Imperial Empire Limited

POWER SEARCH PRICING

SOLUTIONS

imperial empire limited Company Information

Live

MatureSmallHigh

Company Number

04809057

Website

Registered Address

307-311 colnbrook bypass, colnbrook, slough, berkshire, SL3 0EA

Industry

Buying and selling of own real estate

Renting and operating of Housing Association real estate

View All

Telephone

02085740028

Next Accounts Due

March 2025

Group Structure

View All

Directors

Inderpal Johal9 Years

Mohinder Johal5 Years

Shareholders

mohinder johal 50%

inderpal johal 50%

imperial empire limited Estimated Valuation

£8.5m

Pomanda estimates the enterprise value of IMPERIAL EMPIRE LIMITED at £8.5m based on an EBITDA of £1.7m and a 5.15x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Imperial Empire Limited is a live company located in slough, SL3 0EA with a Companies House number of 04809057. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in June 2003, it's largest shareholder is mohinder johal with a 50% stake. Imperial Empire Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.9m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Imperial Empire Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

6 Strong

1 Regular

3 Weak

Size

annual sales of £2.9m, make it larger than the average company (£1m)

Growth

3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (2.8%)

EXPORT

Imperial Empire Limited's latest turnover from June 2023 is estimated at £2.9 million and the company has net assets of £1.3 million. According to their latest financial statements, we estimate that Imperial Empire Limited has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Turnover	2,943,905	2,746,241	2,240,044	1,414,054	1,466,058	2,404,009	3,010,002	379,993	189,741	249,585	221,102	200,969	175,834	327,254
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,273,211	2,114,114	1,749,748	1,087,816	1,135,801	1,796,223	2,216,899	282,833	147,158	195,363	173,474	158,908	135,350	252,226
Gross Profit	670,694	632,127	490,296	326,237	330,257	607,785	793,103	97,160	42,583	54,222	47,628	42,061	40,484	75,028
Admin Expenses	-984,162	464,929	529,128	356,655	322,904	597,399	651,384	-48,145	26,920	30,841	45,448	45,908	19,539	352,140
Operating Profit	1,654,856	167,198	-38,832	-30,418	7,353	10,386	141,719	145,305	15,663	23,381	2,180	-3,847	20,945	-277,112
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	0	115	190	143	149	110	29
Pre-Tax Profit	1,654,856	167,198	-38,832	-30,418	7,353	10,386	141,719	145,305	15,778	23,571	2,323	-3,698	21,055	-277,083
Tax	-413,714	-31,768	0	0	-1,397	-1,973	-26,927	-29,061	-3,155	-4,950	-534	0	-5,474	0
Profit After Tax	1,241,142	135,430	-38,832	-30,418	5,956	8,413	114,792	116,244	12,622	18,621	1,789	-3,698	15,581	-277,083
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	1,241,142	135,430	-38,832	-30,418	5,956	8,413	114,792	116,244	12,622	18,621	1,789	-3,698	15,581	-277,083
Employee Costs	331,506	283,418	237,019	135,042	134,049	223,214	275,381	64,263	31,066	30,861	30,179	29,227	28,299	29,852
Number Of Employees	9	8	7	4	4	7	9	2	1	1	1	1	1	1
EBITDA*	1,654,856	167,198	-38,832	-30,418	7,353	10,386	141,719	145,305	15,663	23,381	2,180	-3,847	20,945	-277,112

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Tangible Assets	6,752,916	1,487,646	1,487,646	401,925	401,925	401,925	139,210	139,210	139,210	139,210	139,210	139,210	139,210	139,210
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	6,752,916	1,487,646	1,487,646	401,925	401,925	401,925	139,210	139,210	139,210	139,210	139,210	139,210	139,210	139,210
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	274,239	671,219	527,299	407,269	434,951	621,976	857,919	77,966	1,660	3,276	445	2,039	1,471	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	4,371	6,448	8,774	0	0	20,756	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	0	45,960	30,144	27,092	32,643	11,459
misc current assets	0	0	0	0	0	0	8,763	7,596	9,439	0	0	0	0	0
total current assets	274,239	675,590	533,747	416,043	434,951	621,976	887,438	85,562	11,099	49,236	30,589	29,131	34,114	11,459
total assets	7,027,155	2,163,236	2,021,393	817,968	836,876	1,023,901	1,026,648	224,772	150,309	188,446	169,799	168,341	173,324	150,669
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	3,542,900	1,552,339	1,525,406	274,036	111,639	1,015,216	1,018,780	340,696	373,177	431,061	431,035	431,366	432,651	426,752
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	2,300	0	0	0	0	1,404	0	0	0	0	0	0	0	0
total current liabilities	3,545,200	1,552,339	1,525,406	274,036	111,639	1,016,620	1,018,780	340,696	373,177	431,061	431,035	431,366	432,651	426,752
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	9,000	0	9,300	1,175	1,175	1,175	1,175	0
other liabilities	2,161,396	531,480	552,000	561,113	712,000	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	2,161,396	531,480	552,000	561,113	712,000	0	9,000	0	9,300	1,175	1,175	1,175	1,175	0
total liabilities	5,706,596	2,083,819	2,077,406	835,149	823,639	1,016,620	1,027,780	340,696	382,477	432,236	432,210	432,541	433,826	426,752
net assets	1,320,559	79,417	-56,013	-17,181	13,237	7,281	-1,132	-115,924	-232,168	-243,790	-262,411	-264,200	-260,502	-276,083
total shareholders funds	1,320,559	79,417	-56,013	-17,181	13,237	7,281	-1,132	-115,924	-232,168	-243,790	-262,411	-264,200	-260,502	-276,083

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	1,654,856	167,198	-38,832	-30,418	7,353	10,386	141,719	145,305	15,663	23,381	2,180	-3,847	20,945	-277,112
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-413,714	-31,768	0	0	-1,397	-1,973	-26,927	-29,061	-3,155	-4,950	-534	0	-5,474	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-401,351	141,843	117,704	-18,908	-187,025	-256,699	800,709	76,306	-1,616	2,831	-1,594	568	1,471	0
Creditors	1,990,561	26,933	1,251,370	162,397	-903,577	-3,564	678,084	-32,481	-57,884	26	-331	-1,285	5,899	426,752
Accruals and Deferred Income	2,300	0	0	0	-1,404	-7,596	9,000	-9,300	8,125	0	0	0	1,175	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	3,635,354	20,520	1,094,834	150,887	-712,000	253,952	1,167	-1,843	-35,635	15,626	2,909	-5,700	21,074	149,640
Investing Activities
capital expenditure	-5,265,270	0	-1,085,721	0	0	-262,715	0	0	0	0	0	0	0	-139,210
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-5,265,270	0	-1,085,721	0	0	-262,715	0	0	0	0	0	0	0	-139,210
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	1,629,916	-20,520	-9,113	-150,887	712,000	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	-1,000	0	0	0	0	1,000
interest	0	0	0	0	0	0	0	0	115	190	143	149	110	29
cash flow from financing	1,629,916	-20,520	-9,113	-150,887	712,000	0	0	0	-885	190	143	149	110	1,029
cash and cash equivalents
cash	0	0	0	0	0	0	0	0	-45,960	15,816	3,052	-5,551	21,184	11,459
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	0	-45,960	15,816	3,052	-5,551	21,184	11,459

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for imperial empire limited. Get real-time insights into imperial empire limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for imperial empire limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SL3 area or any other competitors across 12 key performance metrics.

IMPERIAL EMPIRE LIMITED group structure

Imperial Empire Limited has no subsidiary companies.

Ultimate parent company

IMPERIAL EMPIRE LIMITED

04809057

IMPERIAL EMPIRE LIMITED Shareholders

mohinder johal	50%
inderpal johal	50%

Imperial Empire Limited currently has 2 directors. The longest serving directors include Mr Inderpal Johal (Jul 2015) and Mr Mohinder Johal (Feb 2019).

officer	country	age	start	end	role
Mr Inderpal Johal	England	47 years	Jul 2015	-	Director
Mr Mohinder Johal	England	85 years	Feb 2019	-	Director

P&L

June 2023

turnover

2.9m

+7%

operating profit

1.7m

gross margin

22.8%

-1.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

1.3m

+15.63%

total assets

+2.25%

cash

net assets

Total assets minus all liabilities

Similar Companies

rila investments limited

10 alpha close ltd

strada investments ltd

3.5

22 silverdale limited

0.5

asti developments limited

1.5

company number

04809057

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68201 - Renting and operating of Housing Association real estate

68320 - Management of real estate on a fee or contract basis

incorporation date

June 2003

ultimate parent company

None

previous names

small planet developments limited (July 2015)

address

307-311 colnbrook bypass, colnbrook, slough, berkshire, SL3 0EA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to imperial empire limited.

imperial empire limited Company Information

imperial empire limited Estimated Valuation

imperial empire limited Estimated Valuation

imperial empire limited Estimated Valuation

Imperial Empire Limited Overview

Imperial Empire Limited Health Check

IMPERIAL EMPIRE LIMITED financials

imperial empire limited Credit Report and Business Information

Imperial Empire Limited Competitor Analysis

imperial empire limited Ownership

imperial empire limited directors

imperial empire limited company details

imperial empire limited Charges & Mortgages

imperial empire limited Companies House Filings - See Documents