classic copyright limited
classic copyright limited Company Information
Company Number
04817260
Website
https://www.imagem.comRegistered Address
c/o concord music group, aldwych, 71-91 aldwych, london, WC2B 4HN
Industry
Activities of head offices
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Shareholders
classic copyright (holdings) limited 100%
classic copyright limited Estimated Valuation
Pomanda estimates the enterprise value of CLASSIC COPYRIGHT LIMITED at £41m based on a Turnover of £13.8m and 2.96x industry multiple (adjusted for size and gross margin).
classic copyright limited Estimated Valuation
Pomanda estimates the enterprise value of CLASSIC COPYRIGHT LIMITED at £16.8m based on an EBITDA of £3.3m and a 5.13x industry multiple (adjusted for size and gross margin).
classic copyright limited Estimated Valuation
Pomanda estimates the enterprise value of CLASSIC COPYRIGHT LIMITED at £9.7m based on Net Assets of £2.7m and 3.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Classic Copyright Limited Overview
Classic Copyright Limited is a live company located in london, WC2B 4HN with a Companies House number of 04817260. It operates in the activities of head offices sector, SIC Code 70100. Founded in July 2003, it's largest shareholder is classic copyright (holdings) limited with a 100% stake. Classic Copyright Limited is a mature, mid sized company, Pomanda has estimated its turnover at £13.8m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Classic Copyright Limited Health Check
Pomanda's financial health check has awarded Classic Copyright Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
4 Weak
Size
annual sales of £13.8m, make it smaller than the average company (£20.5m)
- Classic Copyright Limited
£20.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (3.9%)
- Classic Copyright Limited
3.9% - Industry AVG
Production
with a gross margin of 19.2%, this company has a higher cost of product (33%)
- Classic Copyright Limited
33% - Industry AVG
Profitability
an operating margin of 23.8% make it more profitable than the average company (5.9%)
- Classic Copyright Limited
5.9% - Industry AVG
Employees
with 37 employees, this is below the industry average (121)
- Classic Copyright Limited
121 - Industry AVG
Pay Structure
on an average salary of £44.9k, the company has an equivalent pay structure (£44.9k)
- Classic Copyright Limited
£44.9k - Industry AVG
Efficiency
resulting in sales per employee of £373.4k, this is more efficient (£182.8k)
- Classic Copyright Limited
£182.8k - Industry AVG
Debtor Days
it gets paid by customers after 70 days, this is later than average (46 days)
- Classic Copyright Limited
46 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Classic Copyright Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Classic Copyright Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Classic Copyright Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Classic Copyright Limited
- - Industry AVG
CLASSIC COPYRIGHT LIMITED financials
Classic Copyright Limited's latest turnover from January 2023 is estimated at £13.8 million and the company has net assets of £2.7 million. According to their latest financial statements, we estimate that Classic Copyright Limited has 37 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2023 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,495,000 | 5,766,000 | 789,000 | 1,829,000 | 3,927,000 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Cost Of Sales | 4,323,000 | 121,000 | 5,001,000 | 0 | 35,000 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Gross Profit | -2,828,000 | 5,645,000 | -4,212,000 | 1,829,000 | 3,892,000 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Admin Expenses | 0 | 0 | 3,892,000 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Operating Profit | -2,828,000 | 5,645,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 3,683,000 | 0 | 0 | 0 | 0 | |||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 11,576,000 | 737,000 | 978,000 | 967,000 | 1,329,000 | 61,000 | |||
| Pre-Tax Profit | -2,828,000 | 5,645,000 | -4,212,000 | 1,829,000 | 3,892,000 | 11,576,000 | -2,946,000 | -4,303,000 | 2,945,000 | -982,000 | -83,000 | |||
| Tax | 537,000 | -957,000 | 684,000 | -240,000 | 227,000 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Profit After Tax | -2,291,000 | 4,688,000 | -3,528,000 | 1,589,000 | 4,119,000 | 11,576,000 | -2,946,000 | -4,303,000 | 2,945,000 | -982,000 | -83,000 | |||
| Dividends Paid | 0 | 0 | 0 | 848,000 | 4,301,000 | 3,820,000 | 0 | 0 | 1,880,000 | 0 | 0 | |||
| Retained Profit | -2,291,000 | 4,688,000 | -3,528,000 | 741,000 | -182,000 | 7,756,000 | -2,946,000 | -4,303,000 | 1,065,000 | -982,000 | -83,000 | |||
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Number Of Employees | ||||||||||||||
| EBITDA* | -2,828,000 | 5,645,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2023 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 87,746,000 | 89,534,000 | 83,356,000 | 88,357,000 | 87,311,000 | 80,287,000 | 69,322,000 | 72,991,000 | 78,257,000 | 76,289,000 | 78,564,000 | 0 | 0 |
| Total Fixed Assets | 0 | 87,746,000 | 89,534,000 | 83,356,000 | 88,357,000 | 87,311,000 | 80,287,000 | 69,322,000 | 72,991,000 | 78,257,000 | 76,289,000 | 78,564,000 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 2,658,649 | 0 | 0 | 0 | 0 | 49,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 1,217,000 | 0 | 0 | 0 | 2,840,000 | 2,117,000 | 1,154,000 | 2,057,000 | 764,000 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 157,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 2,658,649 | 157,000 | 0 | 1,217,000 | 0 | 49,000 | 0 | 2,840,000 | 2,117,000 | 1,154,000 | 2,057,000 | 764,000 | 0 | 0 |
| total assets | 2,658,649 | 87,903,000 | 89,534,000 | 84,573,000 | 88,357,000 | 87,360,000 | 80,287,000 | 72,162,000 | 75,108,000 | 79,411,000 | 78,346,000 | 79,328,000 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 933,000 | 273,000 | 0 | 16,000 | 0 | 369,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 240,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 933,000 | 273,000 | 0 | 256,000 | 0 | 369,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 933,000 | 273,000 | 0 | 256,000 | 0 | 369,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| net assets | 2,658,649 | 86,970,000 | 89,261,000 | 84,573,000 | 88,101,000 | 87,360,000 | 79,918,000 | 72,162,000 | 75,108,000 | 79,411,000 | 78,346,000 | 79,328,000 | 0 | 0 |
| total shareholders funds | 2,658,649 | 86,970,000 | 89,261,000 | 84,573,000 | 88,101,000 | 87,360,000 | 79,918,000 | 72,162,000 | 75,108,000 | 79,411,000 | 78,346,000 | 79,328,000 | 0 | 0 |
| Jan 2023 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | -2,828,000 | 5,645,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | 537,000 | -957,000 | 684,000 | -240,000 | 227,000 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 2,658,649 | -1,788,000 | 4,961,000 | -3,784,000 | 997,000 | 7,073,000 | 8,125,000 | -2,946,000 | -4,303,000 | 1,065,000 | -982,000 | 79,328,000 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | -240,000 | 240,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -503,000 | -273,000 | -6,846,000 | -8,125,000 | 2,946,000 | 4,303,000 | -1,065,000 | 982,000 | -79,328,000 | |||||
| Investing Activities | ||||||||||||||
| capital expenditure | 0 | 0 | 0 | 0 | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | 0 | 0 | 0 | 0 | ||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 660,000 | 273,000 | -16,000 | 16,000 | -369,000 | 369,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 11,576,000 | -2,946,000 | 978,000 | 967,000 | 1,329,000 | 61,000 | |||
| cash flow from financing | 660,000 | 273,000 | -16,000 | 16,000 | 7,255,000 | 11,945,000 | -2,946,000 | 978,000 | 967,000 | 1,329,000 | 79,472,000 | |||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 157,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 157,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
classic copyright limited Credit Report and Business Information
Classic Copyright Limited Competitor Analysis
Perform a competitor analysis for classic copyright limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
classic copyright limited Ownership
CLASSIC COPYRIGHT LIMITED group structure
Classic Copyright Limited has no subsidiary companies.
Ultimate parent company
ALCHEMY COPYRIGHTS LLC
#0120859
2 parents
CLASSIC COPYRIGHT LIMITED
04817260
classic copyright limited directors
Classic Copyright Limited currently has 4 directors. The longest serving directors include Mr Kent Hoskins (Sep 2008) and Mr John Valentine (Nov 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Kent Hoskins | United Kingdom | 48 years | Sep 2008 | - | Director |
| Mr John Valentine | United States | 52 years | Nov 2017 | - | Director |
| Ms Amanda Molter | United States | 43 years | May 2024 | - | Director |
| Mr Justin Prakash | United Kingdom | 45 years | May 2024 | - | Director |
P&L
January 2023turnover
13.8m
0%
operating profit
3.3m
0%
gross margin
19.3%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2023net assets
2.7m
0%
total assets
2.7m
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
classic copyright limited company details
company number
04817260
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
July 2003
age
21
accounts
Micro-Entity Accounts
ultimate parent company
previous names
3331st single member shelf trading company limited (September 2003)
incorporated
UK
address
c/o concord music group, aldwych, 71-91 aldwych, london, WC2B 4HN
last accounts submitted
January 2023
classic copyright limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 10 charges/mortgages relating to classic copyright limited. Currently there are 3 open charges and 7 have been satisfied in the past.
classic copyright limited Companies House Filings - See Documents
| date | description | view/download |
|---|
