dawson williamson ltd Company Information
Company Number
04836409
Registered Address
hope park business centre, hope park, bradford, west yorkshire, BD5 8HH
Industry
Architectural activities
Telephone
01274551300
Next Accounts Due
April 2025
Group Structure
View All
Shareholders
mr kevin john dawson 50%
mr david edward williamson 50%
dawson williamson ltd Estimated Valuation
Pomanda estimates the enterprise value of DAWSON WILLIAMSON LTD at £132.5k based on a Turnover of £279.5k and 0.47x industry multiple (adjusted for size and gross margin).
dawson williamson ltd Estimated Valuation
Pomanda estimates the enterprise value of DAWSON WILLIAMSON LTD at £63.5k based on an EBITDA of £13.3k and a 4.78x industry multiple (adjusted for size and gross margin).
dawson williamson ltd Estimated Valuation
Pomanda estimates the enterprise value of DAWSON WILLIAMSON LTD at £10.4k based on Net Assets of £13.4k and 0.77x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dawson Williamson Ltd Overview
Dawson Williamson Ltd is a live company located in bradford, BD5 8HH with a Companies House number of 04836409. It operates in the architectural activities sector, SIC Code 71111. Founded in July 2003, it's largest shareholder is mr kevin john dawson with a 50% stake. Dawson Williamson Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £279.5k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Dawson Williamson Ltd Health Check
Pomanda's financial health check has awarded Dawson Williamson Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
2 Strong
![positive_score](/assets/images/scoreRate1.png)
1 Regular
![positive_score](/assets/images/scoreRate0.png)
7 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £279.5k, make it smaller than the average company (£665.7k)
- Dawson Williamson Ltd
£665.7k - Industry AVG
![growth](/assets/images/scoreRate2.png)
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (3.3%)
- Dawson Williamson Ltd
3.3% - Industry AVG
![production](/assets/images/scoreRate0.png)
Production
with a gross margin of 35.5%, this company has a higher cost of product (48.4%)
- Dawson Williamson Ltd
48.4% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of 4.8% make it less profitable than the average company (8.4%)
- Dawson Williamson Ltd
8.4% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 4 employees, this is below the industry average (11)
4 - Dawson Williamson Ltd
11 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)
- Dawson Williamson Ltd
£48.5k - Industry AVG
![efficiency](/assets/images/scoreRate0.png)
Efficiency
resulting in sales per employee of £69.9k, this is less efficient (£82.9k)
- Dawson Williamson Ltd
£82.9k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 137 days, this is later than average (83 days)
- Dawson Williamson Ltd
83 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 173 days, this is slower than average (26 days)
- Dawson Williamson Ltd
26 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Dawson Williamson Ltd
- - Industry AVG
![cashbalance](/assets/images/scoreRate-1.png)
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Dawson Williamson Ltd
- - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 88.4%, this is a higher level of debt than the average (51%)
88.4% - Dawson Williamson Ltd
51% - Industry AVG
DAWSON WILLIAMSON LTD financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Dawson Williamson Ltd's latest turnover from July 2023 is estimated at £279.5 thousand and the company has net assets of £13.4 thousand. According to their latest financial statements, Dawson Williamson Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 4 | 4 | 3 | 3 | 6 | 4 | 4 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 10,579 | 6,989 | 7,565 | 4,582 | 5,670 | 5,941 | 7,426 | 9,282 | 8,950 | 4,121 | 3,085 | 91 | 122 | 163 | 244 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 10,579 | 6,989 | 7,565 | 4,582 | 5,670 | 5,941 | 7,426 | 9,282 | 8,950 | 4,121 | 3,085 | 91 | 122 | 163 | 244 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 105,423 | 77,610 | 95,563 | 70,729 | 45,016 | 21,273 | 19,940 | 25,579 | 3,908 | 3,072 | 3,867 | 4,377 | 5,529 | 6,636 | 5,080 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 105,423 | 77,610 | 95,563 | 70,729 | 45,016 | 21,273 | 20,938 | 25,579 | 3,908 | 3,072 | 3,867 | 4,377 | 5,529 | 6,636 | 5,080 |
total assets | 116,002 | 84,599 | 103,128 | 75,311 | 50,686 | 27,214 | 28,364 | 34,861 | 12,858 | 7,193 | 6,952 | 4,468 | 5,651 | 6,799 | 5,324 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 85,807 | 55,549 | 68,545 | 103,993 | 47,646 | 23,894 | 16,872 | 32,944 | 16,793 | 7,915 | 10,478 | 6,752 | 6,732 | 6,166 | 7,300 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 85,807 | 55,549 | 68,545 | 103,993 | 47,646 | 23,894 | 16,872 | 32,944 | 16,793 | 7,915 | 10,478 | 6,752 | 6,732 | 6,166 | 7,300 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 16,778 | 25,607 | 34,379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 16,778 | 25,607 | 34,379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 102,585 | 81,156 | 102,924 | 103,993 | 47,646 | 23,894 | 16,872 | 32,944 | 16,793 | 7,915 | 10,478 | 6,752 | 6,732 | 6,166 | 7,300 |
net assets | 13,417 | 3,443 | 204 | -28,682 | 3,040 | 3,320 | 11,492 | 1,917 | -3,935 | -722 | -3,526 | -2,284 | -1,081 | 633 | -1,976 |
total shareholders funds | 13,417 | 3,443 | 204 | -28,682 | 3,040 | 3,320 | 11,492 | 1,917 | -3,935 | -722 | -3,526 | -2,284 | -1,081 | 633 | -1,976 |
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 1,485 | 1,856 | 3,094 | 2,984 | 1,374 | 1,028 | 31 | 41 | 81 | 120 | |||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 27,813 | -17,953 | 24,834 | 25,713 | 23,743 | 1,333 | -5,639 | 21,671 | 836 | -795 | -510 | -1,152 | -1,107 | 1,556 | 5,080 |
Creditors | 30,258 | -12,996 | -35,448 | 56,347 | 23,752 | 7,022 | -16,072 | 16,151 | 8,878 | -2,563 | 3,726 | 20 | 566 | -1,134 | 7,300 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -8,829 | -8,772 | 34,379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | -998 | 998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | -998 | 998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dawson williamson ltd Credit Report and Business Information
Dawson Williamson Ltd Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for dawson williamson ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BD5 area or any other competitors across 12 key performance metrics.
dawson williamson ltd Ownership
DAWSON WILLIAMSON LTD group structure
Dawson Williamson Ltd has no subsidiary companies.
Ultimate parent company
DAWSON WILLIAMSON LTD
04836409
dawson williamson ltd directors
Dawson Williamson Ltd currently has 2 directors. The longest serving directors include Mr Kevin Dawson (Jul 2003) and Mr David Williamson (Oct 2015).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Kevin Dawson | 44 years | Jul 2003 | - | Director | |
Mr David Williamson | 46 years | Oct 2015 | - | Director |
P&L
July 2023turnover
279.5k
+35%
operating profit
13.3k
0%
gross margin
35.5%
+1.93%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
13.4k
+2.9%
total assets
116k
+0.37%
cash
0
0%
net assets
Total assets minus all liabilities
dawson williamson ltd company details
company number
04836409
Type
Private limited with Share Capital
industry
71111 - Architectural activities
incorporation date
July 2003
age
21
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
zero architecture limited (August 2017)
last accounts submitted
July 2023
address
hope park business centre, hope park, bradford, west yorkshire, BD5 8HH
accountant
-
auditor
-
dawson williamson ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dawson williamson ltd.
![charges](/assets/images/company_charges.png)
dawson williamson ltd Companies House Filings - See Documents
date | description | view/download |
---|