parker russell international
parker russell international Company Information
Group Structure
View All
Industry
Activities of professional membership organisations
Registered Address
parker russell, level 30, the leadenhall buildin, london, EC3V 4AB
Website
www.parkerrandall.comparker russell international Estimated Valuation
Pomanda estimates the enterprise value of PARKER RUSSELL INTERNATIONAL at £375.4k based on a Turnover of £791.8k and 0.47x industry multiple (adjusted for size and gross margin).
parker russell international Estimated Valuation
Pomanda estimates the enterprise value of PARKER RUSSELL INTERNATIONAL at £44.5k based on an EBITDA of £17.6k and a 2.53x industry multiple (adjusted for size and gross margin).
parker russell international Estimated Valuation
Pomanda estimates the enterprise value of PARKER RUSSELL INTERNATIONAL at £369.1k based on Net Assets of £151.3k and 2.44x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Parker Russell International Overview
Parker Russell International is a live company located in london, EC3V 4AB with a Companies House number of 04861541. It operates in the activities of professional membership organizations sector, SIC Code 94120. Founded in August 2003, it's largest shareholder is unknown. Parker Russell International is a mature, small sized company, Pomanda has estimated its turnover at £791.8k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Parker Russell International Health Check
Pomanda's financial health check has awarded Parker Russell International a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
4 Weak
Size
annual sales of £791.8k, make it in line with the average company (£874.7k)
- Parker Russell International
£874.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (4.8%)
- Parker Russell International
4.8% - Industry AVG
Production
with a gross margin of 71%, this company has a comparable cost of product (71%)
- Parker Russell International
71% - Industry AVG
Profitability
an operating margin of 1.4% make it less profitable than the average company (2.2%)
- Parker Russell International
2.2% - Industry AVG
Employees
with 3 employees, this is below the industry average (13)
3 - Parker Russell International
13 - Industry AVG
Pay Structure
on an average salary of £47.7k, the company has an equivalent pay structure (£47.7k)
- Parker Russell International
£47.7k - Industry AVG
Efficiency
resulting in sales per employee of £263.9k, this is more efficient (£111.9k)
- Parker Russell International
£111.9k - Industry AVG
Debtor Days
it gets paid by customers after 46 days, this is later than average (22 days)
- Parker Russell International
22 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (30 days)
- Parker Russell International
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Parker Russell International
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 197 weeks, this is more cash available to meet short term requirements (100 weeks)
197 weeks - Parker Russell International
100 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 6.2%, this is a lower level of debt than the average (26.7%)
6.2% - Parker Russell International
26.7% - Industry AVG
PARKER RUSSELL INTERNATIONAL financials
Parker Russell International's latest turnover from December 2023 is estimated at £791.8 thousand and the company has net assets of £151.3 thousand. According to their latest financial statements, Parker Russell International has 3 employees and maintains cash reserves of £38.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 3 | 2 | 2 | 2 | 3 | 2 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 20,780 | 27,707 | 20,625 | 20,625 | 2,029 | 2,705 | 3,607 | 309 | 413 | 551 | 735 | 980 | 1,307 | 767 | 1,021 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 20,780 | 27,707 | 20,625 | 20,625 | 2,029 | 2,705 | 3,607 | 309 | 413 | 551 | 735 | 980 | 1,307 | 767 | 1,021 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 99,974 | 98,834 | 69,453 | 63,692 | 45,907 | 48,004 | 44,958 | 25,833 | 29,231 | 46,258 | 38,511 | 28,875 | 37,407 | 44,017 | 36,178 |
| Group Debtors | |||||||||||||||
| Misc Debtors | 2,556 | ||||||||||||||
| Cash | 38,057 | 22,284 | 17,409 | 22,167 | 15,645 | 12,739 | 18,777 | 27,529 | 7,477 | 16,900 | 22,656 | 11,191 | 425 | 1 | 6,468 |
| misc current assets | |||||||||||||||
| total current assets | 140,587 | 121,118 | 86,862 | 85,859 | 61,552 | 60,743 | 63,735 | 53,362 | 36,708 | 63,158 | 61,167 | 40,066 | 37,832 | 44,018 | 42,646 |
| total assets | 161,367 | 148,825 | 107,487 | 106,484 | 63,581 | 63,448 | 67,342 | 53,671 | 37,121 | 63,709 | 61,902 | 41,046 | 39,139 | 44,785 | 43,667 |
| Bank overdraft | 7,989 | 2,293 | 4,732 | ||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 563 | 5,659 | 1,079 | 1,079 | 1,079 | 394 | 2,894 | 20 | 8,650 | 4,800 | 4,500 | ||||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 1,490 | 700 | 1,122 | 4,372 | 872 | 1,467 | 3,520 | 656 | 769 | 1,719 | 765 | 764 | 765 | ||
| total current liabilities | 10,042 | 6,359 | 2,201 | 5,451 | 1,951 | 1,861 | 6,414 | 656 | 769 | 20 | 10,943 | 6,519 | 765 | 9,996 | 765 |
| loans | 151 | ||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 151 | ||||||||||||||
| total liabilities | 10,042 | 6,359 | 2,352 | 5,451 | 1,951 | 1,861 | 6,414 | 656 | 769 | 20 | 10,943 | 6,519 | 765 | 9,996 | 765 |
| net assets | 151,325 | 142,466 | 105,135 | 101,033 | 61,630 | 61,587 | 60,928 | 53,015 | 36,352 | 63,689 | 50,959 | 34,527 | 38,374 | 34,789 | 42,902 |
| total shareholders funds | 151,325 | 142,466 | 105,135 | 101,033 | 61,630 | 61,587 | 60,928 | 53,015 | 36,352 | 63,689 | 50,959 | 34,527 | 38,374 | 34,789 | 42,902 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 6,927 | 9,237 | 6,874 | 676 | 901 | 1,202 | 104 | 138 | 326 | 435 | 255 | ||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | 3,696 | 29,381 | 5,761 | 17,785 | -2,097 | 3,046 | 19,125 | -3,398 | -17,027 | 7,747 | 9,636 | -8,532 | -6,610 | 7,839 | 36,178 |
| Creditors | -5,096 | 4,580 | 685 | -2,500 | 2,894 | -20 | -8,630 | 3,850 | 4,800 | -4,500 | 4,500 | ||||
| Accruals and Deferred Income | 790 | -422 | -3,250 | 3,500 | -595 | -2,053 | 2,864 | -113 | 769 | -1,719 | 954 | 1 | -1 | 765 | |
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | -151 | 151 | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 15,773 | 4,875 | -4,758 | 6,522 | 2,906 | -6,038 | -8,752 | 20,052 | -9,423 | -5,756 | 11,465 | 10,766 | 424 | -6,467 | 6,468 |
| overdraft | 7,989 | -2,293 | 2,293 | -4,732 | 4,732 | ||||||||||
| change in cash | 7,784 | 4,875 | -4,758 | 6,522 | 2,906 | -6,038 | -8,752 | 20,052 | -9,423 | -3,463 | 9,172 | 10,766 | 5,156 | -11,199 | 6,468 |
parker russell international Credit Report and Business Information
Parker Russell International Competitor Analysis
Perform a competitor analysis for parker russell international by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in EC3V area or any other competitors across 12 key performance metrics.
parker russell international Ownership
PARKER RUSSELL INTERNATIONAL group structure
Parker Russell International has no subsidiary companies.
Ultimate parent company
PARKER RUSSELL INTERNATIONAL
04861541
parker russell international directors
Parker Russell International currently has 2 directors. The longest serving directors include Mr Michael Marcus (Dec 2021) and Miss Joy Griffiths (Oct 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Michael Marcus | United Kingdom | 70 years | Dec 2021 | - | Director |
| Miss Joy Griffiths | United Kingdom | 35 years | Oct 2023 | - | Director |
P&L
December 2023turnover
791.8k
+4%
operating profit
10.7k
0%
gross margin
71%
-3.85%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
151.3k
+0.06%
total assets
161.4k
+0.08%
cash
38.1k
+0.71%
net assets
Total assets minus all liabilities
parker russell international company details
company number
04861541
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
94120 - Activities of professional membership organisations
incorporation date
August 2003
age
22
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
parker russell international limited (January 2020)
parker randall international limited (August 2019)
accountant
PARKER RUSSELL UK
auditor
-
address
parker russell, level 30, the leadenhall buildin, london, EC3V 4AB
Bank
-
Legal Advisor
-
parker russell international Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to parker russell international.
parker russell international Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PARKER RUSSELL INTERNATIONAL. This can take several minutes, an email will notify you when this has completed.
parker russell international Companies House Filings - See Documents
| date | description | view/download |
|---|
