Andy Gallacher Photography Limited

POWER SEARCH PRICING

SOLUTIONS

andy gallacher photography limited Company Information

Live

MatureMicroHealthy

Company Number

04830815

Next Accounts

Jan 2025

Industry

Artistic creation

Directors

Andrew Gallacher

Shareholders

andrew frazer gallacher

Group Structure

View All

Contact

Registered Address

10b causeway head road, dore sheffield, south yorkshire, S17 3DT

Website

andygallacher.photography

andy gallacher photography limited Estimated Valuation

£60.3k

Pomanda estimates the enterprise value of ANDY GALLACHER PHOTOGRAPHY LIMITED at £60.3k based on an EBITDA of £11.9k and a 5.06x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Andy Gallacher Photography Limited is a live company located in south yorkshire, S17 3DT with a Companies House number of 04830815. It operates in the artistic creation sector, SIC Code 90030. Founded in July 2003, it's largest shareholder is andrew frazer gallacher with a 100% stake. Andy Gallacher Photography Limited is a mature, micro sized company, Pomanda has estimated its turnover at £114.4k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Andy Gallacher Photography Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

2 Regular

7 Weak

Size

annual sales of £114.4k, make it smaller than the average company (£271.1k)

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (5.3%)

EXPORT

Andy Gallacher Photography Limited's latest turnover from April 2023 is estimated at £114.4 thousand and the company has net assets of -£33.3 thousand. According to their latest financial statements, Andy Gallacher Photography Limited has 1 employee and maintains cash reserves of £5.7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Turnover	114,400	48,420	56,250	100,997	41,988	48,991	50,231	106,222	76,732	46,732	38,750	24,055	130,506	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	87,332	36,146	44,228	77,432	29,530	36,495	34,775	74,166	53,119	29,753	26,066	16,572	90,406	0
Gross Profit	27,068	12,275	12,022	23,565	12,458	12,496	15,456	32,056	23,613	16,979	12,684	7,483	40,100	0
Admin Expenses	16,993	13,549	45,299	-12,644	28,681	22,057	25,658	20,247	-11,926	-18,694	6,155	7,207	38,314	71,907
Operating Profit	10,075	-1,274	-33,277	36,209	-16,223	-9,561	-10,202	11,809	35,539	35,673	6,529	276	1,786	-71,907
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	192	106	16	3	42	28	0	0	0	0	1	1	0	0
Pre-Tax Profit	10,267	-1,168	-33,261	36,212	-16,181	-9,533	-10,202	11,809	35,539	35,673	6,530	277	1,786	-71,907
Tax	-2,567	0	0	-6,880	0	0	0	-2,362	-7,463	-8,205	-1,567	-72	-500	0
Profit After Tax	7,700	-1,168	-33,261	29,332	-16,181	-9,533	-10,202	9,447	28,076	27,468	4,963	205	1,286	-71,907
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	7,700	-1,168	-33,261	29,332	-16,181	-9,533	-10,202	9,447	28,076	27,468	4,963	205	1,286	-71,907
Employee Costs	26,068	25,808	25,940	25,108	24,361	25,469	25,545	27,224	27,677	27,460	27,561	26,303	25,421	0
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	1	1	0
EBITDA*	11,912	92	-31,846	37,892	-14,243	-7,231	-7,460	14,513	38,719	37,171	8,292	2,350	4,226	-69,414

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Tangible Assets	10,410	7,738	8,109	9,540	11,223	13,203	15,533	15,321	18,025	8,490	9,988	11,751	13,825	14,129
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	10,410	7,738	8,109	9,540	11,223	13,203	15,533	15,321	18,025	8,490	9,988	11,751	13,825	14,129
Stock & work in progress	695	675	595	630	615	580	510	450	375	330	775	650	0	0
Trade Debtors	26,222	10,352	11,073	27,836	7,181	8,592	10,006	26,444	12,099	7,337	5,588	2,996	23,394	26,805
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	5,748	3,276	25,000	6,416	0	11,282	0	0	0	0	0	412	0	66
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	32,665	14,303	36,668	34,882	7,796	20,454	10,516	26,894	12,474	7,667	6,363	4,058	23,394	26,871
total assets	43,075	22,041	44,777	44,422	19,019	33,657	26,049	42,215	30,499	16,157	16,351	15,809	37,219	41,000
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	59,646	43,320	59,021	51,005	54,934	53,391	36,250	42,676	40,407	38,626	45,771	35,291	54,368	57,264
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	59,646	43,320	59,021	51,005	54,934	53,391	36,250	42,676	40,407	38,626	45,771	35,291	54,368	57,264
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	16,741	19,733	25,600	0	0	0	0	0	0	15,515	36,032	50,933	53,471	55,642
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	16,741	19,733	25,600	0	0	0	0	0	0	15,515	36,032	50,933	53,471	55,642
total liabilities	76,387	63,053	84,621	51,005	54,934	53,391	36,250	42,676	40,407	54,141	81,803	86,224	107,839	112,906
net assets	-33,312	-41,012	-39,844	-6,583	-35,915	-19,734	-10,201	-461	-9,908	-37,984	-65,452	-70,415	-70,620	-71,906
total shareholders funds	-33,312	-41,012	-39,844	-6,583	-35,915	-19,734	-10,201	-461	-9,908	-37,984	-65,452	-70,415	-70,620	-71,906

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Operating Activities
Operating Profit	10,075	-1,274	-33,277	36,209	-16,223	-9,561	-10,202	11,809	35,539	35,673	6,529	276	1,786	-71,907
Depreciation	1,837	1,366	1,431	1,683	1,980	2,330	2,742	2,704	3,180	1,498	1,763	2,074	2,440	2,493
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-2,567	0	0	-6,880	0	0	0	-2,362	-7,463	-8,205	-1,567	-72	-500	0
Stock	20	80	-35	15	35	70	510	75	45	-445	125	650	0	0
Debtors	15,870	-721	-16,763	20,655	-1,411	-1,414	10,006	14,345	4,762	1,749	2,592	-20,398	-3,411	26,805
Creditors	16,326	-15,701	8,016	-3,929	1,543	17,141	36,250	2,269	1,781	-7,145	10,480	-19,077	-2,896	57,264
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	9,781	-14,968	-7,032	6,413	-11,324	11,254	18,274	0	28,230	20,517	14,488	2,949	4,241	-38,955
Investing Activities
capital expenditure	-4,509	-995	0	0	0	0	-18,275	0	-12,715	0	0	0	-2,136	-16,622
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-4,509	-995	0	0	0	0	-18,275	0	-12,715	0	0	0	-2,136	-16,622
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-2,992	-5,867	25,600	0	0	0	0	0	-15,515	-20,517	-14,901	-2,538	-2,171	55,642
share issue	0	0	0	0	0	0	1	0	0	0	0	0	0	1
interest	192	106	16	3	42	28	0	0	0	0	1	1	0	0
cash flow from financing	-2,800	-5,761	25,616	3	42	28	1	0	-15,515	-20,517	-14,900	-2,537	-2,171	55,643
cash and cash equivalents
cash	2,472	-21,724	18,584	6,416	-11,282	11,282	0	0	0	0	-412	412	-66	66
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	2,472	-21,724	18,584	6,416	-11,282	11,282	0	0	0	0	-412	412	-66	66

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for andy gallacher photography limited. Get real-time insights into andy gallacher photography limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for andy gallacher photography limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in S17 area or any other competitors across 12 key performance metrics.

ANDY GALLACHER PHOTOGRAPHY LIMITED group structure

Andy Gallacher Photography Limited has no subsidiary companies.

Ultimate parent company

ANDY GALLACHER PHOTOGRAPHY LIMITED

04830815

ANDY GALLACHER PHOTOGRAPHY LIMITED Shareholders

andrew frazer gallacher

100%

Andy Gallacher Photography Limited currently has 1 director, Mr Andrew Gallacher serving since Jul 2003.

officer	country	age	start	end	role
Mr Andrew Gallacher	United Kingdom	62 years	Jul 2003	-	Director

P&L

April 2023

turnover

114.4k

+136%

operating profit

10.1k

gross margin

23.7%

-6.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

-33.3k

-0.19%

total assets

43.1k

+0.95%

cash

5.7k

+0.75%

net assets

Total assets minus all liabilities

Similar Companies

t. fernandes ltd

darren hayman ltd

pinwheel haberdashery limited

1.5

public arts

1.5

one twenty eight limited

2.5

company number

04830815

Type

Private limited with Share Capital

industry

90030 - Artistic creation

incorporation date

July 2003

ultimate parent company

None

previous names

N/A

address

10b causeway head road, dore sheffield, south yorkshire, S17 3DT

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to andy gallacher photography limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ANDY GALLACHER PHOTOGRAPHY LIMITED. This can take several minutes, an email will notify you when this has completed.

andy gallacher photography limited Company Information

andy gallacher photography limited Estimated Valuation

andy gallacher photography limited Estimated Valuation

andy gallacher photography limited Estimated Valuation

Andy Gallacher Photography Limited Overview

Andy Gallacher Photography Limited Health Check

ANDY GALLACHER PHOTOGRAPHY LIMITED financials

andy gallacher photography limited Credit Report and Business Information

Andy Gallacher Photography Limited Competitor Analysis

andy gallacher photography limited Ownership

andy gallacher photography limited directors

andy gallacher photography limited company details

andy gallacher photography limited Charges & Mortgages

andy gallacher photography limited Capital Raised & Share Issues BETA

andy gallacher photography limited Companies House Filings - See Documents