Dawson Williamson Ltd

POWER SEARCH PRICING

SOLUTIONS

dawson williamson ltd Company Information

Live

MatureMicroHealthy

Company Number

04836409

Website

http://zeroarchitecture.co.uk

Registered Address

hope park business centre, hope park, bradford, west yorkshire, BD5 8HH

Industry

Architectural activities

Telephone

01274551300

Next Accounts Due

April 2025

Group Structure

View All

Directors

Kevin Dawson21 Years

David Williamson8 Years

Shareholders

mr kevin john dawson 50%

mr david edward williamson 50%

dawson williamson ltd Estimated Valuation

£132.5k

Pomanda estimates the enterprise value of DAWSON WILLIAMSON LTD at £132.5k based on a Turnover of £279.5k and 0.47x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Dawson Williamson Ltd is a live company located in bradford, BD5 8HH with a Companies House number of 04836409. It operates in the architectural activities sector, SIC Code 71111. Founded in July 2003, it's largest shareholder is mr kevin john dawson with a 50% stake. Dawson Williamson Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £279.5k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Dawson Williamson Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £279.5k, make it smaller than the average company (£665.7k)

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (3.3%)

EXPORT

Dawson Williamson Ltd's latest turnover from July 2023 is estimated at £279.5 thousand and the company has net assets of £13.4 thousand. According to their latest financial statements, Dawson Williamson Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Turnover	279,470	207,495	234,267	226,044	198,432	121,463	113,029	86,064	18,096	11,825	15,304	14,646	17,635	18,294	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	180,312	135,266	166,289	154,187	132,867	79,325	74,041	55,016	11,562	7,312	9,655	9,300	10,960	10,946	0
Gross Profit	99,158	72,229	67,978	71,857	65,566	42,138	38,987	31,048	6,534	4,513	5,650	5,346	6,675	7,348	0
Admin Expenses	85,859	68,230	32,316	103,579	64,677	50,312	28,399	23,733	9,747	964	6,892	6,549	8,389	3,724	1,978
Operating Profit	13,299	3,999	35,662	-31,722	889	-8,174	10,588	7,315	-3,213	3,549	-1,242	-1,203	-1,714	3,624	-1,978
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	3	1	0	0	0	0	0	0	0	0
Pre-Tax Profit	13,299	3,999	35,662	-31,722	889	-8,172	10,589	7,315	-3,213	3,549	-1,242	-1,203	-1,714	3,624	-1,978
Tax	-3,325	-760	-6,776	0	-169	0	-2,012	-1,463	0	-745	0	0	0	-1,015	0
Profit After Tax	9,974	3,239	28,886	-31,722	720	-8,172	8,577	5,852	-3,213	2,804	-1,242	-1,203	-1,714	2,609	-1,978
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	9,974	3,239	28,886	-31,722	720	-8,172	8,577	5,852	-3,213	2,804	-1,242	-1,203	-1,714	2,609	-1,978
Employee Costs	194,081	175,767	134,326	137,415	261,095	181,803	183,431	45,352	44,003	44,473	42,463	40,878	41,696	41,056	0
Number Of Employees	4	4	3	3	6	4	4	1	1	1	1	1	1	1	0
EBITDA*	13,299	3,999	35,662	-31,722	889	-6,689	12,444	10,409	-229	4,923	-214	-1,172	-1,673	3,705	-1,858

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Tangible Assets	10,579	6,989	7,565	4,582	5,670	5,941	7,426	9,282	8,950	4,121	3,085	91	122	163	244
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	10,579	6,989	7,565	4,582	5,670	5,941	7,426	9,282	8,950	4,121	3,085	91	122	163	244
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	105,423	77,610	95,563	70,729	45,016	21,273	19,940	25,579	3,908	3,072	3,867	4,377	5,529	6,636	5,080
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	998	0	0	0	0	0	0	0	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	105,423	77,610	95,563	70,729	45,016	21,273	20,938	25,579	3,908	3,072	3,867	4,377	5,529	6,636	5,080
total assets	116,002	84,599	103,128	75,311	50,686	27,214	28,364	34,861	12,858	7,193	6,952	4,468	5,651	6,799	5,324
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	85,807	55,549	68,545	103,993	47,646	23,894	16,872	32,944	16,793	7,915	10,478	6,752	6,732	6,166	7,300
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	85,807	55,549	68,545	103,993	47,646	23,894	16,872	32,944	16,793	7,915	10,478	6,752	6,732	6,166	7,300
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	16,778	25,607	34,379	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	16,778	25,607	34,379	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	102,585	81,156	102,924	103,993	47,646	23,894	16,872	32,944	16,793	7,915	10,478	6,752	6,732	6,166	7,300
net assets	13,417	3,443	204	-28,682	3,040	3,320	11,492	1,917	-3,935	-722	-3,526	-2,284	-1,081	633	-1,976
total shareholders funds	13,417	3,443	204	-28,682	3,040	3,320	11,492	1,917	-3,935	-722	-3,526	-2,284	-1,081	633	-1,976

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Operating Activities
Operating Profit	13,299	3,999	35,662	-31,722	889	-8,174	10,588	7,315	-3,213	3,549	-1,242	-1,203	-1,714	3,624	-1,978
Depreciation	0	0	0	0	0	1,485	1,856	3,094	2,984	1,374	1,028	31	41	81	120
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-3,325	-760	-6,776	0	-169	0	-2,012	-1,463	0	-745	0	0	0	-1,015	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	27,813	-17,953	24,834	25,713	23,743	1,333	-5,639	21,671	836	-795	-510	-1,152	-1,107	1,556	5,080
Creditors	30,258	-12,996	-35,448	56,347	23,752	7,022	-16,072	16,151	8,878	-2,563	3,726	20	566	-1,134	7,300
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	12,419	8,196	-31,396	-1,088	729	-1,000	-1	3,426	7,813	2,410	4,022	0	0	0	362
Investing Activities
capital expenditure	-3,590	576	-2,983	1,088	271	0	0	-3,426	-7,813	-2,410	-4,022	0	0	0	-364
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-3,590	576	-2,983	1,088	271	0	0	-3,426	-7,813	-2,410	-4,022	0	0	0	-364
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-8,829	-8,772	34,379	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	-1,000	0	998	0	0	0	0	0	0	0	2
interest	0	0	0	0	0	3	1	0	0	0	0	0	0	0	0
cash flow from financing	-8,829	-8,772	34,379	0	-1,000	3	999	0	0	0	0	0	0	0	2
cash and cash equivalents
cash	0	0	0	0	0	-998	998	0	0	0	0	0	0	0	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	-998	998	0	0	0	0	0	0	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for dawson williamson ltd. Get real-time insights into dawson williamson ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for dawson williamson ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BD5 area or any other competitors across 12 key performance metrics.

DAWSON WILLIAMSON LTD group structure

Dawson Williamson Ltd has no subsidiary companies.

Ultimate parent company

DAWSON WILLIAMSON LTD

04836409

DAWSON WILLIAMSON LTD Shareholders

mr kevin john dawson	50%
mr david edward williamson	50%

Dawson Williamson Ltd currently has 2 directors. The longest serving directors include Mr Kevin Dawson (Jul 2003) and Mr David Williamson (Oct 2015).

officer	country	age	start	end	role
Mr Kevin Dawson		44 years	Jul 2003	-	Director
Mr David Williamson		46 years	Oct 2015	-	Director

P&L

July 2023

turnover

279.5k

+35%

operating profit

13.3k

gross margin

35.5%

+1.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

13.4k

+2.9%

total assets

116k

+0.37%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

ru creative limited

think architecture limited

3.5

maddison james associates limited

2.5

fc architecture limited

practicelevel limited

1.5

company number

04836409

Type

Private limited with Share Capital

industry

71111 - Architectural activities

incorporation date

July 2003

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

zero architecture limited (August 2017)

last accounts submitted

July 2023

address

hope park business centre, hope park, bradford, west yorkshire, BD5 8HH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dawson williamson ltd.

dawson williamson ltd Company Information

dawson williamson ltd Estimated Valuation

dawson williamson ltd Estimated Valuation

dawson williamson ltd Estimated Valuation

Dawson Williamson Ltd Overview

Dawson Williamson Ltd Health Check

DAWSON WILLIAMSON LTD financials

dawson williamson ltd Credit Report and Business Information

Dawson Williamson Ltd Competitor Analysis

dawson williamson ltd Ownership

dawson williamson ltd directors

dawson williamson ltd company details

dawson williamson ltd Charges & Mortgages

dawson williamson ltd Companies House Filings - See Documents