r & l holt limited Company Information
Company Number
04807406
Next Accounts
Oct 2025
Industry
Growing of vegetables and melons, roots and tubers
Shareholders
silverwood growers ltd
r. holt
View AllGroup Structure
View All
Contact
Registered Address
sandylands nurseries, offenham cross, evesham, worcestershire, WR11 8RB
Website
www.randlholt.co.ukr & l holt limited Estimated Valuation
Pomanda estimates the enterprise value of R & L HOLT LIMITED at £2m based on a Turnover of £5.6m and 0.36x industry multiple (adjusted for size and gross margin).
r & l holt limited Estimated Valuation
Pomanda estimates the enterprise value of R & L HOLT LIMITED at £5.8m based on an EBITDA of £1.4m and a 4.2x industry multiple (adjusted for size and gross margin).
r & l holt limited Estimated Valuation
Pomanda estimates the enterprise value of R & L HOLT LIMITED at £6.3m based on Net Assets of £4.8m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
R & L Holt Limited Overview
R & L Holt Limited is a live company located in evesham, WR11 8RB with a Companies House number of 04807406. It operates in the growing of vegetables and melons, roots and tubers sector, SIC Code 01130. Founded in June 2003, it's largest shareholder is silverwood growers ltd with a 66.7% stake. R & L Holt Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.6m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
R & L Holt Limited Health Check
Pomanda's financial health check has awarded R & L Holt Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
6 Weak
Size
annual sales of £5.6m, make it smaller than the average company (£7.7m)
- R & L Holt Limited
£7.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -29%, show it is growing at a slower rate (5.7%)
- R & L Holt Limited
5.7% - Industry AVG
Production
with a gross margin of 18.4%, this company has a comparable cost of product (18.4%)
- R & L Holt Limited
18.4% - Industry AVG
Profitability
an operating margin of 19.3% make it more profitable than the average company (2.3%)
- R & L Holt Limited
2.3% - Industry AVG
Employees
with 39 employees, this is similar to the industry average (48)
39 - R & L Holt Limited
48 - Industry AVG
Pay Structure
on an average salary of £32.1k, the company has an equivalent pay structure (£32.1k)
- R & L Holt Limited
£32.1k - Industry AVG
Efficiency
resulting in sales per employee of £143.9k, this is equally as efficient (£128.4k)
- R & L Holt Limited
£128.4k - Industry AVG
Debtor Days
it gets paid by customers after 35 days, this is later than average (23 days)
- R & L Holt Limited
23 days - Industry AVG
Creditor Days
its suppliers are paid after 16 days, this is quicker than average (31 days)
- R & L Holt Limited
31 days - Industry AVG
Stock Days
it holds stock equivalent to 71 days, this is more than average (34 days)
- R & L Holt Limited
34 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (9 weeks)
0 weeks - R & L Holt Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 46.4%, this is a lower level of debt than the average (53.6%)
46.4% - R & L Holt Limited
53.6% - Industry AVG
R & L HOLT LIMITED financials
R & L Holt Limited's latest turnover from January 2024 is estimated at £5.6 million and the company has net assets of £4.8 million. According to their latest financial statements, R & L Holt Limited has 39 employees and maintains cash reserves of £319 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 2,730,131 | 2,604,416 | |||||||||||||
Other Income Or Grants | 0 | 0 | |||||||||||||
Cost Of Sales | 302,898 | 259,463 | |||||||||||||
Gross Profit | 2,427,233 | 2,344,953 | |||||||||||||
Admin Expenses | 2,339,845 | 2,260,210 | |||||||||||||
Operating Profit | 87,388 | 84,743 | |||||||||||||
Interest Payable | 14,076 | 0 | |||||||||||||
Interest Receivable | 0 | 0 | |||||||||||||
Pre-Tax Profit | 73,312 | 84,743 | |||||||||||||
Tax | 88,899 | 0 | |||||||||||||
Profit After Tax | 162,211 | 84,743 | |||||||||||||
Dividends Paid | 5,000 | 0 | |||||||||||||
Retained Profit | 157,211 | 84,743 | |||||||||||||
Employee Costs | 883,708 | 818,642 | |||||||||||||
Number Of Employees | 39 | 38 | 38 | 26 | 46 | 22 | 22 | 22 | 20 | ||||||
EBITDA* | 375,065 | 379,837 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 5,855,845 | 5,865,486 | 5,776,450 | 5,504,406 | 6,099,911 | 4,933,668 | 5,137,946 | 5,399,115 | 4,935,158 | 4,524,245 | 3,487,390 | 695,193 | 501,015 | 278,737 | 86,688 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 468,996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 5,855,845 | 5,865,486 | 5,776,450 | 5,973,402 | 6,099,911 | 4,933,668 | 5,137,946 | 5,399,115 | 4,935,158 | 4,524,245 | 3,487,390 | 695,193 | 501,015 | 278,737 | 86,688 |
Stock & work in progress | 896,272 | 737,556 | 577,451 | 399,365 | 420,188 | 457,561 | 416,890 | 340,000 | 284,531 | 201,200 | 199,175 | 197,753 | 200,843 | 108,549 | 126,800 |
Trade Debtors | 543,042 | 541,068 | 2,144,414 | 2,104,272 | 1,760,589 | 1,909,951 | 1,176,675 | 132,191 | 96,945 | 348,487 | 172,158 | 340,665 | 442,155 | 549,626 | 375,837 |
Group Debtors | 1,603,461 | 1,523,658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 58,728 | 10,692 | 42,383 | 0 | 0 | 0 | 0 | 135,080 | 22,904 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 319 | 607 | 791 | 295 | 1,594 | 25,707 | 9,232 | 276,150 | 34,542 | 27,500 | 151,511 | 0 | 0 | 0 | 172,592 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,101,822 | 2,813,581 | 2,765,039 | 2,503,932 | 2,182,371 | 2,393,219 | 1,602,797 | 883,421 | 438,922 | 577,187 | 522,844 | 538,418 | 642,998 | 658,175 | 675,229 |
total assets | 8,957,667 | 8,679,067 | 8,541,489 | 8,477,334 | 8,282,282 | 7,326,887 | 6,740,743 | 6,282,536 | 5,374,080 | 5,101,432 | 4,010,234 | 1,233,611 | 1,144,013 | 936,912 | 761,917 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,114,481 | 480,566 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 206,147 | 286,834 | 3,183,304 | 3,049,481 | 2,818,128 | 2,931,948 | 1,752,705 | 306,536 | 150,315 | 1,274,941 | 509,640 | 418,573 | 366,867 | 180,668 | 152,199 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 264,273 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,219 | 14,205 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,267,013 | 1,160,536 | 0 | 0 | 0 | 0 | 0 | 193,880 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,473,160 | 1,447,370 | 3,183,304 | 3,049,481 | 2,818,128 | 2,931,948 | 1,752,705 | 1,621,116 | 909,359 | 1,274,941 | 509,640 | 418,573 | 366,867 | 180,668 | 152,199 |
loans | 2,664,386 | 2,959,330 | 0 | 0 | 0 | 0 | 0 | 2,633,681 | 3,094,195 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 1,239,043 | 1,374,152 | 1,760,540 | 2,205,194 | 2,674,174 | 0 | 0 | 2,880,095 | 2,631,250 | 0 | 0 | 0 | 0 |
provisions | 20,300 | 48,545 | 11,932 | 28,380 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 2,684,686 | 3,007,875 | 1,250,975 | 1,402,532 | 1,760,540 | 2,205,194 | 2,674,174 | 2,633,681 | 3,094,195 | 2,880,095 | 2,631,250 | 0 | 0 | 0 | 0 |
total liabilities | 4,157,846 | 4,455,245 | 4,434,279 | 4,452,013 | 4,578,668 | 5,137,142 | 4,426,879 | 4,254,797 | 4,003,554 | 4,155,036 | 3,140,890 | 418,573 | 366,867 | 180,668 | 152,199 |
net assets | 4,799,821 | 4,223,822 | 4,107,210 | 4,025,321 | 3,703,614 | 2,189,745 | 2,313,864 | 2,027,739 | 1,370,526 | 946,396 | 869,344 | 815,038 | 777,146 | 756,244 | 609,718 |
total shareholders funds | 4,799,821 | 4,223,822 | 4,107,210 | 4,025,321 | 3,703,614 | 2,189,745 | 2,313,864 | 2,027,739 | 1,370,526 | 946,396 | 869,344 | 815,038 | 777,146 | 756,244 | 609,718 |
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 87,388 | 84,743 | |||||||||||||
Depreciation | 289,736 | 269,787 | 0 | 258,377 | 52,315 | 287,677 | 295,094 | 285,488 | 211,549 | 33,977 | 44,866 | 38,878 | 28,897 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | 88,899 | 0 | |||||||||||||
Stock | 158,716 | 160,105 | 178,086 | -20,823 | -37,373 | 40,671 | 76,890 | 55,469 | 83,331 | 2,025 | 1,422 | -3,090 | 92,294 | -18,251 | 126,800 |
Debtors | 129,813 | -111,379 | 82,525 | 343,683 | -149,362 | 733,276 | 909,404 | 147,422 | -228,638 | 176,329 | -168,507 | -101,490 | -107,471 | 173,789 | 375,837 |
Creditors | -80,687 | -2,896,470 | 133,823 | 231,353 | -113,820 | 1,179,243 | 1,446,169 | 156,221 | -1,124,626 | 765,301 | 91,067 | 51,706 | 186,199 | 28,469 | 152,199 |
Accruals and Deferred Income | 106,477 | 1,160,536 | 0 | 0 | 0 | 0 | -193,880 | 193,880 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -28,245 | 36,613 | -16,448 | 28,380 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 611,174 | -599,482 | |||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | -468,996 | 468,996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -264,273 | 264,273 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -294,944 | 2,959,330 | 0 | 0 | 0 | 0 | -2,633,681 | -460,514 | 3,094,195 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | -6,219 | -7,986 | 14,205 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | -1,239,043 | -135,109 | -386,388 | -444,654 | -468,980 | 2,674,174 | 0 | -2,880,095 | 248,845 | 2,631,250 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | -14,076 | 0 | |||||||||||||
cash flow from financing | -246,847 | 831,965 | |||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -288 | -184 | 496 | -1,299 | -24,113 | 16,475 | -266,918 | 241,608 | 7,042 | -124,011 | 151,511 | 0 | 0 | -172,592 | 172,592 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | -1,114,481 | 633,915 | 480,566 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -288 | -184 | 496 | -1,299 | -24,113 | 16,475 | 847,563 | -392,307 | -473,524 | -124,011 | 151,511 | 0 | 0 | -172,592 | 172,592 |
r & l holt limited Credit Report and Business Information
R & L Holt Limited Competitor Analysis
Perform a competitor analysis for r & l holt limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other mid companies, companies in WR11 area or any other competitors across 12 key performance metrics.
r & l holt limited Ownership
R & L HOLT LIMITED group structure
R & L Holt Limited has no subsidiary companies.
r & l holt limited directors
R & L Holt Limited currently has 4 directors. The longest serving directors include Mrs Laura Holt (Jul 2003) and Mr Richard Holt (Jul 2003).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Laura Holt | 70 years | Jul 2003 | - | Director | |
Mr Richard Holt | 71 years | Jul 2003 | - | Director | |
Mr Roland Holt | England | 45 years | Jan 2005 | - | Director |
Miss Felicity Holt | United Kingdom | 43 years | Jul 2012 | - | Director |
P&L
January 2024turnover
5.6m
-2%
operating profit
1.1m
0%
gross margin
18.5%
+15.76%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
4.8m
+0.14%
total assets
9m
+0.03%
cash
319
-0.47%
net assets
Total assets minus all liabilities
r & l holt limited company details
company number
04807406
Type
Private limited with Share Capital
industry
01130 - Growing of vegetables and melons, roots and tubers
incorporation date
June 2003
age
21
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
N/A
accountant
OAKLEYS PROFESSIONAL LIMITED
auditor
-
address
sandylands nurseries, offenham cross, evesham, worcestershire, WR11 8RB
Bank
-
Legal Advisor
-
r & l holt limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to r & l holt limited.
r & l holt limited Companies House Filings - See Documents
date | description | view/download |
---|