Dorset Land Surveying Limited

POWER SEARCH PRICING

SOLUTIONS

dorset land surveying limited Company Information

Live

MatureMicroHealthy

Company Number

04859876

Website

www.dorsetland.co.uk

Registered Address

ebenezer house, 5a poole road, bournemouth, dorset, BH2 5QJ

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

View All

Telephone

01202896481

Next Accounts Due

December 2024

Group Structure

View All

Directors

Mark Hobson21 Years

Gary Vaughan20 Years

View All

Shareholders

gary vaughan 33.3%

mark hobson 33.3%

View All

dorset land surveying limited Estimated Valuation

£185.1k

Pomanda estimates the enterprise value of DORSET LAND SURVEYING LIMITED at £185.1k based on a Turnover of £459.1k and 0.4x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Dorset Land Surveying Limited is a live company located in bournemouth, BH2 5QJ with a Companies House number of 04859876. It operates in the other engineering activities sector, SIC Code 71129. Founded in August 2003, it's largest shareholder is gary vaughan with a 33.3% stake. Dorset Land Surveying Limited is a mature, micro sized company, Pomanda has estimated its turnover at £459.1k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Dorset Land Surveying Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

2 Regular

7 Weak

Size

annual sales of £459.1k, make it smaller than the average company (£1.4m)

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (4.4%)

EXPORT

Dorset Land Surveying Limited's latest turnover from March 2023 is estimated at £459.1 thousand and the company has net assets of £59.7 thousand. According to their latest financial statements, Dorset Land Surveying Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	459,062	527,157	538,030	404,737	578,422	246,402	336,092	214,855	696,486	494,795	555,570	497,367	464,936	450,182
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	353,434	403,652	416,386	303,249	427,263	182,905	239,110	151,474	490,306	344,371	396,185	351,356	325,642	317,728
Gross Profit	105,628	123,505	121,643	101,487	151,159	63,497	96,981	63,380	206,179	150,423	159,386	146,011	139,294	132,454
Admin Expenses	155,648	108,703	122,377	181,682	150,546	7,652	40,534	42,718	156,656	165,139	174,985	164,937	174,716	-28,826
Operating Profit	-50,020	14,802	-734	-80,195	613	55,845	56,447	20,662	49,523	-14,716	-15,599	-18,926	-35,422	161,280
Interest Payable	0	0	0	0	0	0	87	90	0	0	0	0	0	0
Interest Receivable	0	0	0	0	182	173	48	123	170	112	39	46	33	6
Pre-Tax Profit	-50,020	14,802	-734	-80,195	795	56,019	56,409	20,695	49,692	-14,604	-15,560	-18,880	-35,389	161,286
Tax	0	-2,812	0	0	-151	-10,644	-11,282	-4,139	-10,435	0	0	0	0	-45,160
Profit After Tax	-50,020	11,990	-734	-80,195	644	45,375	45,127	16,556	39,257	-14,604	-15,560	-18,880	-35,389	116,126
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-50,020	11,990	-734	-80,195	644	45,375	45,127	16,556	39,257	-14,604	-15,560	-18,880	-35,389	116,126
Employee Costs	282,499	279,106	266,231	273,583	390,824	376,041	368,686	82,343	166,112	124,060	116,742	119,537	104,968	104,300
Number Of Employees	7	7	7	7	9	9	9	2	4	3	3	3	3	3
EBITDA*	-50,020	14,802	-734	-80,195	613	89,571	93,607	56,159	82,115	12,557	6,462	5,106	-20,078	185,063

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	40,829	60,814	84,553	95,432	121,018	58,025	73,729	81,389	52,773	36,820	21,183	27,095	1,032	0
Intangible Assets	0	0	0	0	0	92,500	107,500	122,500	137,500	152,500	167,500	182,500	197,500	212,500
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	40,829	60,814	84,553	95,432	121,018	150,525	181,229	203,889	190,273	189,320	188,683	209,595	198,532	212,500
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	153,485	207,261	213,906	128,630	203,855	50,131	96,519	77,487	157,535	112,600	128,477	114,902	114,520	119,613
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	3,076	5,376	4,465	3,988	7,171	88,963	61,976	90,876	0	0	0	0	0	0
Cash	0	0	0	0	0	48,551	20,761	17,882	31,254	36,667	8,239	7,467	11,108	2,264
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	156,561	212,637	218,371	132,618	211,026	187,645	179,256	186,245	188,789	149,267	136,716	122,369	125,628	121,877
total assets	197,390	273,451	302,924	228,050	332,044	338,170	360,485	390,134	379,062	338,587	325,399	331,964	324,160	334,377
Bank overdraft	0	0	0	0	0	0	0	2,769	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	133,054	156,003	151,341	121,908	145,785	4,857	5,322	6,398	293,107	293,776	277,061	264,587	243,411	218,239
Group/Directors Accounts	0	0	0	0	0	78,626	122,127	205,096	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	8,104	14,446	13,120	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	56,436	62,854	61,349	0	0	0	0	0	0
total current liabilities	133,054	156,003	151,341	121,908	145,785	148,023	204,749	288,732	293,107	293,776	277,061	264,587	243,411	218,239
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	2,528	10,632	0	0	0	0	0	0	0
Accruals and Deferred Income	4,643	7,735	6,892	7,685	7,607	0	0	0	0	0	0	0	0	0
other liabilities	0	0	46,968	0	0	0	0	13,884	14,993	13,106	2,029	5,508	0	0
provisions	0	0	0	0	0	9,599	12,459	0	0	0	0	0	0	0
total long term liabilities	4,643	7,735	53,860	7,685	7,607	12,127	23,091	13,884	14,993	13,106	2,029	5,508	0	0
total liabilities	137,697	163,738	205,201	129,593	153,392	160,150	227,840	302,616	308,100	306,882	279,090	270,095	243,411	218,239
net assets	59,693	109,713	97,723	98,457	178,652	178,020	132,645	87,518	70,962	31,705	46,309	61,869	80,749	116,138
total shareholders funds	59,693	109,713	97,723	98,457	178,652	178,020	132,645	87,518	70,962	31,705	46,309	61,869	80,749	116,138

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-50,020	14,802	-734	-80,195	613	55,845	56,447	20,662	49,523	-14,716	-15,599	-18,926	-35,422	161,280
Depreciation	0	0	0	0	0	18,726	22,160	20,497	17,592	12,273	7,061	9,032	344	8,783
Amortisation	0	0	0	0	0	15,000	15,000	15,000	15,000	15,000	15,000	15,000	15,000	15,000
Tax	0	-2,812	0	0	-151	-10,644	-11,282	-4,139	-10,435	0	0	0	0	-45,160
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-56,076	-5,734	85,753	-78,408	71,932	-19,401	-9,868	10,828	44,935	-15,877	13,575	382	-5,093	119,613
Creditors	-22,949	4,662	29,433	-23,877	140,928	-465	-1,076	-286,709	-669	16,715	12,474	21,176	25,172	218,239
Accruals and Deferred Income	-3,092	843	-793	78	-48,829	-6,418	1,505	61,349	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	-9,599	-2,860	12,459	0	0	0	0	0	0	0
Cash flow from operations	-19,985	23,229	-57,847	-25,586	11,030	88,585	105,081	-184,168	26,076	45,149	5,361	25,900	10,187	238,529
Investing Activities
capital expenditure	19,985	23,739	10,879	25,586	29,507	-3,022	-14,500	-49,113	-33,545	-27,910	-1,149	-35,095	-1,376	-236,283
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	19,985	23,739	10,879	25,586	29,507	-3,022	-14,500	-49,113	-33,545	-27,910	-1,149	-35,095	-1,376	-236,283
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	-78,626	-43,501	-82,969	205,096	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	-10,632	-14,446	11,958	13,120	0	0	0	0	0	0
other long term liabilities	0	-46,968	46,968	0	0	0	-13,884	-1,109	1,887	11,077	-3,479	5,508	0	0
share issue	0	0	0	0	-12	0	0	0	0	0	0	0	0	12
interest	0	0	0	0	182	173	-39	33	170	112	39	46	33	6
cash flow from financing	0	-46,968	46,968	0	-89,088	-57,774	-84,934	217,140	2,057	11,189	-3,440	5,554	33	18
cash and cash equivalents
cash	0	0	0	0	-48,551	27,790	2,879	-13,372	-5,413	28,428	772	-3,641	8,844	2,264
overdraft	0	0	0	0	0	0	-2,769	2,769	0	0	0	0	0	0
change in cash	0	0	0	0	-48,551	27,790	5,648	-16,141	-5,413	28,428	772	-3,641	8,844	2,264

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for dorset land surveying limited. Get real-time insights into dorset land surveying limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for dorset land surveying limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BH2 area or any other competitors across 12 key performance metrics.

DORSET LAND SURVEYING LIMITED group structure

Dorset Land Surveying Limited has no subsidiary companies.

Ultimate parent company

DORSET LAND SURVEYING LIMITED

04859876

DORSET LAND SURVEYING LIMITED Shareholders

gary vaughan	33.33%
mark hobson	33.33%
accurate survey's limited	16.67%
measured technical solutions limited	16.67%

Dorset Land Surveying Limited currently has 4 directors. The longest serving directors include Mr Mark Hobson (Aug 2003) and Mr Gary Vaughan (Sep 2003).

officer	age	start	end	role
Mr Mark Hobson	59 years	Aug 2003	-	Director
Mr Gary Vaughan	64 years	Sep 2003	-	Director
Mr Michael Tutt	42 years	Nov 2022	-	Director
Mr James Petty	37 years	Nov 2022	-	Director

P&L

March 2023

turnover

459.1k

-13%

operating profit

-50k

gross margin

23.1%

-1.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

59.7k

-0.46%

total assets

197.4k

-0.28%

cash

net assets

Total assets minus all liabilities

Similar Companies

ethan & jacques limited

cole easdon consultants limited

3.5

tv lighting design limited

3.5

design to communicate ltd

abeltronics limited

4.5

company number

04859876

Type

Private limited with Share Capital

industry

74100 - Specialised design activities

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

incorporation date

August 2003

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

fyh limited (August 2004)

last accounts submitted

March 2023

address

ebenezer house, 5a poole road, bournemouth, dorset, BH2 5QJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dorset land surveying limited.

dorset land surveying limited Company Information

dorset land surveying limited Estimated Valuation

dorset land surveying limited Estimated Valuation

dorset land surveying limited Estimated Valuation

Dorset Land Surveying Limited Overview

Dorset Land Surveying Limited Health Check

DORSET LAND SURVEYING LIMITED financials

dorset land surveying limited Credit Report and Business Information

Dorset Land Surveying Limited Competitor Analysis

dorset land surveying limited Ownership

dorset land surveying limited directors

dorset land surveying limited company details

dorset land surveying limited Charges & Mortgages

dorset land surveying limited Companies House Filings - See Documents