meadow court stadium limited

Live MatureSmallRapid

meadow court stadium limited Company Information

Share MEADOW COURT STADIUM LIMITED

Company Number

04860218

Shareholders

edward watson

thomas edward watson

Group Structure

View All

Industry

Operation of sports facilities

 

Registered Address

red brick bungalow, bootham lane, dunscroft, doncaster, south yorkshire, DN7 4JT

meadow court stadium limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of MEADOW COURT STADIUM LIMITED at £1.2m based on a Turnover of £1.8m and 0.68x industry multiple (adjusted for size and gross margin).

meadow court stadium limited Estimated Valuation

£4.7m

Pomanda estimates the enterprise value of MEADOW COURT STADIUM LIMITED at £4.7m based on an EBITDA of £1.4m and a 3.37x industry multiple (adjusted for size and gross margin).

meadow court stadium limited Estimated Valuation

£7.8m

Pomanda estimates the enterprise value of MEADOW COURT STADIUM LIMITED at £7.8m based on Net Assets of £4.2m and 1.86x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Meadow Court Stadium Limited Overview

Meadow Court Stadium Limited is a live company located in doncaster, DN7 4JT with a Companies House number of 04860218. It operates in the operation of sports facilities sector, SIC Code 93110. Founded in August 2003, it's largest shareholder is edward watson with a 66.7% stake. Meadow Court Stadium Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.8m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Meadow Court Stadium Limited Health Check

Pomanda's financial health check has awarded Meadow Court Stadium Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

annual sales of £1.8m, make it larger than the average company (£628.8k)

£1.8m - Meadow Court Stadium Limited

£628.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 51%, show it is growing at a faster rate (4.9%)

51% - Meadow Court Stadium Limited

4.9% - Industry AVG

production

Production

with a gross margin of 34.1%, this company has a higher cost of product (58.6%)

34.1% - Meadow Court Stadium Limited

58.6% - Industry AVG

profitability

Profitability

an operating margin of 75.1% make it more profitable than the average company (3.2%)

75.1% - Meadow Court Stadium Limited

3.2% - Industry AVG

employees

Employees

with 19 employees, this is similar to the industry average (19)

19 - Meadow Court Stadium Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.1k, the company has an equivalent pay structure (£19.1k)

£19.1k - Meadow Court Stadium Limited

£19.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £93.6k, this is more efficient (£43.1k)

£93.6k - Meadow Court Stadium Limited

£43.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 65 days, this is later than average (9 days)

65 days - Meadow Court Stadium Limited

9 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 331 days, this is slower than average (44 days)

331 days - Meadow Court Stadium Limited

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 3 days, this is less than average (15 days)

3 days - Meadow Court Stadium Limited

15 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 107 weeks, this is more cash available to meet short term requirements (45 weeks)

107 weeks - Meadow Court Stadium Limited

45 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20.9%, this is a lower level of debt than the average (44.6%)

20.9% - Meadow Court Stadium Limited

44.6% - Industry AVG

MEADOW COURT STADIUM LIMITED financials

EXPORTms excel logo

Meadow Court Stadium Limited's latest turnover from August 2023 is estimated at £1.8 million and the company has net assets of £4.2 million. According to their latest financial statements, Meadow Court Stadium Limited has 19 employees and maintains cash reserves of £2.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover1,777,660462,766356,042519,484570,2941,587,157803,258342,3781,010,9461,106,716951,6771,253,119930,892813,8230
Other Income Or Grants000000000000000
Cost Of Sales1,170,853304,315263,490347,812360,219998,204510,382216,700658,544733,270652,181863,520639,032536,6650
Gross Profit606,808158,45192,553171,671210,075588,953292,876125,678352,402373,446299,496389,598291,860277,1580
Admin Expenses-728,812-872,076-713,686-375,702-398,10721,503320,328127,140410,834448,032318,385366,755313,310319,416-522,610
Operating Profit1,335,6201,030,527806,239547,373608,182567,450-27,452-1,462-58,432-74,586-18,88922,843-21,450-42,258522,610
Interest Payable000000000000000
Interest Receivable125,01142,3321,9011,3906,6022,2903765049871,2841,6361,6111,5991,729889
Pre-Tax Profit1,460,6311,072,858808,140548,763614,784569,740-27,076-958-57,445-73,302-17,25324,454-19,851-40,529523,499
Tax-365,158-203,843-153,547-104,265-116,809-108,25100000-5,86900-146,580
Profit After Tax1,095,473869,015654,593444,498497,975461,489-27,076-958-57,445-73,302-17,25318,585-19,851-40,529376,919
Dividends Paid000000000000000
Retained Profit1,095,473869,015654,593444,498497,975461,489-27,076-958-57,445-73,302-17,25318,585-19,851-40,529376,919
Employee Costs362,045463,831396,000452,775434,776354,211229,408198,000213,017255,682224,583291,655239,201231,4470
Number Of Employees19252326262113121315131714130
EBITDA*1,408,2791,061,120817,141561,067624,392579,731-13,70613,612-41,812-54,4629,94547,3903,524-15,834551,173

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets2,771,5901,508,517936,436895,671905,865903,635521,163528,370536,694546,360559,230533,911550,458548,582560,681
Intangible Assets00000000008778,87716,87724,87732,877
Investments & Other00000000010,80000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets2,771,5901,508,517936,436895,671905,865903,635521,163528,370536,694557,160560,107542,788567,335573,459593,558
Stock & work in progress12,50013,00012,50011,00013,00015,35014,90014,70014,72014,62513,97513,95014,15014,25014,000
Trade Debtors318,69514,39012,47621,89428,033284,545137,55342,54090,576105,01780,003100,23074,38662,50657,883
Group Debtors000000000000000
Misc Debtors00000068,61361,4890000000
Cash2,188,0182,574,2872,263,6011,537,9441,241,885518,53292,110208,447194,778200,182313,419341,031303,261336,194355,577
misc current assets000000000000000
total current assets2,519,2132,601,6772,288,5771,570,8381,282,918818,427313,176327,176300,074319,824407,397455,211391,797412,950427,460
total assets5,290,8034,110,1943,225,0132,466,5092,188,7831,722,062834,339855,546836,768876,984967,504997,999959,132986,4091,021,018
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 1,062,4801,016,115998,541891,7081,057,9641,088,73121,23423,684648,645631,416641,207650,339634,124635,863629,591
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000653,016644,6970000000
total current liabilities1,062,4801,016,115998,541891,7081,057,9641,088,731674,250668,381648,645631,416641,207650,339634,124635,863629,591
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions45,1916,4207,82810,75011,26611,75300007,42711,5377,47013,15713,509
total long term liabilities45,1916,4207,82810,75011,26611,75300007,42711,5377,47013,15713,509
total liabilities1,107,6711,022,5351,006,369902,4581,069,2301,100,484674,250668,381648,645631,416648,634661,876641,594649,020643,100
net assets4,183,1323,087,6592,218,6441,564,0511,119,553621,578160,089187,165188,123245,568318,870336,123317,538337,389377,918
total shareholders funds4,183,1323,087,6592,218,6441,564,0511,119,553621,578160,089187,165188,123245,568318,870336,123317,538337,389377,918
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit1,335,6201,030,527806,239547,373608,182567,450-27,452-1,462-58,432-74,586-18,88922,843-21,450-42,258522,610
Depreciation72,65930,59310,90213,69416,21012,28113,74615,07416,62019,24720,83416,54716,97418,42420,563
Amortisation0000000008778,0008,0008,0008,0008,000
Tax-365,158-203,843-153,547-104,265-116,809-108,25100000-5,86900-146,580
Stock-5005001,500-2,000-2,350450200-209565025-200-10025014,000
Debtors304,3051,914-9,418-6,139-256,51278,379102,13713,453-14,44125,014-20,22725,84411,8804,62357,883
Creditors46,36517,574106,833-166,256-30,7671,067,497-2,450-624,96117,229-9,791-9,13216,215-1,7396,272629,591
Accruals and Deferred Income00000-653,0168,319644,6970000000
Deferred Taxes & Provisions38,771-1,408-2,922-516-48711,753000-7,427-4,1104,067-5,687-35213,509
Cash flow from operations824,452871,029775,423298,169735,191818,885-110,17419,915-10,237-97,34416,90536,159-15,682-14,787975,810
Investing Activities
capital expenditure-1,335,732-602,674-51,667-3,500-18,440-394,753-6,539-6,750-6,954-6,377-46,1530-18,850-6,325-622,121
Change in Investments00000000-10,80010,80000000
cash flow from investments-1,335,732-602,674-51,667-3,500-18,440-394,753-6,539-6,7503,846-17,177-46,1530-18,850-6,325-622,121
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000000999
interest125,01142,3321,9011,3906,6022,2903765049871,2841,6361,6111,5991,729889
cash flow from financing125,01142,3321,9011,3906,6022,2903765049871,2841,6361,6111,5991,7291,888
cash and cash equivalents
cash-386,269310,686725,657296,059723,353426,422-116,33713,669-5,404-113,237-27,61237,770-32,933-19,383355,577
overdraft000000000000000
change in cash-386,269310,686725,657296,059723,353426,422-116,33713,669-5,404-113,237-27,61237,770-32,933-19,383355,577

meadow court stadium limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for meadow court stadium limited. Get real-time insights into meadow court stadium limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Meadow Court Stadium Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for meadow court stadium limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in DN7 area or any other competitors across 12 key performance metrics.

meadow court stadium limited Ownership

MEADOW COURT STADIUM LIMITED group structure

Meadow Court Stadium Limited has no subsidiary companies.

Ultimate parent company

MEADOW COURT STADIUM LIMITED

04860218

MEADOW COURT STADIUM LIMITED Shareholders

edward watson 66.67%
thomas edward watson 33.33%

meadow court stadium limited directors

Meadow Court Stadium Limited currently has 2 directors. The longest serving directors include Mr Edward Watson (Aug 2003) and Mr Thomas Watson (Jul 2014).

officercountryagestartendrole
Mr Edward Watson75 years Aug 2003- Director
Mr Thomas Watson51 years Jul 2014- Director

P&L

August 2023

turnover

1.8m

+284%

operating profit

1.3m

0%

gross margin

34.2%

-0.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

4.2m

+0.35%

total assets

5.3m

+0.29%

cash

2.2m

-0.15%

net assets

Total assets minus all liabilities

meadow court stadium limited company details

company number

04860218

Type

Private limited with Share Capital

industry

93110 - Operation of sports facilities

incorporation date

August 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

August 2023

previous names

N/A

accountant

HEWITTS

auditor

-

address

red brick bungalow, bootham lane, dunscroft, doncaster, south yorkshire, DN7 4JT

Bank

-

Legal Advisor

-

meadow court stadium limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to meadow court stadium limited.

meadow court stadium limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MEADOW COURT STADIUM LIMITED. This can take several minutes, an email will notify you when this has completed.

meadow court stadium limited Companies House Filings - See Documents

datedescriptionview/download