Sports Goals Ltd

POWER SEARCH PRICING

SOLUTIONS

sports goals ltd Company Information

Dissolved

Company Number

04855188

Next Accounts

Nov 2024

Industry

Advertising agencies

Directors

Eugen Bregu

Shareholders

eugen bregu

Group Structure

View All

Contact

Registered Address

35 berkeley square, berkeley suite, london, W1J 5BF

Website

www.mhgoals.com

sports goals ltd Estimated Valuation

£355.5k

Pomanda estimates the enterprise value of SPORTS GOALS LTD at £355.5k based on a Turnover of £667.9k and 0.53x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Sports Goals Ltd is a dissolved company that was located in london, W1J 5BF with a Companies House number of 04855188. It operated in the advertising agencies sector, SIC Code 73110. Founded in August 2003, it's largest shareholder was eugen bregu with a 100% stake. The last turnover for Sports Goals Ltd was estimated at £667.9k.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Sports Goals Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

2 Regular

6 Weak

Size

annual sales of £667.9k, make it smaller than the average company (£8.8m)

Growth

3 year (CAGR) sales growth of 44%, show it is growing at a faster rate (1.3%)

EXPORT

Sports Goals Ltd's latest turnover from December 2022 is estimated at £667.9 thousand and the company has net assets of £18.7 thousand. According to their latest financial statements, Sports Goals Ltd has 2 employees and maintains cash reserves of £18.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014
Turnover	667,947	145,717	163,224	223,076	2,246,066	2,100,229	1,871,342	1,177,151	188,998
Other Income Or Grants	0	0	0	0	0	0	0	0	0
Cost Of Sales	357,499	73,464	88,026	123,240	1,228,219	1,131,022	950,743	618,113	105,067
Gross Profit	310,448	72,253	75,199	99,836	1,017,847	969,208	920,598	559,038	83,931
Admin Expenses	394,790	-12,572	107,403	236,346	828,779	975,421	906,797	546,339	54,659
Operating Profit	-84,342	84,825	-32,204	-136,510	189,068	-6,213	13,801	12,699	29,272
Interest Payable	0	0	0	0	0	0	0	0	0
Interest Receivable	2,758	214	116	3,618	3,499	566	764	1,077	264
Pre-Tax Profit	-81,584	85,038	-32,088	-132,892	192,567	-5,647	14,565	13,776	29,535
Tax	0	-16,157	0	0	-36,588	0	-2,913	-2,755	-6,202
Profit After Tax	-81,584	68,881	-32,088	-132,892	155,979	-5,647	11,652	11,021	23,333
Dividends Paid	0	0	0	0	0	0	0	0	0
Retained Profit	-81,584	68,881	-32,088	-132,892	155,979	-5,647	11,652	11,021	23,333
Employee Costs	126,501	122,979	118,727	117,613	109,870	108,395	105,873	381,818	104,662
Number Of Employees	2	2	2	2	2	2	2	7	2
EBITDA*	-84,342	84,825	-32,204	-136,510	189,068	-6,213	14,468	13,366	29,939

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014
Tangible Assets	0	0	0	0	0	0	0	668	1,333
Intangible Assets	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	668	1,333
Stock & work in progress	0	0	0	0	0	0	0	0	0
Trade Debtors	173,719	16,790	22,656	40,281	468,274	563,057	458,516	177,587	19,238
Group Debtors	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0
Cash	18,393	139,198	31,822	199,248	765,557	167,399	285,745	325,267	105,560
misc current assets	0	0	0	0	0	0	0	0	0
total current assets	192,112	155,988	54,478	239,529	1,233,831	730,456	744,261	502,854	124,798
total assets	192,112	155,988	54,478	239,529	1,233,831	730,456	744,261	503,522	126,131
Bank overdraft	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0
Trade Creditors	92,924	738	2,400	1,819	1,037,491	690,095	698,253	469,066	102,496
Group/Directors Accounts	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0
other current liabilities	80,531	55,009	20,718	174,262	0	0	0	0	0
total current liabilities	173,455	55,747	23,118	176,081	1,037,491	690,095	698,253	469,066	102,496
loans	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	100	300
total long term liabilities	0	0	0	0	0	0	0	100	300
total liabilities	173,455	55,747	23,118	176,081	1,037,491	690,095	698,253	469,166	102,796
net assets	18,657	100,241	31,360	63,448	196,340	40,361	46,008	34,356	23,335
total shareholders funds	18,657	100,241	31,360	63,448	196,340	40,361	46,008	34,356	23,335

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Operating Activities
Operating Profit	-84,342	84,825	-32,204	-136,510	189,068	-6,213	13,801	12,699	29,272	0	0	0	0	0
Depreciation	0	0	0	0	0	0	667	667	667	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-16,157	0	0	-36,588	0	-2,913	-2,755	-6,202	0	0	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	156,929	-5,866	-17,625	-427,993	-94,783	104,541	280,929	158,349	19,238	0	0	0	0	0
Creditors	92,186	-1,662	581	-1,035,672	347,396	-8,158	229,187	366,570	102,496	0	0	0	0	0
Accruals and Deferred Income	25,522	34,291	-153,544	174,262	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	-100	-200	300	0	0	0	0	0
Cash flow from operations	-123,563	107,163	-167,542	-569,927	594,659	-118,912	-40,287	218,632	107,295	0	0	0	0	0
Investing Activities
capital expenditure	0	0	0	0	0	0	1	-2	-2,000	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	1	-2	-2,000	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	2	0	0	0	0	0
interest	2,758	214	116	3,618	3,499	566	764	1,077	264	0	0	0	0	0
cash flow from financing	2,758	214	116	3,618	3,499	566	764	1,077	266	0	0	0	0	0
cash and cash equivalents
cash	-120,805	107,376	-167,426	-566,309	598,158	-118,346	-39,522	219,707	105,560	0	0	0	0	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-120,805	107,376	-167,426	-566,309	598,158	-118,346	-39,522	219,707	105,560	0	0	0	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for sports goals ltd. Get real-time insights into sports goals ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for sports goals ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in W1J area or any other competitors across 12 key performance metrics.

SPORTS GOALS LTD group structure

Sports Goals Ltd has no subsidiary companies.

Ultimate parent company

SPORTS GOALS LTD

04855188

SPORTS GOALS LTD Shareholders

eugen bregu

100%

Sports Goals Ltd currently has 1 director, Mr Eugen Bregu serving since Nov 2013.

officer	country	age	start	end	role
Mr Eugen Bregu	England	47 years	Nov 2013	-	Director

P&L

December 2022

turnover

667.9k

+358%

operating profit

-84.3k

gross margin

46.5%

-6.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

18.7k

-0.81%

total assets

192.1k

+0.23%

cash

18.4k

-0.87%

net assets

Total assets minus all liabilities

Similar Companies

a&t sporting events management limited

mongoose sports & entertainment limited

big fish design limited

geometry global limited

1.5

albion brand communication limited

2.5

company number

04855188

Type

Private limited with Share Capital

industry

73110 - Advertising agencies

incorporation date

August 2003

ultimate parent company

None

previous names

football uk ltd (August 2004)

address

35 berkeley square, berkeley suite, london, W1J 5BF

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sports goals ltd.

sports goals ltd Company Information

sports goals ltd Estimated Valuation

sports goals ltd Estimated Valuation

sports goals ltd Estimated Valuation

Sports Goals Ltd Overview

Sports Goals Ltd Health Check

SPORTS GOALS LTD financials

sports goals ltd Credit Report and Business Information

Sports Goals Ltd Competitor Analysis

sports goals ltd Ownership

sports goals ltd directors

sports goals ltd company details

sports goals ltd Charges & Mortgages

sports goals ltd Companies House Filings - See Documents