r & l holt limited

r & l holt limited Company Information

Share R & L HOLT LIMITED
Live 
MatureMidDeclining

Company Number

04807406

Industry

Growing of vegetables and melons, roots and tubers

 

Directors

Laura Holt

Richard Holt

View All

Shareholders

silverwood growers ltd

r. holt

View All

Group Structure

View All

Contact

Registered Address

sandylands nurseries, offenham cross, evesham, worcestershire, WR11 8RB

r & l holt limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of R & L HOLT LIMITED at £2m based on a Turnover of £5.6m and 0.36x industry multiple (adjusted for size and gross margin).

r & l holt limited Estimated Valuation

£5.8m

Pomanda estimates the enterprise value of R & L HOLT LIMITED at £5.8m based on an EBITDA of £1.4m and a 4.2x industry multiple (adjusted for size and gross margin).

r & l holt limited Estimated Valuation

£6.3m

Pomanda estimates the enterprise value of R & L HOLT LIMITED at £6.3m based on Net Assets of £4.8m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

R & L Holt Limited Overview

R & L Holt Limited is a live company located in evesham, WR11 8RB with a Companies House number of 04807406. It operates in the growing of vegetables and melons, roots and tubers sector, SIC Code 01130. Founded in June 2003, it's largest shareholder is silverwood growers ltd with a 66.7% stake. R & L Holt Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

R & L Holt Limited Health Check

Pomanda's financial health check has awarded R & L Holt Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £5.6m, make it smaller than the average company (£7.7m)

£5.6m - R & L Holt Limited

£7.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -29%, show it is growing at a slower rate (5.7%)

-29% - R & L Holt Limited

5.7% - Industry AVG

production

Production

with a gross margin of 18.4%, this company has a comparable cost of product (18.4%)

18.4% - R & L Holt Limited

18.4% - Industry AVG

profitability

Profitability

an operating margin of 19.3% make it more profitable than the average company (2.3%)

19.3% - R & L Holt Limited

2.3% - Industry AVG

employees

Employees

with 39 employees, this is similar to the industry average (48)

39 - R & L Holt Limited

48 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.1k, the company has an equivalent pay structure (£32.1k)

£32.1k - R & L Holt Limited

£32.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £143.9k, this is equally as efficient (£128.4k)

£143.9k - R & L Holt Limited

£128.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 35 days, this is later than average (23 days)

35 days - R & L Holt Limited

23 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 16 days, this is quicker than average (31 days)

16 days - R & L Holt Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 71 days, this is more than average (34 days)

71 days - R & L Holt Limited

34 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (9 weeks)

0 weeks - R & L Holt Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 46.4%, this is a lower level of debt than the average (53.6%)

46.4% - R & L Holt Limited

53.6% - Industry AVG

R & L HOLT LIMITED financials

EXPORTms excel logo

R & L Holt Limited's latest turnover from January 2024 is estimated at £5.6 million and the company has net assets of £4.8 million. According to their latest financial statements, R & L Holt Limited has 39 employees and maintains cash reserves of £319 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover5,613,2965,733,78920,775,48015,828,83415,098,88114,798,1818,704,7322,730,1312,604,4166,170,5262,888,0893,278,5744,111,7723,456,1632,573,064
Other Income Or Grants000000000000000
Cost Of Sales4,578,8194,820,97916,517,40012,884,34912,172,11812,502,0446,867,741302,898259,4635,139,8712,390,3092,652,1973,202,6682,737,8582,156,820
Gross Profit1,034,477912,8104,258,0802,944,4852,926,7622,296,1371,836,9912,427,2332,344,9531,030,655497,781626,376909,104718,305416,244
Admin Expenses-49,831628,3014,156,9842,547,3172,775,7872,420,3871,362,6482,339,8452,260,210933,822427,632576,518880,858515,228-430,016
Operating Profit1,084,308284,509101,096397,168150,975-124,250474,34387,38884,74396,83370,14949,85828,246203,077846,260
Interest Payable316,334140,5680000121,81514,0760000000
Interest Receivable2424111021317130044837900431431
Pre-Tax Profit767,999143,965101,098397,169151,078-124,119353,24173,31284,74397,28170,52749,85828,246203,508846,692
Tax-192,000-27,353-19,209-75,462-28,7050-67,11688,8990-20,429-16,221-11,966-7,344-56,982-237,074
Profit After Tax575,999116,61281,889321,707122,373-124,119286,125162,21184,74376,85254,30637,89220,902146,526609,618
Dividends Paid00000005,0000000000
Retained Profit575,999116,61281,889321,707122,373-124,119286,125157,21184,74376,85254,30637,89220,902146,526609,618
Employee Costs1,251,3861,117,4971,031,602680,7641,120,705569,990563,700883,708818,6421,551,189692,574836,514825,701722,041655,414
Number Of Employees393838264622222220663136373331
EBITDA*1,374,044554,296101,096397,168150,975134,127526,658375,065379,837382,321281,69883,83573,112241,955875,157

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets5,855,8455,865,4865,776,4505,504,4066,099,9114,933,6685,137,9465,399,1154,935,1584,524,2453,487,390695,193501,015278,73786,688
Intangible Assets000000000000000
Investments & Other000468,99600000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets5,855,8455,865,4865,776,4505,973,4026,099,9114,933,6685,137,9465,399,1154,935,1584,524,2453,487,390695,193501,015278,73786,688
Stock & work in progress896,272737,556577,451399,365420,188457,561416,890340,000284,531201,200199,175197,753200,843108,549126,800
Trade Debtors543,042541,0682,144,4142,104,2721,760,5891,909,9511,176,675132,19196,945348,487172,158340,665442,155549,626375,837
Group Debtors1,603,4611,523,6580000000000000
Misc Debtors58,72810,69242,3830000135,08022,904000000
Cash3196077912951,59425,7079,232276,15034,54227,500151,511000172,592
misc current assets000000000000000
total current assets3,101,8222,813,5812,765,0392,503,9322,182,3712,393,2191,602,797883,421438,922577,187522,844538,418642,998658,175675,229
total assets8,957,6678,679,0678,541,4898,477,3348,282,2827,326,8876,740,7436,282,5365,374,0805,101,4324,010,2341,233,6111,144,013936,912761,917
Bank overdraft00000001,114,481480,566000000
Bank loan000000000000000
Trade Creditors 206,147286,8343,183,3043,049,4812,818,1282,931,9481,752,705306,536150,3151,274,941509,640418,573366,867180,668152,199
Group/Directors Accounts000000000000000
other short term finances00000000264,273000000
hp & lease commitments00000006,21914,205000000
other current liabilities1,267,0131,160,53600000193,8800000000
total current liabilities1,473,1601,447,3703,183,3043,049,4812,818,1282,931,9481,752,7051,621,116909,3591,274,941509,640418,573366,867180,668152,199
loans2,664,3862,959,330000002,633,6813,094,195000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities001,239,0431,374,1521,760,5402,205,1942,674,174002,880,0952,631,2500000
provisions20,30048,54511,93228,38000000000000
total long term liabilities2,684,6863,007,8751,250,9751,402,5321,760,5402,205,1942,674,1742,633,6813,094,1952,880,0952,631,2500000
total liabilities4,157,8464,455,2454,434,2794,452,0134,578,6685,137,1424,426,8794,254,7974,003,5544,155,0363,140,890418,573366,867180,668152,199
net assets4,799,8214,223,8224,107,2104,025,3213,703,6142,189,7452,313,8642,027,7391,370,526946,396869,344815,038777,146756,244609,718
total shareholders funds4,799,8214,223,8224,107,2104,025,3213,703,6142,189,7452,313,8642,027,7391,370,526946,396869,344815,038777,146756,244609,718
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit1,084,308284,509101,096397,168150,975-124,250474,34387,38884,74396,83370,14949,85828,246203,077846,260
Depreciation289,736269,787000258,37752,315287,677295,094285,488211,54933,97744,86638,87828,897
Amortisation000000000000000
Tax-192,000-27,353-19,209-75,462-28,7050-67,11688,8990-20,429-16,221-11,966-7,344-56,982-237,074
Stock158,716160,105178,086-20,823-37,37340,67176,89055,46983,3312,0251,422-3,09092,294-18,251126,800
Debtors129,813-111,37982,525343,683-149,362733,276909,404147,422-228,638176,329-168,507-101,490-107,471173,789375,837
Creditors-80,687-2,896,470133,823231,353-113,8201,179,2431,446,169156,221-1,124,626765,30191,06751,706186,19928,469152,199
Accruals and Deferred Income106,4771,160,5360000-193,880193,8800000000
Deferred Taxes & Provisions-28,24536,613-16,44828,38000000000000
Cash flow from operations891,060-1,221,104-61,349258,579195,185539,423725,537611,174-599,482948,839523,629228,155267,14457,904287,645
Investing Activities
capital expenditure-280,095-358,823-272,044595,505-1,166,243-54,099208,854-751,634-706,007-1,322,343-3,003,746-228,155-267,144-230,927-115,585
Change in Investments00-468,996468,99600000000000
cash flow from investments-280,095-358,823196,952126,509-1,166,243-54,099208,854-751,634-706,007-1,322,343-3,003,746-228,155-267,144-230,927-115,585
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 0000000-264,273264,273000000
Long term loans-294,9442,959,3300000-2,633,681-460,5143,094,195000000
Hire Purchase and Lease Commitments000000-6,219-7,98614,205000000
other long term liabilities0-1,239,043-135,109-386,388-444,654-468,9802,674,1740-2,880,095248,8452,631,2500000
share issue00001,391,49600500,002339,3872000000100
interest-316,310-140,54411102131-121,102-14,076044837900431431
cash flow from financing-611,2541,579,743-135,108-386,387946,944-468,849-86,828-246,847831,965249,4932,631,62900431531
cash and cash equivalents
cash-288-184496-1,299-24,11316,475-266,918241,6087,042-124,011151,51100-172,592172,592
overdraft000000-1,114,481633,915480,566000000
change in cash-288-184496-1,299-24,11316,475847,563-392,307-473,524-124,011151,51100-172,592172,592

r & l holt limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for r & l holt limited. Get real-time insights into r & l holt limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

R & L Holt Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for r & l holt limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other mid companies, companies in WR11 area or any other competitors across 12 key performance metrics.

r & l holt limited Ownership

R & L HOLT LIMITED group structure

R & L Holt Limited has no subsidiary companies.

Ultimate parent company

1 parent

R & L HOLT LIMITED

04807406

R & L HOLT LIMITED Shareholders

silverwood growers ltd 66.67%
r. holt 10%
mrs l.j.d. holt 10%
miss f.j.d. holt 6.67%
res holt 6.67%

r & l holt limited directors

R & L Holt Limited currently has 4 directors. The longest serving directors include Mrs Laura Holt (Jul 2003) and Mr Richard Holt (Jul 2003).

officercountryagestartendrole
Mrs Laura Holt70 years Jul 2003- Director
Mr Richard Holt71 years Jul 2003- Director
Mr Roland HoltEngland45 years Jan 2005- Director
Miss Felicity HoltUnited Kingdom43 years Jul 2012- Director

P&L

January 2024

turnover

5.6m

-2%

operating profit

1.1m

0%

gross margin

18.5%

+15.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

4.8m

+0.14%

total assets

9m

+0.03%

cash

319

-0.47%

net assets

Total assets minus all liabilities

r & l holt limited company details

company number

04807406

Type

Private limited with Share Capital

industry

01130 - Growing of vegetables and melons, roots and tubers

incorporation date

June 2003

age

21

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

OAKLEYS PROFESSIONAL LIMITED

auditor

-

address

sandylands nurseries, offenham cross, evesham, worcestershire, WR11 8RB

Bank

-

Legal Advisor

-

r & l holt limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to r & l holt limited.

charges

r & l holt limited Companies House Filings - See Documents

datedescriptionview/download