sjk properties ltd

2

sjk properties ltd Company Information

Share SJK PROPERTIES LTD
Live 
MatureSmallDeclining

Company Number

04860981

Registered Address

43a liverpool road south, maghull, liverpool, L31 7BN

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

November 2025

Group Structure

View All

Directors

John Cook1 Years

Shareholders

steven mcdermott 100%

sjk properties ltd Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of SJK PROPERTIES LTD at £1.5m based on a Turnover of £564.8k and 2.62x industry multiple (adjusted for size and gross margin).

sjk properties ltd Estimated Valuation

£184

Pomanda estimates the enterprise value of SJK PROPERTIES LTD at £184 based on an EBITDA of £33 and a 5.53x industry multiple (adjusted for size and gross margin).

sjk properties ltd Estimated Valuation

£128.5k

Pomanda estimates the enterprise value of SJK PROPERTIES LTD at £128.5k based on Net Assets of £129.8k and 0.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sjk Properties Ltd Overview

Sjk Properties Ltd is a live company located in liverpool, L31 7BN with a Companies House number of 04860981. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2003, it's largest shareholder is steven mcdermott with a 100% stake. Sjk Properties Ltd is a mature, small sized company, Pomanda has estimated its turnover at £564.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sjk Properties Ltd Health Check

Pomanda's financial health check has awarded Sjk Properties Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £564.8k, make it smaller than the average company (£792.2k)

£564.8k - Sjk Properties Ltd

£792.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (4.1%)

-3% - Sjk Properties Ltd

4.1% - Industry AVG

production

Production

with a gross margin of 43.8%, this company has a higher cost of product (79.3%)

43.8% - Sjk Properties Ltd

79.3% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (36%)

0% - Sjk Properties Ltd

36% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Sjk Properties Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.5k, the company has an equivalent pay structure (£32.5k)

£32.5k - Sjk Properties Ltd

£32.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £282.4k, this is more efficient (£166.8k)

£282.4k - Sjk Properties Ltd

£166.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 93 days, this is later than average (29 days)

93 days - Sjk Properties Ltd

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 99 days, this is slower than average (39 days)

99 days - Sjk Properties Ltd

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sjk Properties Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sjk Properties Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.6%, this is a higher level of debt than the average (60.3%)

85.6% - Sjk Properties Ltd

60.3% - Industry AVG

SJK PROPERTIES LTD financials

EXPORTms excel logo

Sjk Properties Ltd's latest turnover from February 2024 is estimated at £564.8 thousand and the company has net assets of £129.8 thousand. According to their latest financial statements, we estimate that Sjk Properties Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Aug 2012Aug 2011Aug 2010Aug 2009
Turnover564,784545,110585,168615,9561,4631,19500097,22199,71328,08829,07576,7250
Other Income Or Grants000000000000000
Cost Of Sales317,687390,890425,016439,4731,05483600070,33972,44620,47521,10953,2360
Gross Profit247,097154,220160,152176,48241035900026,88127,2677,6137,96623,4900
Admin Expenses247,064154,205134,490131,929-70,447-69,217-63,075-23,009-13,075-14,0178,283-18,58164316,0603,288
Operating Profit331525,66244,55370,85769,57663,07523,00913,07540,89818,98426,1947,3237,430-3,288
Interest Payable00019,33942,79942,79934,69613,54714,08928,17714,08916,742000
Interest Receivable000122533121322661672528753
Pre-Tax Profit331525,66225,22628,31127,08928,5119,489-95212,7874,9219,4807,3307,435-3,285
Tax-8-3-4,876-4,793-5,379-5,147-5,417-1,8980-2,685-1,132-2,275-1,906-2,0820
Profit After Tax251220,78620,43322,93221,94223,0947,591-95210,1023,7897,2055,4245,353-3,285
Dividends Paid000000000000000
Retained Profit251220,78620,43322,93221,94223,0947,591-95210,1023,7897,2055,4245,353-3,285
Employee Costs64,97761,15659,45153,88328,29127,38700026,00024,72724,00023,25123,7880
Number Of Employees222211000111110
EBITDA*331525,66244,55370,92769,64563,14423,07813,07540,89818,98426,1947,3237,430-3,288

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets753,730753,730753,781753,846184254323554,318539,926512,849512,849601,418601,418601,418601,418
Intangible Assets000000000000000
Investments & Other1111753,730753,730753,73000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets753,731753,731753,782753,847753,914753,984754,053554,318539,926512,849512,849601,418601,418601,418601,418
Stock & work in progress000000000000000
Trade Debtors144,939153,283178,178160,783000000045065700
Group Debtors000000000000000
Misc Debtors000080,34850,81324,5355,86010,000000000
Cash000024,06943,48739,78012,9427,97816,56610,1408,9212,1924671,347
misc current assets000000000000000
total current assets144,939153,283178,178160,783104,41794,30064,31518,80217,97816,56610,1409,3712,8494671,347
total assets898,670907,014931,960914,630858,331848,284818,368573,120557,904529,415522,989610,789604,267601,885602,765
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 86,80893,974116,943120,6991,0801,08000082,02685,70280,95482,48286,72192,921
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities0000134,652147,524140,617119,092111,467000000
total current liabilities86,80893,974116,943120,699135,732148,604140,617119,092111,46782,02685,70280,95482,48286,72192,921
loans0000634,065634,065634,065433,4970433,497433,497515,137000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities682,083683,286685,265684,9650000433,497000514,292513,095513,128
provisions2525353535486100000000
total long term liabilities682,108683,311685,300685,000634,100634,113634,126433,497433,497433,497433,497515,137514,292513,095513,128
total liabilities768,916777,285802,243805,699769,832782,717774,743552,589544,964515,523519,199596,091596,774599,816606,049
net assets129,754129,729129,717108,93188,49965,56743,62520,53112,94013,8923,79014,6987,4932,069-3,284
total shareholders funds129,754129,729129,717108,93188,49965,56743,62520,53112,94013,8923,79014,6987,4932,069-3,284
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit331525,66244,55370,85769,57663,07523,00913,07540,89818,98426,1947,3237,430-3,288
Depreciation0000706969690000000
Amortisation000000000000000
Tax-8-3-4,876-4,793-5,379-5,147-5,417-1,8980-2,685-1,132-2,275-1,906-2,0820
Stock000000000000000
Debtors-8,344-24,89517,39580,43529,53526,27818,675-4,14010,00000-20765700
Creditors-7,166-22,969-3,756119,61901,08000-82,026-3,67685,702-1,528-4,239-6,20092,921
Accruals and Deferred Income000-134,652-12,8726,90721,5257,625111,467000000
Deferred Taxes & Provisions0-1000-13-136100000000
Cash flow from operations1,2031,928-365-55,70823,12846,19460,63832,94532,51634,537103,55422,598521-85289,633
Investing Activities
capital expenditure05165-753,66200553,926-14,461-27,0770-512,849000-601,418
Change in Investments000-753,72900753,73000000000
cash flow from investments051656700-199,804-14,461-27,0770-512,849000-601,418
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000-634,06500200,568433,497-433,4970433,497515,137000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-1,203-1,979300684,965000-433,497433,49700-514,2921,197-33513,128
share issue000-100000010001
interest000-19,327-42,546-42,487-34,564-13,521-14,028-28,110-14,064-16,714753
cash flow from financing-1,203-1,97930031,572-42,546-42,487166,004-13,521-14,028-28,110419,434-15,8691,204-28513,132
cash and cash equivalents
cash000-24,069-19,4183,70726,8384,964-8,5886,42610,1406,7291,725-8801,347
overdraft000000000000000
change in cash000-24,069-19,4183,70726,8384,964-8,5886,42610,1406,7291,725-8801,347

sjk properties ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sjk properties ltd. Get real-time insights into sjk properties ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sjk Properties Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sjk properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in L31 area or any other competitors across 12 key performance metrics.

sjk properties ltd Ownership

SJK PROPERTIES LTD group structure

Sjk Properties Ltd has no subsidiary companies.

Ultimate parent company

SJK PROPERTIES LTD

04860981

SJK PROPERTIES LTD Shareholders

steven mcdermott 100%

sjk properties ltd directors

Sjk Properties Ltd currently has 1 director, Mr John Cook serving since Jun 2023.

officercountryagestartendrole
Mr John CookEngland63 years Jun 2023- Director

P&L

February 2024

turnover

564.8k

+4%

operating profit

33.3

0%

gross margin

43.8%

+54.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

129.8k

0%

total assets

898.7k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

sjk properties ltd company details

company number

04860981

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

August 2003

age

21

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

February 2024

address

43a liverpool road south, maghull, liverpool, L31 7BN

accountant

-

auditor

-

sjk properties ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 15 charges/mortgages relating to sjk properties ltd. Currently there are 15 open charges and 0 have been satisfied in the past.

charges

sjk properties ltd Companies House Filings - See Documents

datedescriptionview/download