red eight capital limited

red eight capital limited Company Information

Share RED EIGHT CAPITAL LIMITED
Live 
MatureMicroDeclining

Company Number

04828086

Industry

Other activities auxiliary to financial services, except insurance and pension funding

 

Shareholders

mr andrew whitby

Group Structure

View All

Contact

Registered Address

the coach house greys green, rotherfield greys, henley-on-thames, oxfordshire, RG9 4QG

red eight capital limited Estimated Valuation

£387.7k

Pomanda estimates the enterprise value of RED EIGHT CAPITAL LIMITED at £387.7k based on a Turnover of £389.5k and 1x industry multiple (adjusted for size and gross margin).

red eight capital limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RED EIGHT CAPITAL LIMITED at £0 based on an EBITDA of £-17.7k and a 4.54x industry multiple (adjusted for size and gross margin).

red eight capital limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RED EIGHT CAPITAL LIMITED at £0 based on Net Assets of £-130.3k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Red Eight Capital Limited Overview

Red Eight Capital Limited is a live company located in henley-on-thames, RG9 4QG with a Companies House number of 04828086. It operates in the activities auxiliary to financial intermediation n.e.c. sector, SIC Code 66190. Founded in July 2003, it's largest shareholder is mr andrew whitby with a 100% stake. Red Eight Capital Limited is a mature, micro sized company, Pomanda has estimated its turnover at £389.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Red Eight Capital Limited Health Check

Pomanda's financial health check has awarded Red Eight Capital Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £389.5k, make it smaller than the average company (£3.1m)

£389.5k - Red Eight Capital Limited

£3.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (5.5%)

-12% - Red Eight Capital Limited

5.5% - Industry AVG

production

Production

with a gross margin of 84.5%, this company has a comparable cost of product (84.5%)

84.5% - Red Eight Capital Limited

84.5% - Industry AVG

profitability

Profitability

an operating margin of -4.6% make it less profitable than the average company (9.7%)

-4.6% - Red Eight Capital Limited

9.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (13)

2 - Red Eight Capital Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £75k, the company has an equivalent pay structure (£75k)

£75k - Red Eight Capital Limited

£75k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £194.8k, this is equally as efficient (£194.8k)

£194.8k - Red Eight Capital Limited

£194.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Red Eight Capital Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Red Eight Capital Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Red Eight Capital Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (38 weeks)

0 weeks - Red Eight Capital Limited

38 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 12873.4%, this is a higher level of debt than the average (43.8%)

12873.4% - Red Eight Capital Limited

43.8% - Industry AVG

RED EIGHT CAPITAL LIMITED financials

EXPORTms excel logo

Red Eight Capital Limited's latest turnover from July 2023 is estimated at £389.5 thousand and the company has net assets of -£130.3 thousand. According to their latest financial statements, Red Eight Capital Limited has 2 employees and maintains cash reserves of £194 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover389,526336,744337,854581,1641,037,267594,269664,942165,987363,265176,713296,98344,86893,34426,3520
Other Income Or Grants000000000000000
Cost Of Sales60,32057,45554,267112,303250,049116,043168,12036,725101,21960,413100,28013,94124,9777,1780
Gross Profit329,207279,290283,588468,861787,218478,226496,822129,263262,046116,301196,70330,92768,36719,1740
Admin Expenses347,187277,165392,525473,890777,950490,127526,557137,918206,25217,302213,03022,044108,55633,7607,098
Operating Profit-17,9802,125-108,937-5,0299,268-11,901-29,735-8,65555,79498,999-16,3278,883-40,189-14,586-7,098
Interest Payable8,2322,7250000000000000
Interest Receivable710000873713281310012222
Pre-Tax Profit-26,205-599-108,937-5,0299,268-11,901-29,648-8,28456,12399,130-16,3278,883-40,188-14,564-7,076
Tax0000-1,761000-11,224-20,8170-2,132000
Profit After Tax-26,205-599-108,937-5,0297,507-11,901-29,648-8,28444,89878,313-16,3276,751-40,188-14,564-7,076
Dividends Paid000000000000000
Retained Profit-26,205-599-108,937-5,0297,507-11,901-29,648-8,28444,89878,313-16,3276,751-40,188-14,564-7,076
Employee Costs150,022139,651182,571196,156204,504311,528302,344118,579172,951113,857160,15449,67351,91946,6830
Number Of Employees223335523231110
EBITDA*-17,7052,125-108,937-5,0299,268-11,901-29,735-6,83657,807101,425-14,46110,595-38,174-11,342-2,773

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets8261,1011,4681,9572,6103,4804,6405,4564,0416,0545,1417,0075,2029,73112,975
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets8261,1011,4681,9572,6103,4804,6405,4564,0416,0545,1417,0075,2029,73112,975
Stock & work in progress000000000000000
Trade Debtors0025,16285,321196,76278,89075,55217,00034,000006526,2051,22016,049
Group Debtors000000000000000
Misc Debtors011,8500000000000000
Cash194910000069,76578,76852,471936521868,779
misc current assets00000015,00000000000
total current assets19411,94125,16285,321196,76278,89090,55286,765112,76852,47196886,2571,40624,828
total assets1,02013,04226,63087,278199,37282,37095,19292,221116,80958,5255,1507,69511,45911,13737,803
Bank overdraft31,16531,6010000000000000
Bank loan000000000000000
Trade Creditors 00131,11582,826189,89180,39681,31747,69864,00250,61675,55461,77272,28731,77742,687
Group/Directors Accounts000000000000001,192
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities56,79041,9640000000000000
total current liabilities87,95573,565131,11582,826189,89180,39681,31747,69864,00250,61675,55461,77272,28731,77743,879
loans43,35443,5610000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities43,35443,5610000000000000
total liabilities131,309117,126131,11582,826189,89180,39681,31747,69864,00250,61675,55461,77272,28731,77743,879
net assets-130,289-104,084-104,4854,4529,4811,97413,87544,52352,8077,909-70,404-54,077-60,828-20,640-6,076
total shareholders funds-130,289-104,084-104,4854,4529,4811,97413,87544,52352,8077,909-70,404-54,077-60,828-20,640-6,076
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-17,9802,125-108,937-5,0299,268-11,901-29,735-8,65555,79498,999-16,3278,883-40,189-14,586-7,098
Depreciation2750000001,8192,0132,4261,8661,7122,0153,2444,325
Amortisation000000000000000
Tax0000-1,761000-11,224-20,8170-2,132000
Stock000000000000000
Debtors-11,850-13,312-60,159-111,441117,8723,33858,552-17,00034,0000-652-5,5534,985-14,82916,049
Creditors0-131,11548,289-107,065109,495-92133,619-16,30413,386-24,93813,782-10,51540,510-10,91042,687
Accruals and Deferred Income14,82641,9640000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations8,971-73,714-489-653-870-16,160-54,668-6,14025,96955,670-273,501-2,649-7,42323,865
Investing Activities
capital expenditure03674896538701,160816-3,2340-3,3390-3,5172,5140-17,300
Change in Investments000000000000000
cash flow from investments03674896538701,160816-3,2340-3,3390-3,5172,5140-17,300
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000000000000-1,1921,192
Other Short Term Loans 000000000000000
Long term loans-20743,5610000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue01,0000000-1,00000000001,000
interest-8,225-2,7240000873713281310012222
cash flow from financing-8,43241,8370000-913371328131001-1,1702,214
cash and cash equivalents
cash103910000-69,765-9,00326,29752,462-27-16-134-8,5938,779
overdraft-43631,6010000000000000
change in cash539-31,5100000-69,765-9,00326,29752,462-27-16-134-8,5938,779

red eight capital limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for red eight capital limited. Get real-time insights into red eight capital limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Red Eight Capital Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for red eight capital limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in RG9 area or any other competitors across 12 key performance metrics.

red eight capital limited Ownership

RED EIGHT CAPITAL LIMITED group structure

Red Eight Capital Limited has no subsidiary companies.

Ultimate parent company

RED EIGHT CAPITAL LIMITED

04828086

RED EIGHT CAPITAL LIMITED Shareholders

mr andrew whitby 100%

red eight capital limited directors

Red Eight Capital Limited currently has 2 directors. The longest serving directors include Mr Andrew Whitby (May 2004) and Mr Nigel Hart (Oct 2018).

officercountryagestartendrole
Mr Andrew WhitbyEngland47 years May 2004- Director
Mr Nigel HartEngland67 years Oct 2018- Director

P&L

July 2023

turnover

389.5k

+16%

operating profit

-18k

0%

gross margin

84.6%

+1.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

-130.3k

+0.25%

total assets

1k

-0.92%

cash

194

+1.13%

net assets

Total assets minus all liabilities

red eight capital limited company details

company number

04828086

Type

Private limited with Share Capital

industry

66190 - Other activities auxiliary to financial services, except insurance and pension funding

incorporation date

July 2003

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

red eight private finance limited (July 2017)

accountant

-

auditor

-

address

the coach house greys green, rotherfield greys, henley-on-thames, oxfordshire, RG9 4QG

Bank

-

Legal Advisor

-

red eight capital limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to red eight capital limited. Currently there are 2 open charges and 0 have been satisfied in the past.

red eight capital limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RED EIGHT CAPITAL LIMITED. This can take several minutes, an email will notify you when this has completed.

red eight capital limited Companies House Filings - See Documents

datedescriptionview/download