charlwood ifa limited

charlwood ifa limited Company Information

Share CHARLWOOD IFA LIMITED
Live 
MatureSmallLow

Company Number

04820268

Industry

Fund management activities

 

Pension funding

 
View All 

Shareholders

martyn charlwood

joanne maria charlwood

View All

Group Structure

View All

Contact

Registered Address

35 seamoor road, westbourne, bournemouth, dorset, BH4 9AE

charlwood ifa limited Estimated Valuation

£869k

Pomanda estimates the enterprise value of CHARLWOOD IFA LIMITED at £869k based on a Turnover of £1.2m and 0.72x industry multiple (adjusted for size and gross margin).

charlwood ifa limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of CHARLWOOD IFA LIMITED at £1m based on an EBITDA of £158k and a 6.56x industry multiple (adjusted for size and gross margin).

charlwood ifa limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of CHARLWOOD IFA LIMITED at £1m based on Net Assets of £655.6k and 1.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Charlwood Ifa Limited Overview

Charlwood Ifa Limited is a live company located in bournemouth, BH4 9AE with a Companies House number of 04820268. It operates in the life insurance sector, SIC Code 65110. Founded in July 2003, it's largest shareholder is martyn charlwood with a 49% stake. Charlwood Ifa Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Charlwood Ifa Limited Health Check

Pomanda's financial health check has awarded Charlwood Ifa Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.2m, make it smaller than the average company (£2.5m)

£1.2m - Charlwood Ifa Limited

£2.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (8.2%)

2% - Charlwood Ifa Limited

8.2% - Industry AVG

production

Production

with a gross margin of 99%, this company has a comparable cost of product (99%)

99% - Charlwood Ifa Limited

99% - Industry AVG

profitability

Profitability

an operating margin of 12.8% make it as profitable than the average company (10.9%)

12.8% - Charlwood Ifa Limited

10.9% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (18)

8 - Charlwood Ifa Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £90.5k, the company has an equivalent pay structure (£90.5k)

£90.5k - Charlwood Ifa Limited

£90.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £150.1k, this is less efficient (£201.3k)

£150.1k - Charlwood Ifa Limited

£201.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Charlwood Ifa Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (99 days)

1 days - Charlwood Ifa Limited

99 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 15 days, this is less than average (183 days)

15 days - Charlwood Ifa Limited

183 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 226 weeks, this is more cash available to meet short term requirements (33 weeks)

226 weeks - Charlwood Ifa Limited

33 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 15%, this is a lower level of debt than the average (61.1%)

15% - Charlwood Ifa Limited

61.1% - Industry AVG

CHARLWOOD IFA LIMITED financials

EXPORTms excel logo

Charlwood Ifa Limited's latest turnover from August 2024 is estimated at £1.2 million and the company has net assets of £655.6 thousand. According to their latest financial statements, Charlwood Ifa Limited has 8 employees and maintains cash reserves of £361.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover1,201,0401,253,3461,361,0931,137,713585,375173,335738,501813,11456,69588,75865,04985,20745,23949,17051,6900
Other Income Or Grants0000000000000000
Cost Of Sales12,03417,89421,24425,80114,9706,42528,31631,5283,51810,01610,53313,6376,9959,13210,2500
Gross Profit1,189,0061,235,4521,339,8491,111,912570,405166,910710,184781,58653,17778,74154,51671,57038,24440,03741,4410
Admin Expenses1,035,8941,160,7901,397,3071,012,860375,932122,457653,352614,364-58,423105,87284,15517,111-36,621-35,376-13,632-44,921
Operating Profit153,11274,662-57,45899,052194,47344,45356,832167,222111,600-27,131-29,63954,45974,86575,41355,07344,921
Interest Payable2,9703,0387,6565,20212,47313,802011,73424,00528,78232,44633,23333,97928,72611,5550
Interest Receivable17,43317,5785,1102162291,0340181200264566917901756645214
Pre-Tax Profit167,57589,203-60,00394,065182,23031,68556,832155,66987,795-55,650-61,51822,14341,78747,44344,16445,135
Tax-41,894-22,3010-17,872-34,624-6,020-10,798-29,577-17,55900-5,093-10,029-12,335-12,366-12,638
Profit After Tax125,68166,902-60,00376,193147,60625,66546,034126,09270,236-55,650-61,51817,05031,75835,10831,79832,497
Dividends Paid0000000000000000
Retained Profit125,68166,902-60,00376,193147,60625,66546,034126,09270,236-55,650-61,51817,05031,75835,10831,79832,497
Employee Costs723,805778,428836,169690,226582,819566,638429,127466,39569,82366,75464,65860,69059,31759,89759,7510
Number Of Employees89109886711111110
EBITDA*157,97479,210-54,842101,378197,10044,45356,832167,222114,883-23,205-24,73266,84987,87386,36363,11053,229

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets22,54924,22423,003381,116382,318593,920738,417738,067738,135740,702744,628749,281751,754752,216448,2107,952
Intangible Assets0000000000006,32012,64018,96025,280
Investments & Other0000000000000000
Debtors (Due After 1 year)0000000000000000
Total Fixed Assets22,54924,22423,003381,116382,318593,920738,417738,067738,135740,702744,628749,281758,074764,856467,17033,232
Stock & work in progress500500500500750750003,0004,0003,5005,5005,7004,50000
Trade Debtors0000173,605495272,903291,12820,86028,13220,58328,45613,41914,52411,69311,777
Group Debtors0000000000000000
Misc Debtors170,131168,817185,476163,603012,6810000000000
Cash361,636335,675333,972250,064181,826275,64800145,03515,23290,217136,371230,371130,154172,42985,685
misc current assets216,283187,96591,0441761130004,45230,52234,34034,47437,40341,37800
total current assets748,550692,957610,992414,343356,294289,769272,903291,128173,34777,886148,640204,801286,893190,556184,12297,462
total assets771,099717,181633,995795,459738,612883,6891,011,3201,029,195911,482818,588893,268954,0821,044,967955,412651,292130,694
Bank overdraft0000016,2720000000000
Bank loan00011,686000000000000
Trade Creditors 46458270122,4784,050299,431347,218312,020275,038280,202266,192361,915292,212230,58370,245
Group/Directors Accounts0019,8277,166000000000000
other short term finances0000000000000000
hp & lease commitments0000000000000000
other current liabilities82,863154,208119,74592,9150142,3500000000000
total current liabilities82,909154,253139,654111,837122,478162,672299,431347,218312,020275,038280,202266,192361,915292,212230,58370,245
loans27,00027,00027,000158,8810392,66400375,494392,664492,949505,384517,173528,345355,5250
hp & lease commitments0000000000000000
Accruals and Deferred Income0000000000000000
other liabilities0000167,35827,000435,935452,12390,47687,1560000027,000
provisions5,6376,0564,3711,7681,9972,1802,5492,4832,4462,9203,6574,5284,9515,685786849
total long term liabilities32,63733,05631,371160,649169,355421,844438,484454,606468,416482,740496,606509,912522,124534,030356,31127,849
total liabilities115,546187,309171,025272,486291,833584,516737,915801,824780,436757,778776,808776,104884,039826,242586,89498,094
net assets655,553529,872462,970522,973446,779299,173273,405227,371131,04660,810116,460177,978160,928129,17064,39832,600
total shareholders funds655,553529,872462,970522,973446,779299,173273,405227,371131,04660,810116,460177,978160,928129,17064,39832,600
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit153,11274,662-57,45899,052194,47344,45356,832167,222111,600-27,131-29,63954,45974,86575,41355,07344,921
Depreciation4,8624,5482,6162,3262,6270003,2833,9264,9076,0706,6884,6301,7171,988
Amortisation000000000006,3206,3206,3206,3206,320
Tax-41,894-22,3010-17,872-34,624-6,020-10,798-29,577-17,55900-5,093-10,029-12,335-12,366-12,638
Stock000-25007500-3,000-1,000500-2,000-2001,2004,50000
Debtors1,314-16,65921,873-10,002160,429-259,727-18,225270,268-7,2727,549-7,87315,037-1,1052,831-8411,777
Creditors1-3712-122,408118,428-295,381-47,78735,19836,982-5,16414,010-95,72369,70361,629160,33870,245
Accruals and Deferred Income-71,34534,46326,83092,915-142,350142,3500000000000
Deferred Taxes & Provisions-4191,6852,603-229-183-3696637-474-737-871-423-7344,899-63849
Cash flow from operations43,003109,679-47,27064,036-22,058144,01016,538-94,388142,104-37,155-1,720-49,227146,718133,225211,10399,908
Investing Activities
capital expenditure-3,187-5,769355,497-1,124208,975144,497-35068-7160-254-3,597-6,226-308,636-441,975-41,540
Change in Investments0000000000000000
cash flow from investments-3,187-5,769355,497-1,124208,975144,497-35068-7160-254-3,597-6,226-308,636-441,975-41,540
Financing Activities
Bank loans00-11,68611,686000000000000
Group/Directors Accounts0-19,82712,6617,166000000000000
Other Short Term Loans 0000000000000000
Long term loans00-131,881158,881-392,664392,6640-375,494-17,170-100,285-12,435-11,789-11,172172,820355,5250
Hire Purchase and Lease Commitments0000000000000000
other long term liabilities000-167,358140,358-408,935-16,188361,6473,32087,1560000-27,00027,000
share issue000101030-29,7670000029,6640103
interest14,46314,540-2,546-4,986-12,244-12,7680-11,553-23,805-28,518-31,880-32,316-33,078-27,970-10,910214
cash flow from financing14,463-5,287-133,4525,390-264,550-28,936-16,188-55,167-37,655-41,647-44,315-44,105-44,250174,514317,61527,317
cash and cash equivalents
cash25,9611,70383,90868,238-93,822275,6480-145,035129,803-74,985-46,154-94,000100,217-42,27586,74485,685
overdraft0000-16,27216,2720000000000
change in cash25,9611,70383,90868,238-77,550259,3760-145,035129,803-74,985-46,154-94,000100,217-42,27586,74485,685

charlwood ifa limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for charlwood ifa limited. Get real-time insights into charlwood ifa limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Charlwood Ifa Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for charlwood ifa limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in BH4 area or any other competitors across 12 key performance metrics.

charlwood ifa limited Ownership

CHARLWOOD IFA LIMITED group structure

Charlwood Ifa Limited has no subsidiary companies.

Ultimate parent company

CHARLWOOD IFA LIMITED

04820268

CHARLWOOD IFA LIMITED Shareholders

martyn charlwood 49.04%
joanne maria charlwood 33.65%
elsa kate charlwood 8.65%
conor sean charlwood 7.69%
joanne charlwood 0.96%

charlwood ifa limited directors

Charlwood Ifa Limited currently has 5 directors. The longest serving directors include Mr Martyn Charlwood (Jul 2003) and Mrs Joanne Charlwood (Jul 2003).

officercountryagestartendrole
Mr Martyn CharlwoodUnited Kingdom59 years Jul 2003- Director
Mrs Joanne CharlwoodUnited Kingdom53 years Jul 2003- Director
Mr Conor CharlwoodUnited Kingdom21 years Jun 2021- Director
Mr Conor Charlwood21 years Jun 2021- Director
Ms Elsa CharlwoodUnited Kingdom23 years Jun 2021- Director

P&L

August 2024

turnover

1.2m

-4%

operating profit

153.1k

0%

gross margin

99%

+0.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

655.6k

+0.24%

total assets

771.1k

+0.08%

cash

361.6k

+0.08%

net assets

Total assets minus all liabilities

charlwood ifa limited company details

company number

04820268

Type

Private limited with Share Capital

industry

66300 - Fund management activities

65300 - Pension funding

65110 - Life insurance

incorporation date

July 2003

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2024

previous names

N/A

accountant

WILKINSON ACCOUNTANTS LTD

auditor

-

address

35 seamoor road, westbourne, bournemouth, dorset, BH4 9AE

Bank

-

Legal Advisor

-

charlwood ifa limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to charlwood ifa limited. Currently there are 2 open charges and 0 have been satisfied in the past.

charlwood ifa limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHARLWOOD IFA LIMITED. This can take several minutes, an email will notify you when this has completed.

charlwood ifa limited Companies House Filings - See Documents

datedescriptionview/download