aspect lifts ltd Company Information
Company Number
04802563
Website
www.aspectlifts.comRegistered Address
12 hatherley road, sidcup, kent, DA14 4DT
Industry
Specialised construction activities (other than scaffold erection) n.e.c.
Telephone
08454681400
Next Accounts Due
February 2025
Group Structure
View All
Shareholders
william gillmurray 25%
annette kither-whybrow 25%
View Allaspect lifts ltd Estimated Valuation
Pomanda estimates the enterprise value of ASPECT LIFTS LTD at £1.8m based on a Turnover of £5.4m and 0.34x industry multiple (adjusted for size and gross margin).
aspect lifts ltd Estimated Valuation
Pomanda estimates the enterprise value of ASPECT LIFTS LTD at £0 based on an EBITDA of £-2.5k and a 4.16x industry multiple (adjusted for size and gross margin).
aspect lifts ltd Estimated Valuation
Pomanda estimates the enterprise value of ASPECT LIFTS LTD at £4.8m based on Net Assets of £2.5m and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Aspect Lifts Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Aspect Lifts Ltd Overview
Aspect Lifts Ltd is a live company located in kent, DA14 4DT with a Companies House number of 04802563. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in June 2003, it's largest shareholder is william gillmurray with a 25% stake. Aspect Lifts Ltd is a mature, mid sized company, Pomanda has estimated its turnover at £5.4m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Aspect Lifts Ltd Health Check
Pomanda's financial health check has awarded Aspect Lifts Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
3 Weak
Size
annual sales of £5.4m, make it in line with the average company (£6m)
- Aspect Lifts Ltd
£6m - Industry AVG
Growth
3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (6.7%)
- Aspect Lifts Ltd
6.7% - Industry AVG
Production
with a gross margin of 24%, this company has a comparable cost of product (24%)
- Aspect Lifts Ltd
24% - Industry AVG
Profitability
an operating margin of -1% make it less profitable than the average company (5.5%)
- Aspect Lifts Ltd
5.5% - Industry AVG
Employees
with 18 employees, this is below the industry average (29)
18 - Aspect Lifts Ltd
29 - Industry AVG
Pay Structure
on an average salary of £45.6k, the company has an equivalent pay structure (£45.6k)
- Aspect Lifts Ltd
£45.6k - Industry AVG
Efficiency
resulting in sales per employee of £299.4k, this is more efficient (£181.6k)
- Aspect Lifts Ltd
£181.6k - Industry AVG
Debtor Days
it gets paid by customers after 87 days, this is later than average (58 days)
- Aspect Lifts Ltd
58 days - Industry AVG
Creditor Days
its suppliers are paid after 43 days, this is slower than average (38 days)
- Aspect Lifts Ltd
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Aspect Lifts Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 78 weeks, this is more cash available to meet short term requirements (19 weeks)
78 weeks - Aspect Lifts Ltd
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 21.5%, this is a lower level of debt than the average (62.2%)
21.5% - Aspect Lifts Ltd
62.2% - Industry AVG
aspect lifts ltd Credit Report and Business Information
Aspect Lifts Ltd Competitor Analysis
Perform a competitor analysis for aspect lifts ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
aspect lifts ltd Ownership
ASPECT LIFTS LTD group structure
Aspect Lifts Ltd has no subsidiary companies.
Ultimate parent company
ASPECT LIFTS LTD
04802563
aspect lifts ltd directors
Aspect Lifts Ltd currently has 9 directors. The longest serving directors include Mr William Gillmurray (Jun 2003) and Mrs Susan Gillmurray (Jan 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr William Gillmurray | England | 59 years | Jun 2003 | - | Director |
Mrs Susan Gillmurray | 52 years | Jan 2020 | - | Director | |
Mrs Annette Kither-Whybrow | 63 years | Jan 2020 | - | Director | |
Mr Leigh Whybrow | 66 years | Jan 2020 | - | Director | |
Mr Dean Tierney | 61 years | Mar 2023 | - | Director | |
Mr Kevin Mitchell | England | 56 years | Mar 2023 | - | Director |
Mr David Launder | 56 years | Mar 2023 | - | Director | |
Mr Peter McDaniel | 62 years | Mar 2023 | - | Director | |
Mr Massimo Farina | 52 years | Mar 2023 | - | Director |
ASPECT LIFTS LTD financials
Aspect Lifts Ltd's latest turnover from May 2023 is estimated at £5.4 million and the company has net assets of £2.5 million. According to their latest financial statements, Aspect Lifts Ltd has 18 employees and maintains cash reserves of £1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 738,013 | 345,797 | 260,783 | |||||||||||
Other Income Or Grants | 0 | 0 | 0 | |||||||||||
Cost Of Sales | 493,436 | 234,698 | 178,172 | |||||||||||
Gross Profit | 244,577 | 111,099 | 82,611 | |||||||||||
Admin Expenses | 147,863 | 99,632 | 49,811 | |||||||||||
Operating Profit | 96,714 | 11,467 | 32,800 | |||||||||||
Interest Payable | 1,972 | 876 | 460 | |||||||||||
Interest Receivable | 28 | 762 | 205 | |||||||||||
Pre-Tax Profit | 94,770 | 11,353 | 32,545 | |||||||||||
Tax | -16,422 | -304 | -5,752 | |||||||||||
Profit After Tax | 78,348 | 11,049 | 26,793 | |||||||||||
Dividends Paid | 78,348 | 11,049 | 29,736 | |||||||||||
Retained Profit | 0 | 0 | -2,943 | |||||||||||
Employee Costs | 23,257 | 15,044 | 12,809 | |||||||||||
Number Of Employees | 18 | 19 | 19 | 11 | 11 | 11 | 11 | 11 | 9 | |||||
EBITDA* | 115,297 | 20,251 | 37,238 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 329,483 | 367,448 | 220,407 | 420,371 | 417,577 | 384,700 | 290,925 | 193,475 | 99,991 | 50,911 | 23,829 | 12,218 | 6,828 | 8,007 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 329,483 | 367,448 | 220,407 | 420,371 | 417,577 | 384,700 | 290,925 | 193,475 | 99,991 | 50,911 | 23,829 | 12,218 | 6,828 | 8,007 |
Stock & work in progress | 0 | 0 | 292,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 1,294,788 | 1,261,940 | 1,124,356 | 774,561 | 758,754 | 621,378 | 354,550 | 310,850 | 160,959 | 76,628 | 19,684 | 5,181 | 8,607 | 10,000 |
Group Debtors | 0 | 0 | 286,654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 485,816 | 2,072 | 4,199 | 0 | 128,258 | 95,260 | 74,063 | 9,998 | 18,200 | 4,760 | 5,373 | 9,221 | 0 | 0 |
Cash | 1,013,469 | 2,277,436 | 1,985,734 | 1,296,917 | 297,739 | 283,196 | 273,686 | 234,058 | 322,000 | 122,209 | 64,088 | 58,714 | 46,037 | 13,898 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,794,073 | 3,541,448 | 3,692,943 | 2,071,478 | 1,184,751 | 999,834 | 702,299 | 554,906 | 501,159 | 203,597 | 89,145 | 73,116 | 54,644 | 23,898 |
total assets | 3,123,556 | 3,908,896 | 3,913,350 | 2,491,849 | 1,602,328 | 1,384,534 | 993,224 | 748,381 | 601,150 | 254,508 | 112,974 | 85,334 | 61,472 | 31,905 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 487,178 | 727,833 | 1,018,758 | 157,437 | 293,282 | 502,764 | 204,719 | 142,810 | 155,785 | 79,002 | 33,492 | 1,699 | 58,526 | 31,903 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 40,245 | 28,044 | 30,871 | 32,541 | 32,541 | 50,281 | 22,133 | 11,307 | 13,040 | 10,337 | 6,922 | 2,878 | 0 | 0 |
other current liabilities | 144,491 | 716,044 | 718,882 | 860,824 | 495,625 | 234,252 | 419,912 | 387,710 | 382,215 | 151,780 | 15,735 | 78,536 | 0 | 0 |
total current liabilities | 671,914 | 1,471,921 | 1,768,511 | 1,050,802 | 821,448 | 787,297 | 646,764 | 541,827 | 551,040 | 241,119 | 56,149 | 83,113 | 58,526 | 31,903 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 11,040 | 63,535 | 66,928 | 65,664 | 65,664 | 0 | 0 | 0 | 13,288 | 8,275 | 2,218 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48,547 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 11,040 | 63,535 | 66,928 | 65,664 | 65,664 | 0 | 0 | 0 | 13,288 | 56,822 | 2,218 | 0 | 0 |
total liabilities | 671,914 | 1,482,961 | 1,832,046 | 1,117,730 | 887,112 | 852,961 | 646,764 | 541,827 | 551,040 | 254,407 | 112,971 | 85,331 | 58,526 | 31,903 |
net assets | 2,451,642 | 2,425,935 | 2,081,304 | 1,374,119 | 715,216 | 531,573 | 346,460 | 206,554 | 50,110 | 101 | 3 | 3 | 2,946 | 2 |
total shareholders funds | 2,451,642 | 2,425,935 | 2,081,304 | 1,374,119 | 715,216 | 531,573 | 346,460 | 206,554 | 50,110 | 101 | 3 | 3 | 2,946 | 2 |
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 96,714 | 11,467 | 32,800 | |||||||||||
Depreciation | 50,472 | 55,815 | 200,987 | 59,418 | 45,631 | 62,754 | 25,719 | 11,476 | 5,144 | 18,583 | 8,784 | 4,438 | 2,413 | 2,669 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -16,422 | -304 | -5,752 | |||||||||||
Stock | 0 | -292,000 | 292,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 516,592 | -151,197 | 640,648 | -112,451 | 170,374 | 288,025 | 107,765 | 141,689 | 97,771 | 56,331 | 10,655 | 5,795 | -1,393 | 10,000 |
Creditors | -240,655 | -290,925 | 861,321 | -135,845 | -209,482 | 298,045 | 61,909 | -12,975 | 76,783 | 45,510 | 31,793 | -56,827 | 26,623 | 31,903 |
Accruals and Deferred Income | -571,553 | -2,838 | -141,942 | 365,199 | 261,373 | -185,660 | 32,202 | 5,495 | 230,435 | 136,045 | -62,801 | 78,536 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 224,099 | -21,716 | 47,400 | |||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 1,161 | -55,322 | -5,063 | 1,264 | -17,740 | 93,812 | 10,826 | -1,733 | -10,585 | 8,428 | 10,101 | 5,096 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48,547 | 48,547 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | -1,944 | -114 | -255 | |||||||||||
cash flow from financing | -41,965 | 58,534 | 4,841 | |||||||||||
cash and cash equivalents | ||||||||||||||
cash | -1,263,967 | 291,702 | 688,817 | 999,178 | 14,543 | 9,510 | 39,628 | -87,942 | 199,791 | 58,121 | 5,374 | 12,677 | 32,139 | 13,898 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -1,263,967 | 291,702 | 688,817 | 999,178 | 14,543 | 9,510 | 39,628 | -87,942 | 199,791 | 58,121 | 5,374 | 12,677 | 32,139 | 13,898 |
P&L
May 2023turnover
5.4m
-7%
operating profit
-53k
0%
gross margin
24%
-2.26%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
2.5m
+0.01%
total assets
3.1m
-0.2%
cash
1m
-0.55%
net assets
Total assets minus all liabilities
Similar Companies
aspect lifts ltd company details
company number
04802563
Type
Private limited with Share Capital
industry
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
incorporation date
June 2003
age
21
accounts
Total Exemption Full
ultimate parent company
previous names
gillmurray services ltd (June 2013)
incorporated
UK
address
12 hatherley road, sidcup, kent, DA14 4DT
last accounts submitted
May 2023
aspect lifts ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to aspect lifts ltd. Currently there are 0 open charges and 1 have been satisfied in the past.
aspect lifts ltd Companies House Filings - See Documents
date | description | view/download |
---|