meadow court stadium limited Company Information
Company Number
04860218
Next Accounts
May 2025
Shareholders
edward watson
thomas edward watson
Group Structure
View All
Industry
Operation of sports facilities
Registered Address
red brick bungalow, bootham lane, dunscroft, doncaster, south yorkshire, DN7 4JT
meadow court stadium limited Estimated Valuation
Pomanda estimates the enterprise value of MEADOW COURT STADIUM LIMITED at £1.2m based on a Turnover of £1.8m and 0.68x industry multiple (adjusted for size and gross margin).
meadow court stadium limited Estimated Valuation
Pomanda estimates the enterprise value of MEADOW COURT STADIUM LIMITED at £4.7m based on an EBITDA of £1.4m and a 3.37x industry multiple (adjusted for size and gross margin).
meadow court stadium limited Estimated Valuation
Pomanda estimates the enterprise value of MEADOW COURT STADIUM LIMITED at £7.8m based on Net Assets of £4.2m and 1.86x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Meadow Court Stadium Limited Overview
Meadow Court Stadium Limited is a live company located in doncaster, DN7 4JT with a Companies House number of 04860218. It operates in the operation of sports facilities sector, SIC Code 93110. Founded in August 2003, it's largest shareholder is edward watson with a 66.7% stake. Meadow Court Stadium Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.8m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Meadow Court Stadium Limited Health Check
Pomanda's financial health check has awarded Meadow Court Stadium Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 2 areas for improvement. Company Health Check FAQs
8 Strong
2 Regular
2 Weak
Size
annual sales of £1.8m, make it larger than the average company (£628.8k)
- Meadow Court Stadium Limited
£628.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 51%, show it is growing at a faster rate (4.9%)
- Meadow Court Stadium Limited
4.9% - Industry AVG
Production
with a gross margin of 34.1%, this company has a higher cost of product (58.6%)
- Meadow Court Stadium Limited
58.6% - Industry AVG
Profitability
an operating margin of 75.1% make it more profitable than the average company (3.2%)
- Meadow Court Stadium Limited
3.2% - Industry AVG
Employees
with 19 employees, this is similar to the industry average (19)
19 - Meadow Court Stadium Limited
19 - Industry AVG
Pay Structure
on an average salary of £19.1k, the company has an equivalent pay structure (£19.1k)
- Meadow Court Stadium Limited
£19.1k - Industry AVG
Efficiency
resulting in sales per employee of £93.6k, this is more efficient (£43.1k)
- Meadow Court Stadium Limited
£43.1k - Industry AVG
Debtor Days
it gets paid by customers after 65 days, this is later than average (9 days)
- Meadow Court Stadium Limited
9 days - Industry AVG
Creditor Days
its suppliers are paid after 331 days, this is slower than average (44 days)
- Meadow Court Stadium Limited
44 days - Industry AVG
Stock Days
it holds stock equivalent to 3 days, this is less than average (15 days)
- Meadow Court Stadium Limited
15 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 107 weeks, this is more cash available to meet short term requirements (45 weeks)
107 weeks - Meadow Court Stadium Limited
45 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 20.9%, this is a lower level of debt than the average (44.6%)
20.9% - Meadow Court Stadium Limited
44.6% - Industry AVG
MEADOW COURT STADIUM LIMITED financials
Meadow Court Stadium Limited's latest turnover from August 2023 is estimated at £1.8 million and the company has net assets of £4.2 million. According to their latest financial statements, Meadow Court Stadium Limited has 19 employees and maintains cash reserves of £2.2 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 19 | 25 | 23 | 26 | 26 | 21 | 13 | 12 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,771,590 | 1,508,517 | 936,436 | 895,671 | 905,865 | 903,635 | 521,163 | 528,370 | 536,694 | 546,360 | 559,230 | 533,911 | 550,458 | 548,582 | 560,681 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 877 | 8,877 | 16,877 | 24,877 | 32,877 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,800 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,771,590 | 1,508,517 | 936,436 | 895,671 | 905,865 | 903,635 | 521,163 | 528,370 | 536,694 | 557,160 | 560,107 | 542,788 | 567,335 | 573,459 | 593,558 |
Stock & work in progress | 12,500 | 13,000 | 12,500 | 11,000 | 13,000 | 15,350 | 14,900 | 14,700 | 14,720 | 14,625 | 13,975 | 13,950 | 14,150 | 14,250 | 14,000 |
Trade Debtors | 318,695 | 14,390 | 12,476 | 21,894 | 28,033 | 284,545 | 137,553 | 42,540 | 90,576 | 105,017 | 80,003 | 100,230 | 74,386 | 62,506 | 57,883 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 68,613 | 61,489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 2,188,018 | 2,574,287 | 2,263,601 | 1,537,944 | 1,241,885 | 518,532 | 92,110 | 208,447 | 194,778 | 200,182 | 313,419 | 341,031 | 303,261 | 336,194 | 355,577 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,519,213 | 2,601,677 | 2,288,577 | 1,570,838 | 1,282,918 | 818,427 | 313,176 | 327,176 | 300,074 | 319,824 | 407,397 | 455,211 | 391,797 | 412,950 | 427,460 |
total assets | 5,290,803 | 4,110,194 | 3,225,013 | 2,466,509 | 2,188,783 | 1,722,062 | 834,339 | 855,546 | 836,768 | 876,984 | 967,504 | 997,999 | 959,132 | 986,409 | 1,021,018 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,062,480 | 1,016,115 | 998,541 | 891,708 | 1,057,964 | 1,088,731 | 21,234 | 23,684 | 648,645 | 631,416 | 641,207 | 650,339 | 634,124 | 635,863 | 629,591 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 653,016 | 644,697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,062,480 | 1,016,115 | 998,541 | 891,708 | 1,057,964 | 1,088,731 | 674,250 | 668,381 | 648,645 | 631,416 | 641,207 | 650,339 | 634,124 | 635,863 | 629,591 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 45,191 | 6,420 | 7,828 | 10,750 | 11,266 | 11,753 | 0 | 0 | 0 | 0 | 7,427 | 11,537 | 7,470 | 13,157 | 13,509 |
total long term liabilities | 45,191 | 6,420 | 7,828 | 10,750 | 11,266 | 11,753 | 0 | 0 | 0 | 0 | 7,427 | 11,537 | 7,470 | 13,157 | 13,509 |
total liabilities | 1,107,671 | 1,022,535 | 1,006,369 | 902,458 | 1,069,230 | 1,100,484 | 674,250 | 668,381 | 648,645 | 631,416 | 648,634 | 661,876 | 641,594 | 649,020 | 643,100 |
net assets | 4,183,132 | 3,087,659 | 2,218,644 | 1,564,051 | 1,119,553 | 621,578 | 160,089 | 187,165 | 188,123 | 245,568 | 318,870 | 336,123 | 317,538 | 337,389 | 377,918 |
total shareholders funds | 4,183,132 | 3,087,659 | 2,218,644 | 1,564,051 | 1,119,553 | 621,578 | 160,089 | 187,165 | 188,123 | 245,568 | 318,870 | 336,123 | 317,538 | 337,389 | 377,918 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 72,659 | 30,593 | 10,902 | 13,694 | 16,210 | 12,281 | 13,746 | 15,074 | 16,620 | 19,247 | 20,834 | 16,547 | 16,974 | 18,424 | 20,563 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 877 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 |
Tax | |||||||||||||||
Stock | -500 | 500 | 1,500 | -2,000 | -2,350 | 450 | 200 | -20 | 95 | 650 | 25 | -200 | -100 | 250 | 14,000 |
Debtors | 304,305 | 1,914 | -9,418 | -6,139 | -256,512 | 78,379 | 102,137 | 13,453 | -14,441 | 25,014 | -20,227 | 25,844 | 11,880 | 4,623 | 57,883 |
Creditors | 46,365 | 17,574 | 106,833 | -166,256 | -30,767 | 1,067,497 | -2,450 | -624,961 | 17,229 | -9,791 | -9,132 | 16,215 | -1,739 | 6,272 | 629,591 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -653,016 | 8,319 | 644,697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 38,771 | -1,408 | -2,922 | -516 | -487 | 11,753 | 0 | 0 | 0 | -7,427 | -4,110 | 4,067 | -5,687 | -352 | 13,509 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,800 | 10,800 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -386,269 | 310,686 | 725,657 | 296,059 | 723,353 | 426,422 | -116,337 | 13,669 | -5,404 | -113,237 | -27,612 | 37,770 | -32,933 | -19,383 | 355,577 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -386,269 | 310,686 | 725,657 | 296,059 | 723,353 | 426,422 | -116,337 | 13,669 | -5,404 | -113,237 | -27,612 | 37,770 | -32,933 | -19,383 | 355,577 |
meadow court stadium limited Credit Report and Business Information
Meadow Court Stadium Limited Competitor Analysis
Perform a competitor analysis for meadow court stadium limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in DN7 area or any other competitors across 12 key performance metrics.
meadow court stadium limited Ownership
MEADOW COURT STADIUM LIMITED group structure
Meadow Court Stadium Limited has no subsidiary companies.
Ultimate parent company
MEADOW COURT STADIUM LIMITED
04860218
meadow court stadium limited directors
Meadow Court Stadium Limited currently has 2 directors. The longest serving directors include Mr Edward Watson (Aug 2003) and Mr Thomas Watson (Jul 2014).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Edward Watson | 75 years | Aug 2003 | - | Director | |
Mr Thomas Watson | 51 years | Jul 2014 | - | Director |
P&L
August 2023turnover
1.8m
+284%
operating profit
1.3m
0%
gross margin
34.2%
-0.31%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
4.2m
+0.35%
total assets
5.3m
+0.29%
cash
2.2m
-0.15%
net assets
Total assets minus all liabilities
meadow court stadium limited company details
company number
04860218
Type
Private limited with Share Capital
industry
93110 - Operation of sports facilities
incorporation date
August 2003
age
22
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
August 2023
previous names
N/A
accountant
HEWITTS
auditor
-
address
red brick bungalow, bootham lane, dunscroft, doncaster, south yorkshire, DN7 4JT
Bank
-
Legal Advisor
-
meadow court stadium limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to meadow court stadium limited.
meadow court stadium limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MEADOW COURT STADIUM LIMITED. This can take several minutes, an email will notify you when this has completed.
meadow court stadium limited Companies House Filings - See Documents
date | description | view/download |
---|