
Other Income Or Grants | 0 | ||||||||||||||
Cost Of Sales | 0 | ||||||||||||||
Gross Profit | 309,730 | ||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | 0 | ||||||||||||||
Interest Receivable | 0 | ||||||||||||||
Pre-Tax Profit | 75,303 | ||||||||||||||
Tax | -15,000 | ||||||||||||||
Profit After Tax | 60,303 | ||||||||||||||
Dividends Paid | 0 | ||||||||||||||
Retained Profit | 60,303 | ||||||||||||||
Employee Costs | 27,848 | ||||||||||||||
Number Of Employees | 3 | 3 | 3 | 3 | 3 | 2 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 32,381 | 42,933 | 56,960 | 75,614 | 2,978 | 3,509 | 4,138 | 4,883 | 5,767 | 6,817 | 7,835 | 14,498 | 17,442 | 43,861 | 6,551 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 32,381 | 42,933 | 56,960 | 75,614 | 2,978 | 3,509 | 4,138 | 4,883 | 5,767 | 6,817 | 7,835 | 14,498 | 17,442 | 43,861 | 6,551 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 357,568 | 425,611 | 541,676 | 495,878 | 507,309 | 509,686 | 339,791 | 496,847 | 331,585 | 187,276 | 405,820 | 342,422 | 603,680 | 634,890 | 649,840 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66,330 | 4,197 | 45,683 | 200,751 | 65,205 | 48,608 | 115,962 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 357,568 | 425,611 | 541,676 | 495,878 | 507,309 | 509,686 | 339,791 | 496,847 | 397,915 | 191,473 | 451,503 | 543,173 | 668,885 | 683,498 | 765,802 |
total assets | 389,949 | 468,544 | 598,636 | 571,492 | 510,287 | 513,195 | 343,929 | 501,730 | 403,682 | 198,290 | 459,338 | 557,671 | 686,327 | 727,359 | 772,353 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 254,472 | 311,322 | 299,785 | 264,090 | 242,462 | 254,786 | 37,014 | 190,090 | 265,262 | 35,193 | 126,584 | 84,129 | 231,346 | 121,526 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,421 |
total current liabilities | 254,472 | 311,322 | 299,785 | 264,090 | 242,462 | 254,786 | 37,014 | 190,090 | 265,262 | 35,193 | 126,584 | 84,129 | 231,346 | 121,526 | 36,421 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 56,586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 56,586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 254,472 | 311,322 | 299,785 | 320,676 | 242,462 | 254,786 | 37,014 | 190,090 | 265,262 | 35,193 | 126,584 | 84,129 | 231,346 | 121,526 | 36,421 |
net assets | 135,477 | 157,222 | 298,851 | 250,816 | 267,825 | 258,409 | 306,915 | 311,640 | 138,420 | 163,097 | 332,754 | 473,542 | 454,981 | 605,833 | 735,932 |
total shareholders funds | 135,477 | 157,222 | 298,851 | 250,816 | 267,825 | 258,409 | 306,915 | 311,640 | 138,420 | 163,097 | 332,754 | 473,542 | 454,981 | 605,833 | 735,932 |
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 1,050 | 1,018 | 1,446 | 1,662 | 6,919 | 12,435 | 1,157 | ||||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Tax | -15,000 | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -68,043 | -116,065 | 45,798 | -11,431 | -2,377 | 169,895 | -157,056 | 165,262 | 144,309 | -218,544 | 63,398 | -261,258 | -31,210 | -14,950 | 649,840 |
Creditors | -56,850 | 11,537 | 35,695 | 21,628 | -12,324 | 217,772 | -153,076 | -75,172 | 230,069 | -91,391 | 42,455 | -147,217 | 109,820 | 121,526 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36,421 | 36,421 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | -56,586 | 56,586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 0 | ||||||||||||||
cash flow from financing | 675,629 | ||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -66,330 | 62,133 | -41,486 | -155,068 | 135,546 | 16,597 | -67,354 | 115,962 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -66,330 | 62,133 | -41,486 | -155,068 | 135,546 | 16,597 | -67,354 | 115,962 |
fernwood financial ltd Credit Report and Business Information
Fernwood Financial Ltd Competitor Analysis
Perform a competitor analysis for fernwood financial ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in L24 area or any other competitors across 12 key performance metrics.
fernwood financial ltd Ownership
FERNWOOD FINANCIAL LTD group structure
Fernwood Financial Ltd has no subsidiary companies.
Ultimate parent company
FERNWOOD FINANCIAL LTD
04800032
fernwood financial ltd directors
Fernwood Financial Ltd currently has 1 director, Mr Shaun Crane serving since Apr 2009.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Shaun Crane | England | 58 years | Apr 2009 | - | Director |
P&L
June 2024turnover
606.6k
+20%
operating profit
-21.7k
0%
gross margin
4.6%
-26.11%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
135.5k
-0.14%
total assets
389.9k
-0.17%
cash
0
0%
net assets
Total assets minus all liabilities
fernwood financial ltd company details
company number
04800032
Type
Private limited with Share Capital
industry
64921 - Credit granting by non-deposit taking finance houses and other specialist consumer credit grantors
incorporation date
June 2003
age
22
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2024
previous names
N/A
accountant
-
auditor
-
address
9 church end mews, hale village, liverpool, L24 4EB
Bank
ALLIANCE & LEICESTER PLC
Legal Advisor
-
fernwood financial ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fernwood financial ltd.
fernwood financial ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FERNWOOD FINANCIAL LTD. This can take several minutes, an email will notify you when this has completed.
fernwood financial ltd Companies House Filings - See Documents
date | description | view/download |
---|