red eight capital limited Company Information
Company Number
04828086
Next Accounts
Apr 2025
Industry
Other activities auxiliary to financial services, except insurance and pension funding
Shareholders
mr andrew whitby
Group Structure
View All
Contact
Registered Address
the coach house greys green, rotherfield greys, henley-on-thames, oxfordshire, RG9 4QG
Website
www.redeight.co.ukred eight capital limited Estimated Valuation
Pomanda estimates the enterprise value of RED EIGHT CAPITAL LIMITED at £387.7k based on a Turnover of £389.5k and 1x industry multiple (adjusted for size and gross margin).
red eight capital limited Estimated Valuation
Pomanda estimates the enterprise value of RED EIGHT CAPITAL LIMITED at £0 based on an EBITDA of £-17.7k and a 4.54x industry multiple (adjusted for size and gross margin).
red eight capital limited Estimated Valuation
Pomanda estimates the enterprise value of RED EIGHT CAPITAL LIMITED at £0 based on Net Assets of £-130.3k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Red Eight Capital Limited Overview
Red Eight Capital Limited is a live company located in henley-on-thames, RG9 4QG with a Companies House number of 04828086. It operates in the activities auxiliary to financial intermediation n.e.c. sector, SIC Code 66190. Founded in July 2003, it's largest shareholder is mr andrew whitby with a 100% stake. Red Eight Capital Limited is a mature, micro sized company, Pomanda has estimated its turnover at £389.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Red Eight Capital Limited Health Check
Pomanda's financial health check has awarded Red Eight Capital Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
6 Weak
Size
annual sales of £389.5k, make it smaller than the average company (£3.1m)
- Red Eight Capital Limited
£3.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (5.5%)
- Red Eight Capital Limited
5.5% - Industry AVG
Production
with a gross margin of 84.5%, this company has a comparable cost of product (84.5%)
- Red Eight Capital Limited
84.5% - Industry AVG
Profitability
an operating margin of -4.6% make it less profitable than the average company (9.7%)
- Red Eight Capital Limited
9.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (13)
2 - Red Eight Capital Limited
13 - Industry AVG
Pay Structure
on an average salary of £75k, the company has an equivalent pay structure (£75k)
- Red Eight Capital Limited
£75k - Industry AVG
Efficiency
resulting in sales per employee of £194.8k, this is equally as efficient (£194.8k)
- Red Eight Capital Limited
£194.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Red Eight Capital Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Red Eight Capital Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Red Eight Capital Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (38 weeks)
0 weeks - Red Eight Capital Limited
38 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 12873.4%, this is a higher level of debt than the average (43.8%)
12873.4% - Red Eight Capital Limited
43.8% - Industry AVG
RED EIGHT CAPITAL LIMITED financials
Red Eight Capital Limited's latest turnover from July 2023 is estimated at £389.5 thousand and the company has net assets of -£130.3 thousand. According to their latest financial statements, Red Eight Capital Limited has 2 employees and maintains cash reserves of £194 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | 2 | 3 | 3 | 3 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 826 | 1,101 | 1,468 | 1,957 | 2,610 | 3,480 | 4,640 | 5,456 | 4,041 | 6,054 | 5,141 | 7,007 | 5,202 | 9,731 | 12,975 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 826 | 1,101 | 1,468 | 1,957 | 2,610 | 3,480 | 4,640 | 5,456 | 4,041 | 6,054 | 5,141 | 7,007 | 5,202 | 9,731 | 12,975 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 25,162 | 85,321 | 196,762 | 78,890 | 75,552 | 17,000 | 34,000 | 0 | 0 | 652 | 6,205 | 1,220 | 16,049 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 11,850 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 194 | 91 | 0 | 0 | 0 | 0 | 0 | 69,765 | 78,768 | 52,471 | 9 | 36 | 52 | 186 | 8,779 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 15,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 194 | 11,941 | 25,162 | 85,321 | 196,762 | 78,890 | 90,552 | 86,765 | 112,768 | 52,471 | 9 | 688 | 6,257 | 1,406 | 24,828 |
total assets | 1,020 | 13,042 | 26,630 | 87,278 | 199,372 | 82,370 | 95,192 | 92,221 | 116,809 | 58,525 | 5,150 | 7,695 | 11,459 | 11,137 | 37,803 |
Bank overdraft | 31,165 | 31,601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 131,115 | 82,826 | 189,891 | 80,396 | 81,317 | 47,698 | 64,002 | 50,616 | 75,554 | 61,772 | 72,287 | 31,777 | 42,687 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,192 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 56,790 | 41,964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 87,955 | 73,565 | 131,115 | 82,826 | 189,891 | 80,396 | 81,317 | 47,698 | 64,002 | 50,616 | 75,554 | 61,772 | 72,287 | 31,777 | 43,879 |
loans | 43,354 | 43,561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 43,354 | 43,561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 131,309 | 117,126 | 131,115 | 82,826 | 189,891 | 80,396 | 81,317 | 47,698 | 64,002 | 50,616 | 75,554 | 61,772 | 72,287 | 31,777 | 43,879 |
net assets | -130,289 | -104,084 | -104,485 | 4,452 | 9,481 | 1,974 | 13,875 | 44,523 | 52,807 | 7,909 | -70,404 | -54,077 | -60,828 | -20,640 | -6,076 |
total shareholders funds | -130,289 | -104,084 | -104,485 | 4,452 | 9,481 | 1,974 | 13,875 | 44,523 | 52,807 | 7,909 | -70,404 | -54,077 | -60,828 | -20,640 | -6,076 |
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 275 | 1,819 | 2,013 | 2,426 | 1,866 | 1,712 | 2,015 | 3,244 | 4,325 | ||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -11,850 | -13,312 | -60,159 | -111,441 | 117,872 | 3,338 | 58,552 | -17,000 | 34,000 | 0 | -652 | -5,553 | 4,985 | -14,829 | 16,049 |
Creditors | 0 | -131,115 | 48,289 | -107,065 | 109,495 | -921 | 33,619 | -16,304 | 13,386 | -24,938 | 13,782 | -10,515 | 40,510 | -10,910 | 42,687 |
Accruals and Deferred Income | 14,826 | 41,964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,192 | 1,192 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -207 | 43,561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 103 | 91 | 0 | 0 | 0 | 0 | -69,765 | -9,003 | 26,297 | 52,462 | -27 | -16 | -134 | -8,593 | 8,779 |
overdraft | -436 | 31,601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 539 | -31,510 | 0 | 0 | 0 | 0 | -69,765 | -9,003 | 26,297 | 52,462 | -27 | -16 | -134 | -8,593 | 8,779 |
red eight capital limited Credit Report and Business Information
Red Eight Capital Limited Competitor Analysis
Perform a competitor analysis for red eight capital limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in RG9 area or any other competitors across 12 key performance metrics.
red eight capital limited Ownership
RED EIGHT CAPITAL LIMITED group structure
Red Eight Capital Limited has no subsidiary companies.
Ultimate parent company
RED EIGHT CAPITAL LIMITED
04828086
red eight capital limited directors
Red Eight Capital Limited currently has 2 directors. The longest serving directors include Mr Andrew Whitby (May 2004) and Mr Nigel Hart (Oct 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Andrew Whitby | England | 47 years | May 2004 | - | Director |
Mr Nigel Hart | England | 67 years | Oct 2018 | - | Director |
P&L
July 2023turnover
389.5k
+16%
operating profit
-18k
0%
gross margin
84.6%
+1.9%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
-130.3k
+0.25%
total assets
1k
-0.92%
cash
194
+1.13%
net assets
Total assets minus all liabilities
red eight capital limited company details
company number
04828086
Type
Private limited with Share Capital
industry
66190 - Other activities auxiliary to financial services, except insurance and pension funding
incorporation date
July 2003
age
21
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2023
previous names
red eight private finance limited (July 2017)
accountant
-
auditor
-
address
the coach house greys green, rotherfield greys, henley-on-thames, oxfordshire, RG9 4QG
Bank
-
Legal Advisor
-
red eight capital limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to red eight capital limited. Currently there are 2 open charges and 0 have been satisfied in the past.
red eight capital limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RED EIGHT CAPITAL LIMITED. This can take several minutes, an email will notify you when this has completed.
red eight capital limited Companies House Filings - See Documents
date | description | view/download |
---|