Lojix Limited

POWER SEARCH PRICING

SOLUTIONS

lojix limited Company Information

Live

MatureMicroHigh

Company Number

04869654

Website

www.lojix.co.uk

Registered Address

12 victoria road, barnsley, S70 2BB

Industry

Computer consultancy activities

Telephone

01226236449

Next Accounts Due

August 2025

Group Structure

View All

Directors

John Hinds21 Years

Shareholders

undisclosed 79.2%

john hinds 19.8%

View All

lojix limited Estimated Valuation

£81.5k

Pomanda estimates the enterprise value of LOJIX LIMITED at £81.5k based on a Turnover of £118.5k and 0.69x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Lojix Limited is a live company located in barnsley, S70 2BB with a Companies House number of 04869654. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in August 2003, it's largest shareholder is undisclosed with a 79.2% stake. Lojix Limited is a mature, micro sized company, Pomanda has estimated its turnover at £118.5k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Lojix Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

1 Strong

5 Regular

4 Weak

Size

annual sales of £118.5k, make it smaller than the average company (£998.3k)

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (6.9%)

EXPORT

Lojix Limited's latest turnover from November 2023 is estimated at £118.5 thousand and the company has net assets of £483. According to their latest financial statements, Lojix Limited has 1 employee and maintains cash reserves of £9.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Turnover	118,466	118,768	91,766	70,792	92,246	87,791	103,329	164,637	233,518	161,351	155,879	170,308	141,045	173,455	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	60,963	61,655	47,652	33,689	43,053	38,658	41,389	66,409	94,073	60,334	57,147	59,662	52,275	63,362	0
Gross Profit	57,503	57,112	44,114	37,103	49,193	49,133	61,940	98,228	139,445	101,016	98,732	110,646	88,770	110,093	0
Admin Expenses	56,316	54,228	51,301	35,602	48,813	44,307	82,873	79,844	124,991	107,005	102,122	101,066	84,831	115,907	-10,627
Operating Profit	1,187	2,884	-7,187	1,501	380	4,826	-20,933	18,384	14,454	-5,989	-3,390	9,580	3,939	-5,814	10,627
Interest Payable	2,577	2,305	1,488	1,349	1,044	924	985	466	0	0	0	0	0	0	0
Interest Receivable	440	240	9	5	0	0	0	1	2	0	18	34	16	11	11
Pre-Tax Profit	-950	820	-8,667	157	-664	3,902	-21,918	17,919	14,456	-5,989	-3,372	9,614	3,955	-5,803	10,638
Tax	0	-156	0	-30	0	-741	0	-3,584	-2,891	0	0	-2,307	-1,028	0	-2,978
Profit After Tax	-950	664	-8,667	127	-664	3,161	-21,918	14,335	11,565	-5,989	-3,372	7,307	2,927	-5,803	7,659
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-950	664	-8,667	127	-664	3,161	-21,918	14,335	11,565	-5,989	-3,372	7,307	2,927	-5,803	7,659
Employee Costs	54,218	49,697	46,723	43,807	48,340	54,175	97,248	173,545	115,068	115,303	108,970	108,467	107,250	101,059	0
Number Of Employees	1	1	1	1	1	1	2	3	2	2	2	2	2	2	0
EBITDA*	1,952	3,265	-6,783	1,857	789	4,826	-20,448	19,245	15,296	-5,207	-2,633	10,187	4,507	-5,331	11,195

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Tangible Assets	2,292	3,057	1,213	1,617	1,224	1,633	1,442	1,927	2,696	3,282	3,040	2,597	2,249	1,635	1,804
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	2,292	3,057	1,213	1,617	1,224	1,633	1,442	1,927	2,696	3,282	3,040	2,597	2,249	1,635	1,804
Stock & work in progress	0	0	0	0	132	132	132	132	132	282	282	2,664	3,122	2,332	2,188
Trade Debtors	20,375	22,066	15,194	9,747	16,968	14,392	14,107	15,336	40,496	26,820	25,071	26,471	20,180	28,654	21,120
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	3,355	9,705	17,217	28,275	23,791	21,378	20,333	37,818	0	0	0	0	0	0	0
Cash	9,174	8,425	7,605	9,569	1	1	1	1	733	1	1	7,344	6,276	144	4,271
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	32,904	40,196	40,016	47,591	40,892	35,903	34,573	53,287	41,361	27,103	25,354	36,479	29,578	31,130	27,579
total assets	35,196	43,253	41,229	49,208	42,116	37,536	36,015	55,214	44,057	30,385	28,394	39,076	31,827	32,765	29,383
Bank overdraft	8,235	8,237	4,600	0	17,459	10,351	15,391	14,915	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	2,316	1,087	29,124	26,899	18,968	26,366	26,494	19,175	21,501
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	11,496	0
other short term finances	947	1,574	2,849	2,254	1,506	1,630	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	15,105	13,563	16,601	14,208	13,532	15,272	10,957	9,943	0	0	0	0	0	0	0
total current liabilities	24,287	23,374	24,050	16,462	32,497	27,253	28,664	25,945	29,124	26,899	18,968	26,366	26,494	30,671	21,501
loans	9,991	17,865	16,100	23,000	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	435	581	310	310	310	310	539	539	539	657	608	520	450	138	123
total long term liabilities	10,426	18,446	16,410	23,310	310	310	539	539	539	657	608	520	450	138	123
total liabilities	34,713	41,820	40,460	39,772	32,807	27,563	29,203	26,484	29,663	27,556	19,576	26,886	26,944	30,809	21,624
net assets	483	1,433	769	9,436	9,309	9,973	6,812	28,730	14,394	2,829	8,818	12,190	4,883	1,956	7,759
total shareholders funds	483	1,433	769	9,436	9,309	9,973	6,812	28,730	14,394	2,829	8,818	12,190	4,883	1,956	7,759

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Operating Activities
Operating Profit	1,187	2,884	-7,187	1,501	380	4,826	-20,933	18,384	14,454	-5,989	-3,390	9,580	3,939	-5,814	10,627
Depreciation	765	381	404	356	409	0	485	861	842	782	757	607	568	483	568
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-156	0	-30	0	-741	0	-3,584	-2,891	0	0	-2,307	-1,028	0	-2,978
Stock	0	0	0	-132	0	0	0	0	-150	0	-2,382	-458	790	144	2,188
Debtors	-8,041	-640	-5,611	-2,737	4,989	1,330	-18,714	12,658	13,676	1,749	-1,400	6,291	-8,474	7,534	21,120
Creditors	0	0	0	0	0	-2,316	1,229	-28,037	2,225	7,931	-7,398	-128	7,319	-2,326	21,501
Accruals and Deferred Income	1,542	-3,038	2,393	676	-1,740	4,315	1,014	9,943	0	0	0	0	0	0	0
Deferred Taxes & Provisions	-146	271	0	0	0	-229	0	0	-118	49	88	70	312	15	123
Cash flow from operations	11,389	982	1,221	5,372	-5,940	4,525	509	-15,091	986	1,024	-6,161	1,989	18,794	-15,320	6,533
Investing Activities
capital expenditure	0	-2,225	0	-749	0	-191	0	-92	-256	-1,024	-1,200	-955	-1,182	-314	-2,372
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	-2,225	0	-749	0	-191	0	-92	-256	-1,024	-1,200	-955	-1,182	-314	-2,372
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	-11,496	11,496	0
Other Short Term Loans	-627	-1,275	595	748	-124	1,630	0	0	0	0	0	0	0	0	0
Long term loans	-7,874	1,765	-6,900	23,000	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	1	0	0	0	0	0	0	100
interest	-2,137	-2,065	-1,479	-1,344	-1,044	-924	-985	-465	2	0	18	34	16	11	11
cash flow from financing	-10,638	-1,575	-7,784	22,404	-1,168	706	-985	-464	2	0	18	34	-11,480	11,507	111
cash and cash equivalents
cash	749	820	-1,964	9,568	0	0	0	-732	732	0	-7,343	1,068	6,132	-4,127	4,271
overdraft	-2	3,637	4,600	-17,459	7,108	-5,040	476	14,915	0	0	0	0	0	0	0
change in cash	751	-2,817	-6,564	27,027	-7,108	5,040	-476	-15,647	732	0	-7,343	1,068	6,132	-4,127	4,271

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for lojix limited. Get real-time insights into lojix limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for lojix limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in S70 area or any other competitors across 12 key performance metrics.

LOJIX LIMITED group structure

Lojix Limited has no subsidiary companies.

Ultimate parent company

LOJIX LIMITED

04869654

LOJIX LIMITED Shareholders

undisclosed	79.21%
john hinds	19.8%
anne-marie hinds	0.99%

Lojix Limited currently has 1 director, Mr John Hinds serving since Aug 2003.

officer	country	age	start	end	role
Mr John Hinds	England	58 years	Aug 2003	-	Director

P&L

November 2023

turnover

118.5k

operating profit

1.2k

gross margin

48.6%

+0.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

483

-0.66%

total assets

35.2k

-0.19%

cash

9.2k

+0.09%

net assets

Total assets minus all liabilities

Similar Companies

timeweb limited

1.5

comp-net it solutions limited

ivanhoe it solutions ltd

1.5

sue brown technical services ltd

zakir ltd

company number

04869654

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

August 2003

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

November 2023

address

12 victoria road, barnsley, S70 2BB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lojix limited.

lojix limited Company Information

lojix limited Estimated Valuation

lojix limited Estimated Valuation

lojix limited Estimated Valuation

Lojix Limited Overview

Lojix Limited Health Check

LOJIX LIMITED financials

lojix limited Credit Report and Business Information

Lojix Limited Competitor Analysis

lojix limited Ownership

lojix limited directors

lojix limited company details

lojix limited Charges & Mortgages

lojix limited Companies House Filings - See Documents