l & k clarke psychology services limited

l & k clarke psychology services limited Company Information

Share L & K CLARKE PSYCHOLOGY SERVICES LIMITED
Live 
MatureSmallDeclining

Company Number

04858355

Industry

Other human health activities

 

Shareholders

lorraine florence clarke

dr kenneth alexander clarke

Group Structure

View All

Contact

Registered Address

derwent house, 141-145 dale road, matlock, derbyshire, DE4 3LU

Website

-

l & k clarke psychology services limited Estimated Valuation

£446.9k

Pomanda estimates the enterprise value of L & K CLARKE PSYCHOLOGY SERVICES LIMITED at £446.9k based on a Turnover of £993.3k and 0.45x industry multiple (adjusted for size and gross margin).

l & k clarke psychology services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of L & K CLARKE PSYCHOLOGY SERVICES LIMITED at £0 based on an EBITDA of £-45.5k and a 3.58x industry multiple (adjusted for size and gross margin).

l & k clarke psychology services limited Estimated Valuation

£949.2k

Pomanda estimates the enterprise value of L & K CLARKE PSYCHOLOGY SERVICES LIMITED at £949.2k based on Net Assets of £384.9k and 2.47x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

L & K Clarke Psychology Services Limited Overview

L & K Clarke Psychology Services Limited is a live company located in derbyshire, DE4 3LU with a Companies House number of 04858355. It operates in the other human health activities sector, SIC Code 86900. Founded in August 2003, it's largest shareholder is lorraine florence clarke with a 50% stake. L & K Clarke Psychology Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £993.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

L & K Clarke Psychology Services Limited Health Check

Pomanda's financial health check has awarded L & K Clarke Psychology Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £993.3k, make it larger than the average company (£689.3k)

£993.3k - L & K Clarke Psychology Services Limited

£689.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (7.2%)

-11% - L & K Clarke Psychology Services Limited

7.2% - Industry AVG

production

Production

with a gross margin of 21.4%, this company has a higher cost of product (36.5%)

21.4% - L & K Clarke Psychology Services Limited

36.5% - Industry AVG

profitability

Profitability

an operating margin of -4.6% make it less profitable than the average company (5.3%)

-4.6% - L & K Clarke Psychology Services Limited

5.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (18)

1 - L & K Clarke Psychology Services Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.8k, the company has an equivalent pay structure (£25.8k)

£25.8k - L & K Clarke Psychology Services Limited

£25.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £993.3k, this is more efficient (£45.5k)

£993.3k - L & K Clarke Psychology Services Limited

£45.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 142 days, this is later than average (21 days)

142 days - L & K Clarke Psychology Services Limited

21 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (17 days)

1 days - L & K Clarke Psychology Services Limited

17 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - L & K Clarke Psychology Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - L & K Clarke Psychology Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.6%, this is a lower level of debt than the average (22.4%)

0.6% - L & K Clarke Psychology Services Limited

22.4% - Industry AVG

L & K CLARKE PSYCHOLOGY SERVICES LIMITED financials

EXPORTms excel logo

L & K Clarke Psychology Services Limited's latest turnover from March 2024 is estimated at £993.3 thousand and the company has net assets of £384.9 thousand. According to their latest financial statements, L & K Clarke Psychology Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover993,2571,024,6251,137,1841,386,7051,395,1561,294,2201,309,0862,412,036152,442214,393231,874385,632327,319263,432249,745
Other Income Or Grants000000000000000
Cost Of Sales781,074813,562906,4301,124,0991,107,1681,027,5751,020,4531,831,728117,630165,365177,147290,442236,113186,489181,771
Gross Profit212,183211,064230,753262,607287,989266,644288,633580,30934,81249,02854,72895,19091,20676,94367,974
Admin Expenses257,663251,704271,449283,067261,483247,797249,134477,42150,14243,73662,68552,636-36,978-39,426-181,762
Operating Profit-45,480-40,640-40,696-20,46026,50618,84739,499102,888-15,3305,292-7,95742,554128,184116,369249,736
Interest Payable000000000000000
Interest Receivable00000004591,9211,9821,9591,8711,5551,087422
Pre-Tax Profit-45,480-40,640-40,696-20,46026,50618,84739,499103,348-13,4097,273-5,99844,425129,739117,456250,158
Tax0000-5,036-3,581-7,505-20,6690-1,5270-10,662-33,732-32,888-70,044
Profit After Tax-45,480-40,640-40,696-20,46021,47015,26631,99482,678-13,4095,746-5,99833,76396,00784,568180,114
Dividends Paid000000000000000
Retained Profit-45,480-40,640-40,696-20,46021,47015,26631,99482,678-13,4095,746-5,99833,76396,00784,568180,114
Employee Costs25,84524,63546,83445,67744,65343,76242,409796,44463,43687,28786,482150,536127,888104,452101,815
Number Of Employees1122222383447655
EBITDA*-45,480-40,640-40,696-20,46026,50618,84739,499102,888-5,6696,517-7,30443,327129,008117,121250,741

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets5216949261,24118,77425,03716,72721,91128,9503,0892,5692,3032,4512,2462,998
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets5216949261,24118,77425,03716,72721,91128,9503,0892,5692,3032,4512,2462,998
Stock & work in progress000000000000000
Trade Debtors386,560430,809472,489520,053538,360513,807506,933475,93120,12027,42228,95849,49944,86038,68039,907
Group Debtors000000000000000
Misc Debtors000000000000000
Cash00000000367,379401,110391,554392,016356,258265,937168,772
misc current assets000000000000000
total current assets386,560430,809472,489520,053538,360513,807506,933475,931387,499428,532420,512441,515401,118304,617208,679
total assets387,081431,503473,415521,294557,134538,844523,660497,842416,449431,621423,081443,818403,569306,863211,677
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 2,1581,1002,3729,55524,93528,11528,19734,37329,83336,78334,11048,92442,43541,81331,092
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities2,1581,1002,3729,55524,93528,11528,19734,37329,83336,78334,11048,92442,43541,81331,092
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000005,725538417342345268371
total long term liabilities000000005,725538417342345268371
total liabilities2,1581,1002,3729,55524,93528,11528,19734,37335,55837,32134,52749,26642,78042,08131,463
net assets384,923430,403471,043511,739532,199510,729495,463463,469380,891394,300388,554394,552360,789264,782180,214
total shareholders funds384,923430,403471,043511,739532,199510,729495,463463,469380,891394,300388,554394,552360,789264,782180,214
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-45,480-40,640-40,696-20,46026,50618,84739,499102,888-15,3305,292-7,95742,554128,184116,369249,736
Depreciation000000009,6611,2256537738247521,005
Amortisation000000000000000
Tax0000-5,036-3,581-7,505-20,6690-1,5270-10,662-33,732-32,888-70,044
Stock000000000000000
Debtors-44,249-41,680-47,564-18,30724,5536,87431,002455,811-7,302-1,536-20,5414,6396,180-1,22739,907
Creditors1,058-1,272-7,183-15,380-3,180-82-6,1764,540-6,9502,673-14,8146,48962210,72131,092
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions0000000-5,7255,18712175-377-103371
Cash flow from operations-173-232-315-17,533-6,2638,310-5,184-374,777-1309,320-1,50234,51289,79596,078172,253
Investing Activities
capital expenditure17323231517,5336,263-8,3105,1847,039-35,522-1,745-919-625-1,0290-4,003
Change in Investments000000000000000
cash flow from investments17323231517,5336,263-8,3105,1847,039-35,522-1,745-919-625-1,0290-4,003
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000-100000000100
interest00000004591,9211,9821,9591,8711,5551,087422
cash flow from financing00000003591,9211,9821,9591,8711,5551,087522
cash and cash equivalents
cash0000000-367,379-33,7319,556-46235,75890,32197,165168,772
overdraft000000000000000
change in cash0000000-367,379-33,7319,556-46235,75890,32197,165168,772

l & k clarke psychology services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for l & k clarke psychology services limited. Get real-time insights into l & k clarke psychology services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

L & K Clarke Psychology Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for l & k clarke psychology services limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in DE4 area or any other competitors across 12 key performance metrics.

l & k clarke psychology services limited Ownership

L & K CLARKE PSYCHOLOGY SERVICES LIMITED group structure

L & K Clarke Psychology Services Limited has no subsidiary companies.

Ultimate parent company

L & K CLARKE PSYCHOLOGY SERVICES LIMITED

04858355

L & K CLARKE PSYCHOLOGY SERVICES LIMITED Shareholders

lorraine florence clarke 50%
dr kenneth alexander clarke 50%

l & k clarke psychology services limited directors

L & K Clarke Psychology Services Limited currently has 2 directors. The longest serving directors include Mrs Lorraine Clarke (Aug 2003) and Dr Kenneth Clarke (Aug 2003).

officercountryagestartendrole
Mrs Lorraine Clarke76 years Aug 2003- Director
Dr Kenneth Clarke78 years Aug 2003- Director

P&L

March 2024

turnover

993.3k

-3%

operating profit

-45.5k

0%

gross margin

21.4%

+3.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

384.9k

-0.11%

total assets

387.1k

-0.1%

cash

0

0%

net assets

Total assets minus all liabilities

l & k clarke psychology services limited company details

company number

04858355

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

August 2003

age

21

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

MILLS & BLACK

auditor

-

address

derwent house, 141-145 dale road, matlock, derbyshire, DE4 3LU

Bank

HSBC BANK PLC

Legal Advisor

-

l & k clarke psychology services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to l & k clarke psychology services limited.

charges

l & k clarke psychology services limited Companies House Filings - See Documents

datedescriptionview/download