charlwood ifa limited Company Information
Company Number
04820268
Next Accounts
May 2026
Industry
Fund management activities
Pension funding
Shareholders
martyn charlwood
joanne maria charlwood
View AllGroup Structure
View All
Contact
Registered Address
35 seamoor road, westbourne, bournemouth, dorset, BH4 9AE
Website
www.charlwoodifa.comcharlwood ifa limited Estimated Valuation
Pomanda estimates the enterprise value of CHARLWOOD IFA LIMITED at £869k based on a Turnover of £1.2m and 0.72x industry multiple (adjusted for size and gross margin).
charlwood ifa limited Estimated Valuation
Pomanda estimates the enterprise value of CHARLWOOD IFA LIMITED at £1m based on an EBITDA of £158k and a 6.56x industry multiple (adjusted for size and gross margin).
charlwood ifa limited Estimated Valuation
Pomanda estimates the enterprise value of CHARLWOOD IFA LIMITED at £1m based on Net Assets of £655.6k and 1.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Charlwood Ifa Limited Overview
Charlwood Ifa Limited is a live company located in bournemouth, BH4 9AE with a Companies House number of 04820268. It operates in the life insurance sector, SIC Code 65110. Founded in July 2003, it's largest shareholder is martyn charlwood with a 49% stake. Charlwood Ifa Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Charlwood Ifa Limited Health Check
Pomanda's financial health check has awarded Charlwood Ifa Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
5 Weak
Size
annual sales of £1.2m, make it smaller than the average company (£2.5m)
- Charlwood Ifa Limited
£2.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (8.2%)
- Charlwood Ifa Limited
8.2% - Industry AVG
Production
with a gross margin of 99%, this company has a comparable cost of product (99%)
- Charlwood Ifa Limited
99% - Industry AVG
Profitability
an operating margin of 12.8% make it as profitable than the average company (10.9%)
- Charlwood Ifa Limited
10.9% - Industry AVG
Employees
with 8 employees, this is below the industry average (18)
8 - Charlwood Ifa Limited
18 - Industry AVG
Pay Structure
on an average salary of £90.5k, the company has an equivalent pay structure (£90.5k)
- Charlwood Ifa Limited
£90.5k - Industry AVG
Efficiency
resulting in sales per employee of £150.1k, this is less efficient (£201.3k)
- Charlwood Ifa Limited
£201.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Charlwood Ifa Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (99 days)
- Charlwood Ifa Limited
99 days - Industry AVG
Stock Days
it holds stock equivalent to 15 days, this is less than average (183 days)
- Charlwood Ifa Limited
183 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 226 weeks, this is more cash available to meet short term requirements (33 weeks)
226 weeks - Charlwood Ifa Limited
33 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 15%, this is a lower level of debt than the average (61.1%)
15% - Charlwood Ifa Limited
61.1% - Industry AVG
CHARLWOOD IFA LIMITED financials
Charlwood Ifa Limited's latest turnover from August 2024 is estimated at £1.2 million and the company has net assets of £655.6 thousand. According to their latest financial statements, Charlwood Ifa Limited has 8 employees and maintains cash reserves of £361.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||||
Other Income Or Grants | ||||||||||||||||
Cost Of Sales | ||||||||||||||||
Gross Profit | ||||||||||||||||
Admin Expenses | ||||||||||||||||
Operating Profit | ||||||||||||||||
Interest Payable | ||||||||||||||||
Interest Receivable | ||||||||||||||||
Pre-Tax Profit | ||||||||||||||||
Tax | ||||||||||||||||
Profit After Tax | ||||||||||||||||
Dividends Paid | ||||||||||||||||
Retained Profit | ||||||||||||||||
Employee Costs | ||||||||||||||||
Number Of Employees | 8 | 9 | 10 | 9 | 8 | 8 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 22,549 | 24,224 | 23,003 | 381,116 | 382,318 | 593,920 | 738,417 | 738,067 | 738,135 | 740,702 | 744,628 | 749,281 | 751,754 | 752,216 | 448,210 | 7,952 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,320 | 12,640 | 18,960 | 25,280 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 22,549 | 24,224 | 23,003 | 381,116 | 382,318 | 593,920 | 738,417 | 738,067 | 738,135 | 740,702 | 744,628 | 749,281 | 758,074 | 764,856 | 467,170 | 33,232 |
Stock & work in progress | 500 | 500 | 500 | 500 | 750 | 750 | 0 | 0 | 3,000 | 4,000 | 3,500 | 5,500 | 5,700 | 4,500 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 173,605 | 495 | 272,903 | 291,128 | 20,860 | 28,132 | 20,583 | 28,456 | 13,419 | 14,524 | 11,693 | 11,777 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 170,131 | 168,817 | 185,476 | 163,603 | 0 | 12,681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 361,636 | 335,675 | 333,972 | 250,064 | 181,826 | 275,648 | 0 | 0 | 145,035 | 15,232 | 90,217 | 136,371 | 230,371 | 130,154 | 172,429 | 85,685 |
misc current assets | 216,283 | 187,965 | 91,044 | 176 | 113 | 0 | 0 | 0 | 4,452 | 30,522 | 34,340 | 34,474 | 37,403 | 41,378 | 0 | 0 |
total current assets | 748,550 | 692,957 | 610,992 | 414,343 | 356,294 | 289,769 | 272,903 | 291,128 | 173,347 | 77,886 | 148,640 | 204,801 | 286,893 | 190,556 | 184,122 | 97,462 |
total assets | 771,099 | 717,181 | 633,995 | 795,459 | 738,612 | 883,689 | 1,011,320 | 1,029,195 | 911,482 | 818,588 | 893,268 | 954,082 | 1,044,967 | 955,412 | 651,292 | 130,694 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 16,272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 11,686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 46 | 45 | 82 | 70 | 122,478 | 4,050 | 299,431 | 347,218 | 312,020 | 275,038 | 280,202 | 266,192 | 361,915 | 292,212 | 230,583 | 70,245 |
Group/Directors Accounts | 0 | 0 | 19,827 | 7,166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 82,863 | 154,208 | 119,745 | 92,915 | 0 | 142,350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 82,909 | 154,253 | 139,654 | 111,837 | 122,478 | 162,672 | 299,431 | 347,218 | 312,020 | 275,038 | 280,202 | 266,192 | 361,915 | 292,212 | 230,583 | 70,245 |
loans | 27,000 | 27,000 | 27,000 | 158,881 | 0 | 392,664 | 0 | 0 | 375,494 | 392,664 | 492,949 | 505,384 | 517,173 | 528,345 | 355,525 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 167,358 | 27,000 | 435,935 | 452,123 | 90,476 | 87,156 | 0 | 0 | 0 | 0 | 0 | 27,000 |
provisions | 5,637 | 6,056 | 4,371 | 1,768 | 1,997 | 2,180 | 2,549 | 2,483 | 2,446 | 2,920 | 3,657 | 4,528 | 4,951 | 5,685 | 786 | 849 |
total long term liabilities | 32,637 | 33,056 | 31,371 | 160,649 | 169,355 | 421,844 | 438,484 | 454,606 | 468,416 | 482,740 | 496,606 | 509,912 | 522,124 | 534,030 | 356,311 | 27,849 |
total liabilities | 115,546 | 187,309 | 171,025 | 272,486 | 291,833 | 584,516 | 737,915 | 801,824 | 780,436 | 757,778 | 776,808 | 776,104 | 884,039 | 826,242 | 586,894 | 98,094 |
net assets | 655,553 | 529,872 | 462,970 | 522,973 | 446,779 | 299,173 | 273,405 | 227,371 | 131,046 | 60,810 | 116,460 | 177,978 | 160,928 | 129,170 | 64,398 | 32,600 |
total shareholders funds | 655,553 | 529,872 | 462,970 | 522,973 | 446,779 | 299,173 | 273,405 | 227,371 | 131,046 | 60,810 | 116,460 | 177,978 | 160,928 | 129,170 | 64,398 | 32,600 |
Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||||
Operating Profit | ||||||||||||||||
Depreciation | 4,862 | 4,548 | 2,616 | 2,326 | 2,627 | 0 | 3,283 | 3,926 | 4,907 | 6,070 | 6,688 | 4,630 | 1,717 | 1,988 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,320 | 6,320 | 6,320 | 6,320 | 6,320 | ||
Tax | ||||||||||||||||
Stock | 0 | 0 | 0 | -250 | 0 | 750 | 0 | -3,000 | -1,000 | 500 | -2,000 | -200 | 1,200 | 4,500 | 0 | 0 |
Debtors | 1,314 | -16,659 | 21,873 | -10,002 | 160,429 | -259,727 | -18,225 | 270,268 | -7,272 | 7,549 | -7,873 | 15,037 | -1,105 | 2,831 | -84 | 11,777 |
Creditors | 1 | -37 | 12 | -122,408 | 118,428 | -295,381 | -47,787 | 35,198 | 36,982 | -5,164 | 14,010 | -95,723 | 69,703 | 61,629 | 160,338 | 70,245 |
Accruals and Deferred Income | -71,345 | 34,463 | 26,830 | 92,915 | -142,350 | 142,350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -419 | 1,685 | 2,603 | -229 | -183 | -369 | 66 | 37 | -474 | -737 | -871 | -423 | -734 | 4,899 | -63 | 849 |
Cash flow from operations | ||||||||||||||||
Investing Activities | ||||||||||||||||
capital expenditure | ||||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||||
Financing Activities | ||||||||||||||||
Bank loans | 0 | 0 | -11,686 | 11,686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | -19,827 | 12,661 | 7,166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | -131,881 | 158,881 | -392,664 | 392,664 | 0 | -375,494 | -17,170 | -100,285 | -12,435 | -11,789 | -11,172 | 172,820 | 355,525 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | -167,358 | 140,358 | -408,935 | -16,188 | 361,647 | 3,320 | 87,156 | 0 | 0 | 0 | 0 | -27,000 | 27,000 |
share issue | ||||||||||||||||
interest | ||||||||||||||||
cash flow from financing | ||||||||||||||||
cash and cash equivalents | ||||||||||||||||
cash | 25,961 | 1,703 | 83,908 | 68,238 | -93,822 | 275,648 | 0 | -145,035 | 129,803 | -74,985 | -46,154 | -94,000 | 100,217 | -42,275 | 86,744 | 85,685 |
overdraft | 0 | 0 | 0 | 0 | -16,272 | 16,272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 25,961 | 1,703 | 83,908 | 68,238 | -77,550 | 259,376 | 0 | -145,035 | 129,803 | -74,985 | -46,154 | -94,000 | 100,217 | -42,275 | 86,744 | 85,685 |
charlwood ifa limited Credit Report and Business Information
Charlwood Ifa Limited Competitor Analysis
Perform a competitor analysis for charlwood ifa limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in BH4 area or any other competitors across 12 key performance metrics.
charlwood ifa limited Ownership
CHARLWOOD IFA LIMITED group structure
Charlwood Ifa Limited has no subsidiary companies.
Ultimate parent company
CHARLWOOD IFA LIMITED
04820268
charlwood ifa limited directors
Charlwood Ifa Limited currently has 5 directors. The longest serving directors include Mr Martyn Charlwood (Jul 2003) and Mrs Joanne Charlwood (Jul 2003).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Martyn Charlwood | United Kingdom | 59 years | Jul 2003 | - | Director |
Mrs Joanne Charlwood | United Kingdom | 53 years | Jul 2003 | - | Director |
Mr Conor Charlwood | United Kingdom | 21 years | Jun 2021 | - | Director |
Mr Conor Charlwood | 21 years | Jun 2021 | - | Director | |
Ms Elsa Charlwood | United Kingdom | 23 years | Jun 2021 | - | Director |
P&L
August 2024turnover
1.2m
-4%
operating profit
153.1k
0%
gross margin
99%
+0.43%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2024net assets
655.6k
+0.24%
total assets
771.1k
+0.08%
cash
361.6k
+0.08%
net assets
Total assets minus all liabilities
charlwood ifa limited company details
company number
04820268
Type
Private limited with Share Capital
industry
66300 - Fund management activities
65300 - Pension funding
65110 - Life insurance
incorporation date
July 2003
age
21
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2024
previous names
N/A
accountant
WILKINSON ACCOUNTANTS LTD
auditor
-
address
35 seamoor road, westbourne, bournemouth, dorset, BH4 9AE
Bank
-
Legal Advisor
-
charlwood ifa limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to charlwood ifa limited. Currently there are 2 open charges and 0 have been satisfied in the past.
charlwood ifa limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHARLWOOD IFA LIMITED. This can take several minutes, an email will notify you when this has completed.
charlwood ifa limited Companies House Filings - See Documents
date | description | view/download |
---|