empowering learning limited
empowering learning limited Company Information
Group Structure
View All
Industry
Temporary employment agency activities
+1Registered Address
longbow house, 20 chiswell street, london, EC1Y 4TW
empowering learning limited Estimated Valuation
Pomanda estimates the enterprise value of EMPOWERING LEARNING LIMITED at £9m based on a Turnover of £24.1m and 0.37x industry multiple (adjusted for size and gross margin).
empowering learning limited Estimated Valuation
Pomanda estimates the enterprise value of EMPOWERING LEARNING LIMITED at £2.8m based on an EBITDA of £468k and a 5.98x industry multiple (adjusted for size and gross margin).
empowering learning limited Estimated Valuation
Pomanda estimates the enterprise value of EMPOWERING LEARNING LIMITED at £0 based on Net Assets of £-12.1m and 1.56x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Empowering Learning Limited Overview
Empowering Learning Limited is a live company located in london, EC1Y 4TW with a Companies House number of 04826589. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in July 2003, it's largest shareholder is duster bidco limited with a 100% stake. Empowering Learning Limited is a mature, large sized company, Pomanda has estimated its turnover at £24.1m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Empowering Learning Limited Health Check
Pomanda's financial health check has awarded Empowering Learning Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 4 areas for improvement. Company Health Check FAQs
7 Strong
0 Regular
4 Weak
Size
annual sales of £24.1m, make it larger than the average company (£13.8m)
£24.1m - Empowering Learning Limited
£13.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (6.4%)
23% - Empowering Learning Limited
6.4% - Industry AVG
Production
with a gross margin of 35.4%, this company has a lower cost of product (21.6%)
35.4% - Empowering Learning Limited
21.6% - Industry AVG
Profitability
an operating margin of 1.3% make it less profitable than the average company (3.2%)
1.3% - Empowering Learning Limited
3.2% - Industry AVG
Employees
with 477 employees, this is above the industry average (51)
477 - Empowering Learning Limited
51 - Industry AVG
Pay Structure
on an average salary of £25.1k, the company has a lower pay structure (£54.9k)
£25.1k - Empowering Learning Limited
£54.9k - Industry AVG
Efficiency
resulting in sales per employee of £50.4k, this is less efficient (£218.1k)
£50.4k - Empowering Learning Limited
£218.1k - Industry AVG
Debtor Days
it gets paid by customers after 30 days, this is earlier than average (45 days)
30 days - Empowering Learning Limited
45 days - Industry AVG
Creditor Days
its suppliers are paid after 30 days, this is slower than average (7 days)
30 days - Empowering Learning Limited
7 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Empowering Learning Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (8 weeks)
6 weeks - Empowering Learning Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 321.4%, this is a higher level of debt than the average (69.1%)
321.4% - Empowering Learning Limited
69.1% - Industry AVG
EMPOWERING LEARNING LIMITED financials
Empowering Learning Limited's latest turnover from December 2023 is £24.1 million and the company has net assets of -£12.1 million. According to their latest financial statements, Empowering Learning Limited has 477 employees and maintains cash reserves of £2.1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 24,057,427 | 18,561,461 | 14,311,462 | 12,885,642 | 14,961,302 | 7,442,299 | 1,128,387 | 1,009,141 | 927,228 | ||||||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Cost Of Sales | 15,537,227 | 11,917,233 | 9,429,564 | 9,409,493 | 10,063,844 | 4,978,264 | 759,231 | 733,094 | 714,113 | ||||||
| Gross Profit | 8,520,200 | 6,644,228 | 4,881,898 | 3,476,149 | 4,897,458 | 2,464,035 | 369,156 | 276,047 | 213,115 | ||||||
| Admin Expenses | 8,199,509 | 6,969,735 | 5,560,887 | 5,347,457 | 7,766,147 | 6,530,464 | 3,929,468 | 244,747 | 195,450 | ||||||
| Operating Profit | 320,691 | -325,507 | -678,989 | -1,871,308 | -2,868,689 | -4,066,429 | -3,560,312 | 31,300 | 17,665 | ||||||
| Interest Payable | 43,323 | 46,596 | 43,330 | 39,661 | 61,404 | 277,945 | 29,138 | 0 | 5 | ||||||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | ||||||
| Pre-Tax Profit | 277,368 | -372,103 | -722,319 | -1,910,969 | -2,930,093 | -4,344,374 | -3,589,450 | 31,308 | 17,660 | ||||||
| Tax | 626,328 | 13,433 | 174,010 | 131,779 | 350,484 | 111,331 | 24,530 | -17,499 | -4,219 | ||||||
| Profit After Tax | 903,696 | -358,670 | -548,309 | -1,779,190 | -2,579,609 | -4,233,043 | -3,564,920 | 13,809 | 13,441 | ||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Retained Profit | 903,696 | -358,670 | -548,309 | -1,779,190 | -2,579,609 | -4,233,043 | -3,564,920 | 13,809 | 13,441 | ||||||
| Employee Costs | 11,978,872 | 10,178,177 | 7,484,975 | 8,833,254 | 9,321,120 | 7,259,075 | 2,488,040 | 803,707 | |||||||
| Number Of Employees | 477 | 415 | 312 | 411 | 408 | 273 | 114 | 33 | |||||||
| EBITDA* | 468,040 | -241,537 | -603,758 | -1,798,592 | -2,808,410 | -4,014,096 | -3,532,588 | 32,278 | 18,286 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 188,770 | 183,573 | 348,672 | 407,639 | 475,734 | 499,087 | 156,712 | 8,657 | 2,285 | 2,171 | 2,555 | 1,342 | 1,579 | 1,484 | 1,806 |
| Intangible Assets | 29,254 | 124,527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 218,024 | 308,100 | 348,672 | 407,639 | 475,734 | 499,087 | 156,712 | 8,657 | 2,285 | 2,171 | 2,555 | 1,342 | 1,579 | 1,484 | 1,806 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 2,001,100 | 1,888,020 | 1,198,793 | 1,325,403 | 1,923,406 | 2,176,576 | 635,122 | 131,499 | 92,637 | 127,582 | 80,317 | 72,547 | 47,990 | 77,254 | 78,898 |
| Group Debtors | 869,563 | 885,101 | 2,106,401 | 1,151,839 | 1,871,524 | 1,644,654 | 300,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 331,978 | 300,815 | 305,911 | 182,320 | 154,439 | 739,018 | 413,238 | 35,980 | 975 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 2,063,431 | 493,515 | 136,591 | 34,367 | 112,560 | 98,609 | 334,860 | 18,566 | 27,309 | 27,192 | 33,161 | 53,787 | 17,811 | 25,674 | 6,229 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 5,266,072 | 3,567,451 | 3,747,696 | 2,693,929 | 4,061,929 | 4,658,857 | 1,683,220 | 186,045 | 120,921 | 154,774 | 113,478 | 126,334 | 65,801 | 102,928 | 85,127 |
| total assets | 5,484,096 | 3,875,551 | 4,096,368 | 3,101,568 | 4,537,663 | 5,157,944 | 1,839,932 | 194,702 | 123,206 | 156,945 | 116,033 | 127,676 | 67,380 | 104,412 | 86,933 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,296,754 | 717,299 | 281,137 | 82,384 | 182,183 | 215,127 | 202,489 | 2,022 | 3,451 | 102,075 | 83,792 | 99,868 | 61,127 | 79,246 | 59,485 |
| Group/Directors Accounts | 14,184,692 | 14,377,401 | 14,772,625 | 12,552,003 | 12,240,700 | 4,564,071 | 2,766,077 | 0 | 71 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 794,431 | 879,743 | 777,440 | 946,777 | 1,061,870 | 0 | 0 | 20,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 1,349,944 | 946,529 | 951,917 | 1,658,846 | 1,412,162 | 2,159,389 | 617,966 | 154,360 | 87,373 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 17,625,821 | 16,920,972 | 16,783,119 | 15,240,010 | 14,896,915 | 6,938,587 | 3,586,532 | 176,382 | 90,895 | 102,075 | 83,792 | 99,868 | 61,127 | 79,246 | 59,485 |
| loans | 0 | 0 | 0 | 0 | 0 | 5,999,000 | 1,800,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 5,999,000 | 1,800,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 17,625,821 | 16,920,972 | 16,783,119 | 15,240,010 | 14,896,915 | 12,937,587 | 5,386,532 | 176,382 | 90,895 | 102,075 | 83,792 | 99,868 | 61,127 | 79,246 | 59,485 |
| net assets | -12,141,725 | -13,045,421 | -12,686,751 | -12,138,442 | -10,359,252 | -7,779,643 | -3,546,600 | 18,320 | 32,311 | 54,870 | 32,241 | 27,808 | 6,253 | 25,166 | 27,448 |
| total shareholders funds | -12,141,725 | -13,045,421 | -12,686,751 | -12,138,442 | -10,359,252 | -7,779,643 | -3,546,600 | 18,320 | 32,311 | 54,870 | 32,241 | 27,808 | 6,253 | 25,166 | 27,448 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 320,691 | -325,507 | -678,989 | -1,871,308 | -2,868,689 | -4,066,429 | -3,560,312 | 31,300 | 17,665 | ||||||
| Depreciation | 34,076 | 80,672 | 75,231 | 72,716 | 60,279 | 52,333 | 27,724 | 978 | 621 | 384 | 449 | 237 | 281 | 322 | 1,224 |
| Amortisation | 113,273 | 3,298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | 626,328 | 13,433 | 174,010 | 131,779 | 350,484 | 111,331 | 24,530 | -17,499 | -4,219 | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 128,705 | -537,169 | 951,543 | -1,289,807 | -610,879 | 3,211,888 | 1,254,748 | 73,867 | -33,970 | 47,265 | 7,770 | 24,557 | -29,264 | -1,644 | 78,898 |
| Creditors | 579,455 | 436,162 | 198,753 | -99,799 | -32,944 | 12,638 | 199,038 | -1,429 | -98,624 | 18,283 | -16,076 | 38,741 | -18,119 | 19,761 | 59,485 |
| Accruals and Deferred Income | 403,415 | -5,388 | -706,929 | 246,684 | -747,227 | 1,541,423 | 530,593 | 66,987 | 87,373 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 1,948,533 | 739,839 | -1,889,467 | -230,121 | -2,627,218 | -5,560,592 | -4,033,175 | 6,470 | 36,786 | ||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -192,709 | -395,224 | 2,220,622 | 311,303 | 7,676,629 | 1,797,994 | 2,766,006 | -71 | 71 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | -85,312 | 102,303 | -169,337 | -115,093 | 1,061,870 | 0 | 0 | 20,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | -5,999,000 | 4,199,000 | 1,800,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | -43,323 | -46,596 | -43,330 | -39,661 | -61,404 | -277,945 | -29,138 | 8 | -5 | ||||||
| cash flow from financing | -321,344 | -339,517 | 2,007,955 | 156,549 | 2,678,095 | 5,719,049 | 4,522,877 | -7,863 | -35,934 | ||||||
| cash and cash equivalents | |||||||||||||||
| cash | 1,569,916 | 356,924 | 102,224 | -78,193 | 13,951 | -236,251 | 307,551 | -8,743 | 117 | -5,969 | -20,626 | 35,976 | -7,863 | 19,445 | 6,229 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 1,569,916 | 356,924 | 102,224 | -78,193 | 13,951 | -236,251 | 307,551 | -8,743 | 117 | -5,969 | -20,626 | 35,976 | -7,863 | 19,445 | 6,229 |
empowering learning limited Credit Report and Business Information
Empowering Learning Limited Competitor Analysis
Perform a competitor analysis for empowering learning limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other large companies, companies in EC1Y area or any other competitors across 12 key performance metrics.
empowering learning limited Ownership
EMPOWERING LEARNING LIMITED group structure
Empowering Learning Limited has no subsidiary companies.
Ultimate parent company
2 parents
EMPOWERING LEARNING LIMITED
04826589
empowering learning limited directors
Empowering Learning Limited currently has 1 director, Mr Mohammed Azam serving since May 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mohammed Azam | England | 48 years | May 2017 | - | Director |
P&L
December 2023turnover
24.1m
+30%
operating profit
320.7k
-199%
gross margin
35.5%
-1.06%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-12.1m
-0.07%
total assets
5.5m
+0.42%
cash
2.1m
+3.18%
net assets
Total assets minus all liabilities
empowering learning limited company details
company number
04826589
Type
Private limited with Share Capital
industry
78200 - Temporary employment agency activities
78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
incorporation date
July 2003
age
22
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
BDO LLP
address
longbow house, 20 chiswell street, london, EC1Y 4TW
Bank
-
Legal Advisor
-
empowering learning limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 8 charges/mortgages relating to empowering learning limited. Currently there are 2 open charges and 6 have been satisfied in the past.
empowering learning limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EMPOWERING LEARNING LIMITED. This can take several minutes, an email will notify you when this has completed.
empowering learning limited Companies House Filings - See Documents
| date | description | view/download |
|---|
