series one limited

series one limited Company Information

Share SERIES ONE LIMITED
Live 
MatureMicroLow

Company Number

04855923

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

craig ashley fletcher

drew james fletcher

Group Structure

View All

Contact

Registered Address

birch house callywhite lane, dronfield, sheffield, south yorkshire s18 6xr, S18 2XR

Website

-

series one limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of SERIES ONE LIMITED at £1.2m based on a Turnover of £347.6k and 3.51x industry multiple (adjusted for size and gross margin).

series one limited Estimated Valuation

£917.8k

Pomanda estimates the enterprise value of SERIES ONE LIMITED at £917.8k based on an EBITDA of £126.8k and a 7.24x industry multiple (adjusted for size and gross margin).

series one limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of SERIES ONE LIMITED at £1m based on Net Assets of £584.9k and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Series One Limited Overview

Series One Limited is a live company located in sheffield, S18 2XR with a Companies House number of 04855923. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2003, it's largest shareholder is craig ashley fletcher with a 50% stake. Series One Limited is a mature, micro sized company, Pomanda has estimated its turnover at £347.6k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Series One Limited Health Check

Pomanda's financial health check has awarded Series One Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £347.6k, make it smaller than the average company (£914.8k)

£347.6k - Series One Limited

£914.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (5%)

3% - Series One Limited

5% - Industry AVG

production

Production

with a gross margin of 76.3%, this company has a comparable cost of product (76.3%)

76.3% - Series One Limited

76.3% - Industry AVG

profitability

Profitability

an operating margin of 25.1% make it as profitable than the average company (30.1%)

25.1% - Series One Limited

30.1% - Industry AVG

employees

Employees

with 5 employees, this is above the industry average (4)

5 - Series One Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - Series One Limited

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £69.5k, this is less efficient (£178.2k)

£69.5k - Series One Limited

£178.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 17 days, this is earlier than average (30 days)

17 days - Series One Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 26 days, this is quicker than average (39 days)

26 days - Series One Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Series One Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 19 weeks, this is more cash available to meet short term requirements (12 weeks)

19 weeks - Series One Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 12%, this is a lower level of debt than the average (63.3%)

12% - Series One Limited

63.3% - Industry AVG

SERIES ONE LIMITED financials

EXPORTms excel logo

Series One Limited's latest turnover from March 2024 is estimated at £347.6 thousand and the company has net assets of £584.9 thousand. According to their latest financial statements, Series One Limited has 5 employees and maintains cash reserves of £17.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover347,556196,373288,342315,166377,415305,876175,116173,131190,324131,94528,76754,62662,50959,16339,113
Other Income Or Grants000000000000000
Cost Of Sales82,26549,45072,60978,64197,66881,49943,88743,84053,71444,0509,29616,78819,18918,96212,096
Gross Profit265,291146,923215,733236,525279,747224,376131,229129,291136,61087,89519,47137,83843,31940,20227,017
Admin Expenses178,06288,565176,066161,696217,534173,180118,96997,04293,30699,185-15,56414,5231,899-8,563-151,003
Operating Profit87,22958,35839,66774,82962,21351,19612,26032,24943,304-11,29035,03523,31541,42048,765178,020
Interest Payable3,5471,86800000000004,2638,5244,260
Interest Receivable1,4113,9939388147286218879714018515518114542
Pre-Tax Profit85,09360,48340,60574,91062,26051,48112,47832,33643,401-11,15035,21923,47037,33840,386173,801
Tax-21,273-11,492-7,715-14,233-11,829-9,781-2,371-6,467-8,6800-8,100-5,633-9,708-11,308-48,664
Profit After Tax63,82048,99132,89060,67750,43141,70010,10725,86934,721-11,15027,11917,83727,63029,078125,137
Dividends Paid000000000000000
Retained Profit63,82048,99132,89060,67750,43141,70010,10725,86934,721-11,15027,11917,83727,63029,078125,137
Employee Costs162,188121,713116,711107,337109,30081,17277,80051,14352,43326,00024,78723,97923,93723,38124,719
Number Of Employees544443322111111
EBITDA*126,75889,24870,55785,06971,70858,95615,52234,58245,537-10,04036,31532,44950,55458,344186,788

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets600,837596,789462,055492,945392,136385,202367,202363,514362,997355,047356,297357,577366,711375,845381,704
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets600,837596,789462,055492,945392,136385,202367,202363,514362,997355,047356,297357,577366,711375,845381,704
Stock & work in progress000000000000000
Trade Debtors16,2601,44520,21429,06833,50127,1738,26512,60917,37210,7495843,1272,8354,4162,571
Group Debtors000000000000000
Misc Debtors29,75817,9160000000000000
Cash17,55536,193151,69398,39262,61832,37043,86543,43326,00312,70543,33930,54331,26641,27716,833
misc current assets000000000000000
total current assets63,57355,554171,907127,46096,11959,54352,13056,04243,37523,45443,92333,67034,10145,69319,404
total assets664,410652,343633,962620,405488,255444,745419,332419,556406,372378,501400,220391,247400,812421,538401,108
Bank overdraft10,0946,2500000000000000
Bank loan000000000000000
Trade Creditors 6,0252,45242,69634,89039,39433,55534,95433,02832,85228,88128,34334,58750,08725,33321,703
Group/Directors Accounts000000000000063,05364,477
other short term finances000000000000000
hp & lease commitments020,6280000000000000
other current liabilities30,00119,4430000000000000
total current liabilities46,12048,77342,69634,89039,39433,55534,95433,02832,85228,88128,34334,58750,08788,38686,180
loans16,50530,20400000000000131,183131,092
hp & lease commitments041,3590000000000000
Accruals and Deferred Income000000000000000
other liabilities00102,381126,36565,55880,23395,121108,592121,556133,967145,074156,976168,87847,75258,697
provisions16,92610,96816,83719,9924,8222,9072,9071,6931,590000000
total long term liabilities33,43182,531119,218146,35770,38083,14098,028110,285123,146133,967145,074156,976168,878178,935189,789
total liabilities79,551131,304161,914181,247109,774116,695132,982143,313155,998162,848173,417191,563218,965267,321275,969
net assets584,859521,039472,048439,158378,481328,050286,350276,243250,374215,653226,803199,684181,847154,217125,139
total shareholders funds584,859521,039472,048439,158378,481328,050286,350276,243250,374215,653226,803199,684181,847154,217125,139
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit87,22958,35839,66774,82962,21351,19612,26032,24943,304-11,29035,03523,31541,42048,765178,020
Depreciation39,52930,89030,89010,2409,4957,7603,2622,3332,2331,2501,2809,1349,1349,5798,768
Amortisation000000000000000
Tax-21,273-11,492-7,715-14,233-11,829-9,781-2,371-6,467-8,6800-8,100-5,633-9,708-11,308-48,664
Stock000000000000000
Debtors26,657-853-8,854-4,4336,32818,908-4,344-4,7636,62310,165-2,543292-1,5811,8452,571
Creditors3,573-40,2447,806-4,5045,839-1,3991,9261763,971538-6,244-15,50024,7543,63021,703
Accruals and Deferred Income10,55819,4430000000000000
Deferred Taxes & Provisions5,958-5,869-3,15515,1701,91501,2141031,590000000
Cash flow from operations98,91751,93976,34785,93561,30528,86820,63533,15735,795-19,66724,51411,02467,18148,821157,256
Investing Activities
capital expenditure-43,577-165,6240-111,049-16,429-25,760-6,950-2,850-10,1830000-3,720-390,472
Change in Investments000000000000000
cash flow from investments-43,577-165,6240-111,049-16,429-25,760-6,950-2,850-10,1830000-3,720-390,472
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000-63,053-1,42464,477
Other Short Term Loans 000000000000000
Long term loans-13,69930,2040000000000-131,18391131,092
Hire Purchase and Lease Commitments-61,98761,9870000000000000
other long term liabilities0-102,381-23,98460,807-14,675-14,888-13,471-12,964-12,411-11,107-11,902-11,902121,126-10,94558,697
share issue000000000000002
interest-2,1362,12593881472862188797140185155-4,082-8,379-4,218
cash flow from financing-77,822-8,065-23,04660,888-14,628-14,602-13,253-12,877-12,314-10,967-11,717-11,747-77,192-20,657250,050
cash and cash equivalents
cash-18,638-115,50053,30135,77430,248-11,49543217,43013,298-30,63412,796-723-10,01124,44416,833
overdraft3,8446,2500000000000000
change in cash-22,482-121,75053,30135,77430,248-11,49543217,43013,298-30,63412,796-723-10,01124,44416,833

series one limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for series one limited. Get real-time insights into series one limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Series One Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for series one limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in S18 area or any other competitors across 12 key performance metrics.

series one limited Ownership

SERIES ONE LIMITED group structure

Series One Limited has no subsidiary companies.

Ultimate parent company

SERIES ONE LIMITED

04855923

SERIES ONE LIMITED Shareholders

craig ashley fletcher 50%
drew james fletcher 50%

series one limited directors

Series One Limited currently has 2 directors. The longest serving directors include Mr Craig Fletcher (Aug 2003) and Mr Drew Fletcher (Aug 2003).

officercountryagestartendrole
Mr Craig FletcherEngland48 years Aug 2003- Director
Mr Drew Fletcher41 years Aug 2003- Director

P&L

March 2024

turnover

347.6k

+77%

operating profit

87.2k

0%

gross margin

76.4%

+2.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

584.9k

+0.12%

total assets

664.4k

+0.02%

cash

17.6k

-0.51%

net assets

Total assets minus all liabilities

series one limited company details

company number

04855923

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

August 2003

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

IAN R COLLINS & CO

auditor

-

address

birch house callywhite lane, dronfield, sheffield, south yorkshire s18 6xr, S18 2XR

Bank

-

Legal Advisor

-

series one limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to series one limited. Currently there are 1 open charges and 0 have been satisfied in the past.

series one limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SERIES ONE LIMITED. This can take several minutes, an email will notify you when this has completed.

series one limited Companies House Filings - See Documents

datedescriptionview/download