regalcroft limited

Live MatureMicroDeclining

regalcroft limited Company Information

Share REGALCROFT LIMITED

Company Number

04851705

Directors

Benzion Weitz

Romie Tager

View All

Shareholders

r. tager

benzion weitz

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

romeo house, 160 bridport road, london, N18 1SY

Website

-

regalcroft limited Estimated Valuation

£197.6k

Pomanda estimates the enterprise value of REGALCROFT LIMITED at £197.6k based on a Turnover of £81.8k and 2.42x industry multiple (adjusted for size and gross margin).

regalcroft limited Estimated Valuation

£0

Pomanda estimates the enterprise value of REGALCROFT LIMITED at £0 based on an EBITDA of £0 and a 4.61x industry multiple (adjusted for size and gross margin).

regalcroft limited Estimated Valuation

£0

Pomanda estimates the enterprise value of REGALCROFT LIMITED at £0 based on Net Assets of £-194.6k and 1.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Regalcroft Limited Overview

Regalcroft Limited is a live company located in london, N18 1SY with a Companies House number of 04851705. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 2003, it's largest shareholder is r. tager with a 50% stake. Regalcroft Limited is a mature, micro sized company, Pomanda has estimated its turnover at £81.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Regalcroft Limited Health Check

Pomanda's financial health check has awarded Regalcroft Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £81.8k, make it smaller than the average company (£1.1m)

£81.8k - Regalcroft Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -30%, show it is growing at a slower rate (4.9%)

-30% - Regalcroft Limited

4.9% - Industry AVG

production

Production

with a gross margin of 23.4%, this company has a higher cost of product (66.4%)

23.4% - Regalcroft Limited

66.4% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Regalcroft Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Regalcroft Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.3k, the company has an equivalent pay structure (£37.3k)

£37.3k - Regalcroft Limited

£37.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £81.8k, this is less efficient (£182.6k)

£81.8k - Regalcroft Limited

£182.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (21 days)

0 days - Regalcroft Limited

21 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1134 days, this is slower than average (35 days)

1134 days - Regalcroft Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Regalcroft Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Regalcroft Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 229076.5%, this is a higher level of debt than the average (66.5%)

229076.5% - Regalcroft Limited

66.5% - Industry AVG

REGALCROFT LIMITED financials

EXPORTms excel logo

Regalcroft Limited's latest turnover from July 2024 is estimated at £81.8 thousand and the company has net assets of -£194.6 thousand. According to their latest financial statements, we estimate that Regalcroft Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover81,83188,26180,932236,641235,109215,869209,730163,841163,786184,512215,656190,224140,0375,9703,239
Other Income Or Grants
Cost Of Sales62,66765,74659,908170,944175,976159,032146,002115,037119,348140,688166,581145,867107,6774,385
Gross Profit19,16422,51521,02465,69759,13356,83763,72848,80444,43843,82549,07444,35732,3601,585
Admin Expenses19,16423,143-140,48863,80945,65282,09589,10771,14865,49162,43265,16071,54949,549-1,3341,902107
Operating Profit-628161,5121,88813,481-25,258-25,379-22,344-21,053-18,607-16,086-27,192-17,1892,919-1,902-107
Interest Payable25,34723,31832,048
Interest Receivable
Pre-Tax Profit-628161,5121,88813,481-25,258-25,379-22,344-21,053-18,607-16,086-27,192-17,189-22,428-25,220-32,155
Tax-30,687-359-2,561
Profit After Tax-628130,8251,52910,920-25,258-25,379-22,344-21,053-18,607-16,086-27,192-17,189-22,428-25,220-32,155
Dividends Paid
Retained Profit-628130,8251,52910,920-25,258-25,379-22,344-21,053-18,607-16,086-27,192-17,189-22,428-25,220-32,155
Employee Costs37,28234,09235,21034,95434,59034,52032,56430,75031,87331,29831,29730,76229,40428,06629,772
Number Of Employees111111111111111
EBITDA*-628161,5121,88813,481-25,258-25,379-22,344-20,845-18,330-15,716-26,981-16,6273,670-9011,228

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets8383111366,435366,484366,550366,638366,755366,911367,119367,396367,766367,977368,539369,290370,291
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets8383111366,435366,484366,550366,638366,755366,911367,119367,396367,766367,977368,539369,290370,291
Stock & work in progress
Trade Debtors2222217817817821902002122
Group Debtors
Misc Debtors280178303
Cash
misc current assets
total current assets2222217817817821902002122280178303
total assets8585113366,437366,486366,728366,816366,933366,913367,309367,596367,978367,979368,819369,468370,594
Bank overdraft
Bank loan
Trade Creditors 194,715194,715194,115691,264692,842704,004678,834653,570631,206610,549592,229576,525549,334
Group/Directors Accounts484,630
other short term finances
hp & lease commitments
other current liabilities532,985511,2062,482
total current liabilities194,715194,715194,115691,264692,842704,004678,834653,570631,206610,549592,229576,525549,334532,985511,206487,112
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities194,715194,715194,115691,264692,842704,004678,834653,570631,206610,549592,229576,525549,334532,985511,206487,112
net assets-194,630-194,630-194,002-324,827-326,356-337,276-312,018-286,637-264,293-243,240-224,633-208,547-181,355-164,166-141,738-116,518
total shareholders funds-194,630-194,630-194,002-324,827-326,356-337,276-312,018-286,637-264,293-243,240-224,633-208,547-181,355-164,166-141,738-116,518
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-628161,5121,88813,481-25,258-25,379-22,344-21,053-18,607-16,086-27,192-17,1892,919-1,902-107
Depreciation2082773702115627511,0011,335
Amortisation
Tax-30,687-359-2,561
Stock
Debtors-176176-188-10-12210-278102-125303
Creditors600-497,149-1,578-11,16225,17025,26422,36420,65718,32015,70427,191549,334
Accruals and Deferred Income-532,98521,779508,7242,482
Deferred Taxes & Provisions
Cash flow from operations-28-366,324-49-66-88-115-15625,347507,9483,407
Investing Activities
capital expenditure28366,324496688117156-371,626
Change in Investments
cash flow from investments28366,324496688117156-371,626
Financing Activities
Bank loans
Group/Directors Accounts-484,630484,630
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-2-84,363
interest-25,347-23,318-32,048
cash flow from financing-2-25,347-507,948368,219
cash and cash equivalents
cash
overdraft
change in cash

regalcroft limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for regalcroft limited. Get real-time insights into regalcroft limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Regalcroft Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for regalcroft limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N18 area or any other competitors across 12 key performance metrics.

regalcroft limited Ownership

REGALCROFT LIMITED group structure

Regalcroft Limited has no subsidiary companies.

Ultimate parent company

REGALCROFT LIMITED

04851705

REGALCROFT LIMITED Shareholders

r. tager 50%
benzion weitz 50%

regalcroft limited directors

Regalcroft Limited currently has 3 directors. The longest serving directors include Mr Benzion Weitz (Jul 2003) and Mr Romie Tager (May 2006).

officercountryagestartendrole
Mr Benzion Weitz72 years Jul 2003- Director
Mr Romie TagerUnited Kingdom77 years May 2006- Director
Mrs Esther Tager73 years Jan 2025- Director

P&L

July 2024

turnover

81.8k

-7%

operating profit

0

0%

gross margin

23.5%

-8.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

-194.6k

0%

total assets

85

0%

cash

0

0%

net assets

Total assets minus all liabilities

regalcroft limited company details

company number

04851705

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68201 - Renting and operating of Housing Association real estate

incorporation date

July 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2024

previous names

N/A

accountant

-

auditor

-

address

romeo house, 160 bridport road, london, N18 1SY

Bank

-

Legal Advisor

-

regalcroft limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to regalcroft limited.

regalcroft limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for REGALCROFT LIMITED. This can take several minutes, an email will notify you when this has completed.

regalcroft limited Companies House Filings - See Documents

datedescriptionview/download