Blackhorse Ventures Ltd

POWER SEARCH PRICING

SOLUTIONS

blackhorse ventures ltd Company Information

Live

MatureMicroHealthy

Company Number

04846507

Next Accounts

Apr 2025

Industry

Buying and selling of own real estate

Directors

Ajmer Sumal

Daljinder Sumal

Shareholders

a.s. sumal family settlement

i. sumal family settlement

View All

Group Structure

View All

Contact

Registered Address

unit 2 32-34 station close, potters bar, EN6 1TL

Website

blackhorse ventures ltd Estimated Valuation

£3m

Pomanda estimates the enterprise value of BLACKHORSE VENTURES LTD at £3m based on Net Assets of £1.8m and 1.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blackhorse Ventures Ltd is a live company located in potters bar, EN6 1TL with a Companies House number of 04846507. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 2003, it's largest shareholder is a.s. sumal family settlement with a 25% stake. Blackhorse Ventures Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £355.2k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Blackhorse Ventures Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

1 Regular

5 Weak

Size

annual sales of £355.2k, make it smaller than the average company (£866.7k)

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (2.5%)

EXPORT

Blackhorse Ventures Ltd's latest turnover from July 2023 is estimated at £355.2 thousand and the company has net assets of £1.8 million. According to their latest financial statements, we estimate that Blackhorse Ventures Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Turnover	355,233	309,864	244,793	241,219	7,668	833	715	185,335	1,664	919	1,463	2,015	1,653	6,830	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	260,469	225,772	184,369	191,331	5,762	622	537	137,802	1,261	721	1,161	1,588	1,324	5,606	0
Gross Profit	94,764	84,091	60,424	49,887	1,906	211	178	47,533	403	199	302	427	329	1,225	0
Admin Expenses	87,640	74,705	-1,182,393	-1,499,564	-5,653	-3,171	-732,086	641,230	27,093	-748,190	-2,806	588,988	-7,401	-42,573	-182,219
Operating Profit	7,124	9,386	1,242,817	1,549,451	7,559	3,382	732,264	-593,697	-26,690	748,389	3,108	-588,561	7,730	43,798	182,219
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	175	42	88	239	235	237	294	283	206	63
Pre-Tax Profit	7,124	9,386	1,242,817	1,549,451	6,233	3,557	732,306	-593,609	-26,451	748,624	3,345	-588,267	8,014	44,004	182,282
Tax	-1,781	-1,783	-236,135	-294,396	0	-676	-139,138	0	0	-157,211	-769	0	-2,084	-12,321	-51,039
Profit After Tax	5,343	7,603	1,006,682	1,255,055	6,233	2,881	593,168	-593,609	-26,451	591,413	2,576	-588,267	5,930	31,683	131,243
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	5,343	7,603	1,006,682	1,255,055	6,233	2,881	593,168	-593,609	-26,451	591,413	2,576	-588,267	5,930	31,683	131,243
Employee Costs	35,395	36,685	35,871	37,608	38,669	37,767	34,792	36,800	35,033	36,554	35,221	33,380	33,592	35,185	0
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	1	1	1	0
EBITDA*	7,124	9,386	1,242,817	1,549,451	7,559	3,382	732,264	-593,697	-26,690	748,389	3,108	-588,561	7,730	43,798	182,219

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Tangible Assets	2,500,000	2,500,000	2,500,000	1,500,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	843,767
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	2,500,000	2,500,000	2,500,000	1,500,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	843,767
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	67,578	62,235	54,632	47,950	42,640	0	0	33,185	0	0	0	0	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	36,407	33,526	0	35,047	60,418	33,412	61,505	56,152	57,100	25,294
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	67,578	62,235	54,632	47,950	42,640	36,407	33,526	33,185	35,047	60,418	33,412	61,505	56,152	57,100	25,294
total assets	2,567,578	2,562,235	2,554,632	1,547,950	292,640	286,407	283,526	283,185	285,047	310,418	283,412	311,505	306,152	307,100	869,061
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	840	840	0	1,920	840	1,480	2,149	2,296	9,174	9,051
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	0	0	0	0	0	840	840	0	1,920	840	1,480	2,149	2,296	9,174	9,051
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	1,095	1,095	1,095	1,095	840	0	0	0	0	0	0	0	0	0	0
other liabilities	728,667	728,667	728,667	728,667	728,667	728,667	728,667	728,667	728,667	728,667	698,667	728,667	728,667	728,667	728,667
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	729,762	729,762	729,762	729,762	729,507	728,667	728,667	728,667	728,667	728,667	698,667	728,667	728,667	728,667	728,667
total liabilities	729,762	729,762	729,762	729,762	729,507	729,507	729,507	728,667	730,587	729,507	700,147	730,816	730,963	737,841	737,718
net assets	1,837,816	1,832,473	1,824,870	818,188	-436,867	-443,100	-445,981	-445,482	-445,540	-419,089	-416,735	-419,311	-424,811	-430,741	131,343
total shareholders funds	1,837,816	1,832,473	1,824,870	818,188	-436,867	-443,100	-445,981	-445,482	-445,540	-419,089	-416,735	-419,311	-424,811	-430,741	131,343

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Operating Activities
Operating Profit	7,124	9,386	1,242,817	1,549,451	7,559	3,382	732,264	-593,697	-26,690	748,389	3,108	-588,561	7,730	43,798	182,219
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-1,781	-1,783	-236,135	-294,396	0	-676	-139,138	0	0	-157,211	-769	0	-2,084	-12,321	-51,039
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	5,343	7,603	6,682	5,310	42,640	0	-33,185	33,185	0	0	0	0	0	0	0
Creditors	0	0	0	0	-840	0	840	-1,920	1,080	-640	-669	-147	-6,878	123	9,051
Accruals and Deferred Income	0	0	0	255	840	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	1,000,000	1,250,000	-35,081	2,706	627,151	-628,802	-25,610	590,538	1,670	-588,708	-1,232	31,600	140,231
Investing Activities
capital expenditure	0	0	-1,000,000	-1,250,000	0	0	0	0	0	0	0	0	0	593,767	-843,767
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	-1,000,000	-1,250,000	0	0	0	0	0	0	0	0	0	593,767	-843,767
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	30,000	-30,000	0	0	0	728,667
share issue	0	0	0	0	0	0	-593,667	593,667	0	-593,767	0	593,767	0	-593,767	100
interest	0	0	0	0	0	175	42	88	239	235	237	294	283	206	63
cash flow from financing	0	0	0	0	0	175	-593,625	593,755	239	-563,532	-29,763	594,061	283	-593,561	728,830
cash and cash equivalents
cash	0	0	0	0	-36,407	2,881	33,526	-35,047	-25,371	27,006	-28,093	5,353	-948	31,806	25,294
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	-36,407	2,881	33,526	-35,047	-25,371	27,006	-28,093	5,353	-948	31,806	25,294

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for blackhorse ventures ltd. Get real-time insights into blackhorse ventures ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for blackhorse ventures ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EN6 area or any other competitors across 12 key performance metrics.

BLACKHORSE VENTURES LTD group structure

Blackhorse Ventures Ltd has no subsidiary companies.

Ultimate parent company

BLACKHORSE VENTURES LTD

04846507

BLACKHORSE VENTURES LTD Shareholders

a.s. sumal family settlement	25%
i. sumal family settlement	15%
r. sumal family settlement	15%
daljinder s. sumal family settlement	15%
d.s. sumal family settlement	15%
s.s. sumal family settlement	15%

Blackhorse Ventures Ltd currently has 2 directors. The longest serving directors include Mr Ajmer Sumal (Jul 2003) and Mr Daljinder Sumal (Jul 2003).

officer	country	age	start	end	role
Mr Ajmer Sumal	England	53 years	Jul 2003	-	Director
Mr Daljinder Sumal	England	53 years	Jul 2003	-	Director

P&L

July 2023

turnover

355.2k

+15%

operating profit

7.1k

gross margin

26.7%

-1.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

1.8m

total assets

2.6m

cash

net assets

Total assets minus all liabilities

Similar Companies

jasmin property investments limited

buildmajor ltd

merje property company limited

1.5

snettisham investments limited

0.5

patel & chand limited

company number

04846507

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

July 2003

ultimate parent company

None

previous names

blackhorse venture ltd (September 2003)

address

unit 2 32-34 station close, potters bar, EN6 1TL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to blackhorse ventures ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLACKHORSE VENTURES LTD. This can take several minutes, an email will notify you when this has completed.

blackhorse ventures ltd Company Information

blackhorse ventures ltd Estimated Valuation

blackhorse ventures ltd Estimated Valuation

blackhorse ventures ltd Estimated Valuation

Blackhorse Ventures Ltd Overview

Blackhorse Ventures Ltd Health Check

BLACKHORSE VENTURES LTD financials

blackhorse ventures ltd Credit Report and Business Information

Blackhorse Ventures Ltd Competitor Analysis

blackhorse ventures ltd Ownership

blackhorse ventures ltd directors

blackhorse ventures ltd company details

blackhorse ventures ltd Charges & Mortgages

blackhorse ventures ltd Capital Raised & Share Issues BETA

blackhorse ventures ltd Companies House Filings - See Documents