Pomanda estimates the enterprise value of CRAIG GOVENDER CONSULTANTS LIMITED at £26.2k based on a Turnover of £67.1k and 0.39x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CRAIG GOVENDER CONSULTANTS LIMITED at £0 based on an EBITDA of £-52.1k and a 2.86x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CRAIG GOVENDER CONSULTANTS LIMITED at £53.2k based on Net Assets of £24.9k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Craig Govender Consultants LimitedOverview
Craig Govender Consultants Limited is a dissolved company that was located in bushey heath, WD23 1EE with a Companies House number of 04847345. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2003, it's largest shareholder was
craig govender
with a 100% stake. The last turnover for Craig Govender Consultants Limited was estimated at £67.1k.
Pomanda's financial health check has awarded Craig Govender Consultants Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
1 Regular
8 Weak
Size
annual sales of £67.1k, make it smaller than the average company (£2.9m)
£67.1k - Craig Govender Consultants Limited
£2.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -46%, show it is growing at a slower rate (2.3%)
-46% - Craig Govender Consultants Limited
2.3% - Industry AVG
Production
with a gross margin of 16.6%, this company has a higher cost of product (38%)
16.6% - Craig Govender Consultants Limited
38% - Industry AVG
Profitability
an operating margin of -77.7% make it less profitable than the average company (6.4%)
-77.7% - Craig Govender Consultants Limited
6.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (21)
1 - Craig Govender Consultants Limited
21 - Industry AVG
Pay Structure
on an average salary of £45.7k, the company has an equivalent pay structure (£45.7k)
£45.7k - Craig Govender Consultants Limited
£45.7k - Industry AVG
Efficiency
resulting in sales per employee of £67.1k, this is less efficient (£138.3k)
£67.1k - Craig Govender Consultants Limited
£138.3k - Industry AVG
Debtor Days
it gets paid by customers after 143 days, this is later than average (43 days)
143 days - Craig Govender Consultants Limited
43 days - Industry AVG
Creditor Days
its suppliers are paid after 5 days, this is quicker than average (35 days)
5 days - Craig Govender Consultants Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Craig Govender Consultants Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Craig Govender Consultants Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 11.4%, this is a lower level of debt than the average (62.5%)
11.4% - Craig Govender Consultants Limited
62.5% - Industry AVG
CRAIG GOVENDER CONSULTANTS LIMITED financials
EXPORT
Craig Govender Consultants Limited's latest turnover from July 2022 is estimated at £67.1 thousand and the company has net assets of £24.9 thousand. According to their latest financial statements, Craig Govender Consultants Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Jul 2009
Turnover
67,066
170,422
301,142
427,839
28,888
29,761
399,278
103,574
Other Income Or Grants
Cost Of Sales
55,930
144,185
250,092
355,649
23,973
24,594
328,441
83,071
Gross Profit
11,135
26,237
51,050
72,189
4,914
5,167
70,836
20,503
Admin Expenses
63,222
50,318
60,475
50,263
-10,197
-21,878
47,119
3,170
6,240
4,817
4,545
10,037
31,198
-103,800
Operating Profit
-52,087
-24,081
-9,425
21,926
15,111
27,045
23,717
-3,170
-6,240
-4,817
-4,545
-10,037
-10,695
103,800
Interest Payable
Interest Receivable
638
780
177
317
556
401
339
428
518
481
212
Pre-Tax Profit
-52,087
-24,081
-9,425
22,564
15,891
27,222
24,034
-2,614
-5,839
-4,478
-4,117
-9,519
-10,214
104,013
Tax
-4,287
-3,019
-5,172
-4,807
-29,123
Profit After Tax
-52,087
-24,081
-9,425
18,277
12,872
22,050
19,227
-2,614
-5,839
-4,478
-4,117
-9,519
-10,214
74,889
Dividends Paid
Retained Profit
-52,087
-24,081
-9,425
18,277
12,872
22,050
19,227
-2,614
-5,839
-4,478
-4,117
-9,519
-10,214
74,889
Employee Costs
45,698
42,744
41,795
41,784
39,362
37,995
76,070
35,315
Number Of Employees
1
1
1
1
1
1
2
1
EBITDA*
-52,087
-24,081
-9,425
22,328
15,213
27,045
23,717
-3,063
-6,097
-4,626
-4,290
-9,699
-10,475
110,429
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Jul 2009
Tangible Assets
1,804
1,356
904
1,205
304
406
241
322
429
572
765
1,019
661
19,883
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,804
1,356
904
1,205
304
406
241
322
429
572
765
1,019
661
19,883
Stock & work in progress
Trade Debtors
26,334
82,327
136,108
191,186
949
1,383
119,584
Group Debtors
Misc Debtors
1,872
820
3,951
3,951
80
2,148
2,849
Cash
170,222
141,901
126,887
95,688
64,537
71,219
99,849
107,355
84,984
misc current assets
total current assets
26,334
82,327
137,980
192,006
171,171
143,284
119,584
126,887
99,639
68,488
71,299
101,997
110,204
84,984
total assets
28,138
83,683
138,884
193,211
171,475
143,690
119,825
127,209
100,068
69,060
72,064
103,016
110,865
104,867
Bank overdraft
Bank loan
Trade Creditors
797
4,655
35,775
80,677
60,490
41,300
29,878
Group/Directors Accounts
70,052
52,786
other short term finances
hp & lease commitments
other current liabilities
9,066
11,419
89,001
59,246
22,284
20,772
47,556
4,652
total current liabilities
797
4,655
35,775
80,677
79,118
64,205
60,490
89,001
59,246
22,284
20,772
47,556
45,952
29,878
loans
hp & lease commitments
Accruals and Deferred Income
2,400
2,000
2,000
2,000
2,000
other liabilities
provisions
115
153
204
138
total long term liabilities
2,400
2,000
2,000
2,000
2,000
115
153
204
138
total liabilities
3,197
6,655
37,775
82,677
79,118
64,205
62,490
89,001
59,246
22,399
20,925
47,760
46,090
29,878
net assets
24,941
77,028
101,109
110,534
92,357
79,485
57,335
38,208
40,822
46,661
51,139
55,256
64,775
74,989
total shareholders funds
24,941
77,028
101,109
110,534
92,357
79,485
57,335
38,208
40,822
46,661
51,139
55,256
64,775
74,989
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Jul 2009
Operating Activities
Operating Profit
-52,087
-24,081
-9,425
21,926
15,111
27,045
23,717
-3,170
-6,240
-4,817
-4,545
-10,037
-10,695
103,800
Depreciation
402
102
107
143
191
255
338
220
6,629
Amortisation
Tax
-4,287
-3,019
-5,172
-4,807
-29,123
Stock
Debtors
-55,993
-55,653
-54,026
191,057
-434
-118,201
119,584
-3,951
3,871
-2,068
-701
2,849
Creditors
-3,858
-31,120
-44,902
80,677
-60,490
60,490
-41,300
11,422
29,878
Accruals and Deferred Income
400
-7,066
-2,353
9,419
-87,001
29,755
36,962
1,512
-26,784
42,904
4,652
Deferred Taxes & Provisions
-115
-38
-51
66
138
Cash flow from operations
448
452
-301
-99,405
10,275
89,003
-127,185
30,643
30,750
-7,023
-29,057
-7,328
2,888
111,184
Investing Activities
capital expenditure
-448
-452
301
-1,303
-165
81
2
-1
-696
19,002
-26,512
Change in Investments
cash flow from investments
-448
-452
301
-1,303
-165
81
2
-1
-696
19,002
-26,512
Financing Activities
Bank loans
Group/Directors Accounts
-70,052
17,266
52,786
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
100
-100
100
interest
638
780
177
317
556
401
339
428
518
481
212
cash flow from financing
-69,514
18,046
53,063
217
556
401
339
428
518
481
312
cash and cash equivalents
cash
-170,222
28,321
141,901
-126,887
31,199
31,151
-6,682
-28,630
-7,506
22,371
84,984
overdraft
change in cash
-170,222
28,321
141,901
-126,887
31,199
31,151
-6,682
-28,630
-7,506
22,371
84,984
craig govender consultants limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for craig govender consultants limited. Get real-time insights into craig govender consultants limited's credit score, group structure and payment trends.
Perform a competitor analysis for craig govender consultants limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in WD23 area or any other competitors across 12 key performance metrics.
craig govender consultants limited Ownership
CRAIG GOVENDER CONSULTANTS LIMITED group structure
Craig Govender Consultants Limited has no subsidiary companies.
Ultimate parent company
CRAIG GOVENDER CONSULTANTS LIMITED
04847345
CRAIG GOVENDER CONSULTANTS LIMITED Shareholders
The sole shareholder of Craig Govender Consultants Limited is Craig Govender.
craig govender
100%
craig govender consultants limited directors
Craig Govender Consultants Limited currently has 1 director, Mr Craig Govender serving since Jul 2003.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to craig govender consultants limited.
craig govender consultants limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CRAIG GOVENDER CONSULTANTS LIMITED. This can take several minutes, an email will notify you when this has completed.
craig govender consultants limitedCompanies House Filings - See Documents
