portfolio investors ltd

portfolio investors ltd Company Information

Share PORTFOLIO INVESTORS LTD
Live 
MatureMicroDeclining

Company Number

04829347

Industry

Buying and selling of own real estate

 

Shareholders

rupal sobhagchand shah

rupinder kaur orosco

Group Structure

View All

Contact

Registered Address

1276/1278 greenford road, greenford, middlesex, UB6 0HH

portfolio investors ltd Estimated Valuation

£1m

Pomanda estimates the enterprise value of PORTFOLIO INVESTORS LTD at £1m based on a Turnover of £380.4k and 2.75x industry multiple (adjusted for size and gross margin).

portfolio investors ltd Estimated Valuation

£432.4k

Pomanda estimates the enterprise value of PORTFOLIO INVESTORS LTD at £432.4k based on an EBITDA of £68.9k and a 6.28x industry multiple (adjusted for size and gross margin).

portfolio investors ltd Estimated Valuation

£549.4k

Pomanda estimates the enterprise value of PORTFOLIO INVESTORS LTD at £549.4k based on Net Assets of £341k and 1.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Portfolio Investors Ltd Overview

Portfolio Investors Ltd is a live company located in middlesex, UB6 0HH with a Companies House number of 04829347. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 2003, it's largest shareholder is rupal sobhagchand shah with a 50% stake. Portfolio Investors Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £380.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Portfolio Investors Ltd Health Check

Pomanda's financial health check has awarded Portfolio Investors Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £380.4k, make it smaller than the average company (£866.7k)

£380.4k - Portfolio Investors Ltd

£866.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (2.5%)

-4% - Portfolio Investors Ltd

2.5% - Industry AVG

production

Production

with a gross margin of 69.2%, this company has a comparable cost of product (69.2%)

69.2% - Portfolio Investors Ltd

69.2% - Industry AVG

profitability

Profitability

an operating margin of 17.9% make it less profitable than the average company (26.2%)

17.9% - Portfolio Investors Ltd

26.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Portfolio Investors Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.4k, the company has an equivalent pay structure (£35.4k)

£35.4k - Portfolio Investors Ltd

£35.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £190.2k, this is equally as efficient (£190.2k)

£190.2k - Portfolio Investors Ltd

£190.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Portfolio Investors Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Portfolio Investors Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Portfolio Investors Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (9 weeks)

1 weeks - Portfolio Investors Ltd

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 63.8%, this is a similar level of debt than the average (64.2%)

63.8% - Portfolio Investors Ltd

64.2% - Industry AVG

PORTFOLIO INVESTORS LTD financials

EXPORTms excel logo

Portfolio Investors Ltd's latest turnover from July 2023 is estimated at £380.4 thousand and the company has net assets of £341 thousand. According to their latest financial statements, Portfolio Investors Ltd has 2 employees and maintains cash reserves of £1.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover380,364383,250400,000435,472447,208398,723675,230443,354315,832334,802213,80850,534109,162116,0580
Other Income Or Grants000000000000000
Cost Of Sales116,996127,289124,902137,241135,364127,722216,486142,752107,987136,42684,49519,67238,38443,6480
Gross Profit263,368255,961275,098298,231311,844271,001458,744300,602207,845198,376129,31330,86270,77872,4100
Admin Expenses195,262193,967253,768215,668269,328646,382-59,418292,556201,079187,052126,90335,69977,70867,81435,403
Operating Profit68,10661,99421,33082,56342,516-375,381518,1628,0466,76611,3242,410-4,837-6,9304,596-35,403
Interest Payable57,63837,98955,89179,82788,91643,089000000000
Interest Receivable612276175115112431417161232
Pre-Tax Profit10,52924,027-34,5542,742-46,225-418,355518,1738,0706,76911,3382,427-4,821-6,9184,599-35,401
Tax-2,632-4,5650-52100-98,453-1,614-1,354-2,381-55800-1,2880
Profit After Tax7,89719,462-34,5542,221-46,225-418,355419,7206,4565,4158,9571,869-4,821-6,9183,311-35,401
Dividends Paid000000000000000
Retained Profit7,89719,462-34,5542,221-46,225-418,355419,7206,4565,4158,9571,869-4,821-6,9183,311-35,401
Employee Costs70,79073,37071,74375,21677,33875,53334,792110,39970,06773,10870,44133,38033,59235,1850
Number Of Employees222222132221110
EBITDA*68,90163,05322,74284,44644,945-375,381518,1629,0447,55111,8253,042-4,2194,63416,159-23,688

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets941,105941,900942,9591,922,6261,924,2631,925,2741,918,1761,412,742932,560519,837520,233520,187518,333529,897541,460
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets941,105941,900942,9591,922,6261,924,2631,925,2741,918,1761,412,742932,560519,837520,233520,187518,333529,897541,460
Stock & work in progress000000000000000
Trade Debtors00000051,86529,07029,66628,36816,085142000
Group Debtors000000000000000
Misc Debtors0032,6780410668000000000
Cash1,8475952,92611,09455846,07408,7536755064,9891,8594,629366632
misc current assets00000063600000000
total current assets1,84759535,60411,09496846,74252,50137,82330,34128,87421,0742,0014,629366632
total assets942,952942,495978,5631,933,7201,925,2311,972,0161,970,6771,450,565962,901548,711541,307522,188522,962530,263542,092
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 000000243,357143,18054,04757,14558,37542,35938,31238,69553,835
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities77,96485,404140,934276,990270,510253,999000000000
total current liabilities77,96485,404140,934276,990270,510253,999243,357143,18054,04757,14558,37542,35938,31238,69553,835
loans523,980523,980523,9801,308,5271,308,7391,325,810000000000
hp & lease commitments000000000000000
Accruals and Deferred Income00000031000000000
other liabilities0000001,326,479916,543524,468524,469524,792523,558523,558523,558523,558
provisions0000001,94300000000
total long term liabilities523,980523,980523,9801,308,5271,308,7391,325,8101,328,732916,543524,468524,469524,792523,558523,558523,558523,558
total liabilities601,944609,384664,9141,585,5171,579,2491,579,8091,572,0891,059,723578,515581,614583,167565,917561,870562,253577,393
net assets341,008333,111313,649348,203345,982392,207398,588390,842384,386-32,903-41,860-43,729-38,908-31,990-35,301
total shareholders funds341,008333,111313,649348,203345,982392,207398,588390,842384,386-32,903-41,860-43,729-38,908-31,990-35,301
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit68,10661,99421,33082,56342,516-375,381518,1628,0466,76611,3242,410-4,837-6,9304,596-35,403
Depreciation7951,0591,4121,8832,4290099878550163261811,56411,56311,715
Amortisation000000000000000
Tax-2,632-4,5650-52100-98,453-1,614-1,354-2,381-55800-1,2880
Stock000000000000000
Debtors0-32,67832,678-410-258-51,19722,795-5961,29812,28315,943142000
Creditors00000-243,357100,17789,133-3,098-1,23016,0164,047-383-15,14053,835
Accruals and Deferred Income-7,440-55,530-136,0566,48016,511253,68931000000000
Deferred Taxes & Provisions00000-1,9431,94300000000
Cash flow from operations58,82935,636-145,99290,81561,714-315,795499,34497,1591,801-4,0692,557-3144,251-26930,147
Investing Activities
capital expenditure00978,255-246-1,418-7,098-505,434-481,180-413,508-105-678-2,47200-553,175
Change in Investments000000000000000
cash flow from investments00978,255-246-1,418-7,098-505,434-481,180-413,508-105-678-2,47200-553,175
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans00-784,547-212-17,0711,325,810000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000-1,326,479409,936392,075-1-3231,234000523,558
share issue00000411,974-411,9740411,87400000100
interest-57,577-37,967-55,884-79,821-88,741-42,974112431417161232
cash flow from financing-57,577-37,967-840,431-80,033-105,812368,331-2,027392,099411,876-3091,25116123523,660
cash and cash equivalents
cash1,252-2,331-8,16810,536-45,51646,074-8,7538,078169-4,4833,130-2,7704,263-266632
overdraft000000000000000
change in cash1,252-2,331-8,16810,536-45,51646,074-8,7538,078169-4,4833,130-2,7704,263-266632

portfolio investors ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for portfolio investors ltd. Get real-time insights into portfolio investors ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Portfolio Investors Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for portfolio investors ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in UB6 area or any other competitors across 12 key performance metrics.

portfolio investors ltd Ownership

PORTFOLIO INVESTORS LTD group structure

Portfolio Investors Ltd has no subsidiary companies.

Ultimate parent company

PORTFOLIO INVESTORS LTD

04829347

PORTFOLIO INVESTORS LTD Shareholders

rupal sobhagchand shah 50%
rupinder kaur orosco 50%

portfolio investors ltd directors

Portfolio Investors Ltd currently has 2 directors. The longest serving directors include Ms Rupinder Orosco (Jul 2003) and Ms Rupal Shah (Jul 2017).

officercountryagestartendrole
Ms Rupinder OroscoEngland55 years Jul 2003- Director
Ms Rupal ShahUnited Kingdom57 years Jul 2017- Director

P&L

July 2023

turnover

380.4k

-1%

operating profit

68.1k

0%

gross margin

69.3%

+3.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

341k

+0.02%

total assets

943k

0%

cash

1.8k

+2.1%

net assets

Total assets minus all liabilities

portfolio investors ltd company details

company number

04829347

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

July 2003

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

1276/1278 greenford road, greenford, middlesex, UB6 0HH

Bank

-

Legal Advisor

-

portfolio investors ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to portfolio investors ltd. Currently there are 4 open charges and 1 have been satisfied in the past.

portfolio investors ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PORTFOLIO INVESTORS LTD. This can take several minutes, an email will notify you when this has completed.

portfolio investors ltd Companies House Filings - See Documents

datedescriptionview/download