x 2 connect limited

x 2 connect limited Company Information

Share X 2 CONNECT LIMITED
Live 
MatureSmallHealthy

Company Number

04826493

Industry

Other telecommunications activities

 

Shareholders

x2c limited

Group Structure

View All

Contact

Registered Address

network place brunel drive, newark, nottinghamshire, NG24 2EG

x 2 connect limited Estimated Valuation

£4m

Pomanda estimates the enterprise value of X 2 CONNECT LIMITED at £4m based on a Turnover of £4.6m and 0.87x industry multiple (adjusted for size and gross margin).

x 2 connect limited Estimated Valuation

£779.9k

Pomanda estimates the enterprise value of X 2 CONNECT LIMITED at £779.9k based on an EBITDA of £198.2k and a 3.94x industry multiple (adjusted for size and gross margin).

x 2 connect limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of X 2 CONNECT LIMITED at £3m based on Net Assets of £1.2m and 2.53x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

X 2 Connect Limited Overview

X 2 Connect Limited is a live company located in nottinghamshire, NG24 2EG with a Companies House number of 04826493. It operates in the other telecommunications activities sector, SIC Code 61900. Founded in July 2003, it's largest shareholder is x2c limited with a 100% stake. X 2 Connect Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

X 2 Connect Limited Health Check

Pomanda's financial health check has awarded X 2 Connect Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £4.6m, make it smaller than the average company (£14.2m)

£4.6m - X 2 Connect Limited

£14.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (4.6%)

8% - X 2 Connect Limited

4.6% - Industry AVG

production

Production

with a gross margin of 38.7%, this company has a comparable cost of product (38.7%)

38.7% - X 2 Connect Limited

38.7% - Industry AVG

profitability

Profitability

an operating margin of 3.6% make it as profitable than the average company (4.3%)

3.6% - X 2 Connect Limited

4.3% - Industry AVG

employees

Employees

with 35 employees, this is below the industry average (54)

35 - X 2 Connect Limited

54 - Industry AVG

paystructure

Pay Structure

on an average salary of £66.4k, the company has an equivalent pay structure (£66.4k)

£66.4k - X 2 Connect Limited

£66.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £132.2k, this is less efficient (£238.7k)

£132.2k - X 2 Connect Limited

£238.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 29 days, this is earlier than average (39 days)

29 days - X 2 Connect Limited

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 17 days, this is quicker than average (43 days)

17 days - X 2 Connect Limited

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 66 days, this is more than average (14 days)

66 days - X 2 Connect Limited

14 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 66 weeks, this is more cash available to meet short term requirements (8 weeks)

66 weeks - X 2 Connect Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 24.4%, this is a lower level of debt than the average (65.7%)

24.4% - X 2 Connect Limited

65.7% - Industry AVG

X 2 CONNECT LIMITED financials

EXPORTms excel logo

X 2 Connect Limited's latest turnover from December 2023 is estimated at £4.6 million and the company has net assets of £1.2 million. According to their latest financial statements, X 2 Connect Limited has 35 employees and maintains cash reserves of £462 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover4,625,9124,514,5724,792,4983,649,6183,980,2034,208,0623,812,2903,814,1073,810,8203,033,8992,616,0622,527,6762,719,9472,493,9352,052,918
Other Income Or Grants000000000000000
Cost Of Sales2,836,9762,764,0473,023,2472,228,7522,348,0562,549,5952,329,1632,275,6072,335,0361,879,7331,674,5931,553,0991,669,9931,569,1271,216,725
Gross Profit1,788,9361,750,5251,769,2511,420,8661,632,1481,658,4671,483,1281,538,5001,475,7841,154,166941,469974,5771,049,955924,809836,193
Admin Expenses1,623,6901,514,2211,498,7951,579,0361,654,4091,262,8641,580,5051,434,7661,432,4321,173,681816,485929,7221,091,902829,505818,101
Operating Profit165,246236,304270,456-158,170-22,261395,603-97,377103,73443,352-19,515124,98444,855-41,94795,30418,092
Interest Payable000000521,0871,0780095995900
Interest Receivable23,48817,4891,2404112,9741,940319214426374935150
Pre-Tax Profit188,733253,793271,695-157,759-19,287397,543-97,110102,66842,318-19,489125,02143,945-42,87195,319-62,314
Tax-47,183-48,221-51,62200-75,5330-20,533-8,4630-28,755-10,5470-26,68920,000
Profit After Tax141,550205,572220,073-157,759-19,287322,010-97,11082,13433,854-19,48996,26633,398-42,87168,630-42,314
Dividends Paid000000000000000
Retained Profit141,550205,572220,073-157,759-19,287322,010-97,11082,13433,854-19,48996,26633,398-42,87168,630-42,314
Employee Costs2,323,5662,266,0322,076,2092,026,8662,068,1102,210,0582,004,5131,941,7381,929,675756,945622,785597,922585,296587,0330
Number Of Employees35353434343635353614121212120
EBITDA*198,175274,751288,200-130,7705,742416,544-76,558124,78561,134-1,666156,18480,87118143,30465,716

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets178,776204,794152,439156,576183,976206,756217,002226,926215,026228,726240,505267,070301,526334,912319,799
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets178,776204,794152,439156,576183,976206,756217,002226,926215,026228,726240,505267,070301,526334,912319,799
Stock & work in progress517,879379,425222,571193,680278,573202,501246,161339,610324,630321,091306,421292,668246,676211,378289,631
Trade Debtors372,099411,421484,169259,496319,920427,214362,786335,924284,345361,857297,256279,045331,350310,742343,800
Group Debtors000000000000000
Misc Debtors60,27150,95355,02051,19024,21720,42016,64917,05616,331000000
Cash461,976432,798566,572425,024397,242395,799121,4886,13410,3477,3343,10211,6997,9596,1840
misc current assets000000000000000
total current assets1,412,2251,274,5971,328,332929,3901,019,9521,045,934747,084698,724635,653690,282606,779583,412585,985528,304633,431
total assets1,591,0011,479,3911,480,7711,085,9661,203,9281,252,690964,086925,650850,679919,008847,284850,482887,511863,216953,230
Bank overdraft00000001,60833,18100029,52000
Bank loan000000000000000
Trade Creditors 137,531116,185291,031176,613152,102120,401115,193130,91870,211425,262333,847433,694461,619404,617488,425
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities223,729271,610310,106250,147239,971299,180338,568185,995216,095000000
total current liabilities361,260387,795601,137426,760392,073419,581453,761318,521319,487425,262333,847433,694491,139404,617488,425
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00000000000010,80834,164117,000
provisions26,95530,36023,97023,61518,50520,47219,69819,39225,58921,99722,19921,82624,00020,00012,000
total long term liabilities26,95530,36023,97023,61518,50520,47219,69819,39225,58921,99722,19921,82634,80854,164129,000
total liabilities388,215418,155625,107450,375410,578440,053473,459337,913345,076447,259356,046455,520525,947458,781617,425
net assets1,202,7861,061,236855,664635,591793,350812,637490,627587,737505,603471,749491,238394,962361,564404,435335,805
total shareholders funds1,202,7861,061,236855,664635,591793,350812,637490,627587,737505,603471,749491,238394,962361,564404,435335,805
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit165,246236,304270,456-158,170-22,261395,603-97,377103,73443,352-19,515124,98444,855-41,94795,30418,092
Depreciation32,92938,44717,74427,40028,00320,94120,81921,05117,78217,84931,20036,01641,96548,00047,624
Amortisation000000000000000
Tax-47,183-48,221-51,62200-75,5330-20,533-8,4630-28,755-10,5470-26,68920,000
Stock138,454156,85428,891-84,89376,072-43,660-93,44914,9803,53914,67013,75345,99235,298-78,253289,631
Debtors-30,004-76,815228,503-33,451-103,49768,19926,45552,304-61,18164,60118,211-52,30520,608-33,058343,800
Creditors21,346-174,846114,41824,51131,7015,208-15,72560,707-355,05191,415-99,847-27,92557,002-83,808488,425
Accruals and Deferred Income-47,881-38,49659,95910,176-59,209-39,388152,573-30,100216,095000000
Deferred Taxes & Provisions-3,4056,3903555,110-1,967774306-6,1973,592-202373-2,1744,0008,00012,000
Cash flow from operations12,602-60,461153,91627,3713,692283,066127,59061,378-25,05110,276-4,00946,5385,114152,118-47,290
Investing Activities
capital expenditure-6,911-90,802-13,6070-5,223-10,695-10,895-32,951-4,082-6,070-4,635-1,560-8,579-63,113-367,423
Change in Investments000000000000000
cash flow from investments-6,911-90,802-13,6070-5,223-10,695-10,895-32,951-4,082-6,070-4,635-1,560-8,579-63,113-367,423
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000000000-10,808-23,356-82,836117,000
share issue000000000010000378,119
interest23,48817,4891,2404112,9741,940267-1,066-1,0342637-910-924150
cash flow from financing23,48817,4891,2404112,9741,940267-1,066-1,0342647-11,718-24,280-82,821495,119
cash and cash equivalents
cash29,178-133,774141,54827,7821,443274,311115,354-4,2133,0134,232-8,5973,7401,7756,1840
overdraft000000-1,608-31,57333,18100-29,52029,52000
change in cash29,178-133,774141,54827,7821,443274,311116,96227,360-30,1684,232-8,59733,260-27,7456,1840

x 2 connect limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for x 2 connect limited. Get real-time insights into x 2 connect limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

X 2 Connect Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for x 2 connect limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in NG24 area or any other competitors across 12 key performance metrics.

x 2 connect limited Ownership

X 2 CONNECT LIMITED group structure

X 2 Connect Limited has no subsidiary companies.

Ultimate parent company

X 2 CONNECT LIMITED

04826493

X 2 CONNECT LIMITED Shareholders

x2c limited 100%

x 2 connect limited directors

X 2 Connect Limited currently has 3 directors. The longest serving directors include Mr Richardallan Parker (May 2006) and Mr Martin White (Nov 2014).

officercountryagestartendrole
Mr Richardallan Parker70 years May 2006- Director
Mr Martin WhiteEngland70 years Nov 2014- Director
Mr Andrew WatsonEngland58 years Feb 2019- Director

P&L

December 2023

turnover

4.6m

+2%

operating profit

165.2k

0%

gross margin

38.7%

-0.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.2m

+0.13%

total assets

1.6m

+0.08%

cash

462k

+0.07%

net assets

Total assets minus all liabilities

x 2 connect limited company details

company number

04826493

Type

Private limited with Share Capital

industry

61900 - Other telecommunications activities

incorporation date

July 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

network place brunel drive, newark, nottinghamshire, NG24 2EG

Bank

ROYAL BANK OF SCOTLAND(IOM)LTD

Legal Advisor

-

x 2 connect limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to x 2 connect limited. Currently there are 1 open charges and 0 have been satisfied in the past.

x 2 connect limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for X 2 CONNECT LIMITED. This can take several minutes, an email will notify you when this has completed.

x 2 connect limited Companies House Filings - See Documents

datedescriptionview/download