palace ventures limited

Live MatureMicroHealthy

palace ventures limited Company Information

Share PALACE VENTURES LIMITED

Company Number

04876135

Shareholders

david john matthew barnes

richard van den bergh

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

suite 27 8 shepherd market, mayfair, london, W1J 7JY

palace ventures limited Estimated Valuation

£80.3k

Pomanda estimates the enterprise value of PALACE VENTURES LIMITED at £80.3k based on a Turnover of £98.7k and 0.81x industry multiple (adjusted for size and gross margin).

palace ventures limited Estimated Valuation

£8.4k

Pomanda estimates the enterprise value of PALACE VENTURES LIMITED at £8.4k based on an EBITDA of £3k and a 2.81x industry multiple (adjusted for size and gross margin).

palace ventures limited Estimated Valuation

£40.6k

Pomanda estimates the enterprise value of PALACE VENTURES LIMITED at £40.6k based on Net Assets of £30.3k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Palace Ventures Limited Overview

Palace Ventures Limited is a live company located in london, W1J 7JY with a Companies House number of 04876135. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in August 2003, it's largest shareholder is david john matthew barnes with a 62.5% stake. Palace Ventures Limited is a mature, micro sized company, Pomanda has estimated its turnover at £98.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Palace Ventures Limited Health Check

Pomanda's financial health check has awarded Palace Ventures Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £98.7k, make it smaller than the average company (£5.5m)

£98.7k - Palace Ventures Limited

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (4.9%)

4% - Palace Ventures Limited

4.9% - Industry AVG

production

Production

with a gross margin of 13.6%, this company has a higher cost of product (53.9%)

13.6% - Palace Ventures Limited

53.9% - Industry AVG

profitability

Profitability

an operating margin of 3% make it less profitable than the average company (9.1%)

3% - Palace Ventures Limited

9.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - Palace Ventures Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £82.9k, the company has an equivalent pay structure (£82.9k)

£82.9k - Palace Ventures Limited

£82.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £98.7k, this is less efficient (£223.8k)

£98.7k - Palace Ventures Limited

£223.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 115 days, this is later than average (33 days)

115 days - Palace Ventures Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (46 days)

4 days - Palace Ventures Limited

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Palace Ventures Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Palace Ventures Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.2%, this is a lower level of debt than the average (70.8%)

3.2% - Palace Ventures Limited

70.8% - Industry AVG

PALACE VENTURES LIMITED financials

EXPORTms excel logo

Palace Ventures Limited's latest turnover from December 2023 is estimated at £98.7 thousand and the company has net assets of £30.3 thousand. According to their latest financial statements, Palace Ventures Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover98,68789,09781,97687,48782,27483,93574,29462,96845,52563,92222,78225,651161,686271,037293,381
Other Income Or Grants000000000000000
Cost Of Sales85,23875,10967,92270,56967,47766,29458,81943,25631,65546,31016,05618,35739,75029,76029,144
Gross Profit13,44913,98914,05416,91814,79717,64115,47519,71213,87017,6126,7257,294121,936241,277264,237
Admin Expenses10,47213,67213,58016,60813,53417,16815,0056,87013,50016,7374,4881,477121,150240,483260,786
Operating Profit2,9773174743101,26347347012,8423708752,2375,8177867943,451
Interest Payable000000000005,348418480473
Interest Receivable000000051318217000
Pre-Tax Profit2,9773174743101,26347347012,8483838922,2584753693142,978
Tax-744-60-90-59-240-90-89-2,569-76-187-519-114-104-880
Profit After Tax2,2332573842511,02338338110,2783067051,7393612652262,978
Dividends Paid000000000000000
Retained Profit2,2332573842511,02338338110,2783067051,7393612652262,978
Employee Costs82,91879,07069,16568,86569,17866,42763,92961,90958,56258,66458,54556,09938,000110,300121,200
Number Of Employees111111111111334
EBITDA*2,9773174743101,26347347012,8423708752,2375,8177867943,451

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets00000164,258164,258164,2580000000
Intangible Assets000000000000000
Investments & Other00000000164,258164,258164,258164,258164,258164,258164,258
Debtors (Due After 1 year)000000000000000
Total Fixed Assets00000164,258164,258164,258164,258164,258164,258164,258164,258164,258164,258
Stock & work in progress000000002,00009,00010,000049,50045,000
Trade Debtors31,25028,21727,96027,73327,52526,52926,48626,33820,00025,0009,15610,00023,00000
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000004,0601,1046,0432,4102163505,375
misc current assets000000000000000
total current assets31,25028,21727,96027,73327,52526,52926,48626,33826,06026,10424,19922,41023,21649,85050,375
total assets31,25028,21727,96027,73327,525190,787190,744190,596190,318190,362188,457186,668187,474214,108214,633
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 1,0002002003574004277671,0001,0001,3501501002506121,168
Group/Directors Accounts000000000000026,90026,900
other short term finances000000000000300300715
hp & lease commitments000000000000000
other current liabilities000000000000717354135
total current liabilities1,0002002003574004277671,0001,0001,3501501001,26728,16628,918
loans000000000000164,258164,258164,258
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00000164,258164,258164,258164,258164,258164,258164,258000
provisions000000000000000
total long term liabilities00000164,258164,258164,258164,258164,258164,258164,258164,258164,258164,258
total liabilities1,000200200357400164,685165,025165,258165,258165,608164,408164,358165,525192,424193,176
net assets30,25028,01727,76027,37627,12526,10225,71925,33825,06024,75424,04922,31021,94921,68421,457
total shareholders funds30,25028,01727,76027,37627,12526,10225,71925,33825,06024,75424,04922,31021,94921,68421,457
Dec 2023Dec 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit2,9773174743101,26347347012,8423708752,2375,8177867943,451
Depreciation000000000000000
Amortisation000000000000000
Tax-744-60-90-59-240-90-89-2,569-76-187-519-114-104-880
Stock0000000-2,0002,000-9,000-1,00010,000-49,5004,50045,000
Debtors3,033257227208996431486,338-5,00015,844-844-13,00023,00000
Creditors8000-157-43-27-340-2330-3501,20050-150-362-5561,168
Accruals and Deferred Income00000000000-717363219135
Deferred Taxes & Provisions000000000000000
Cash flow from operations00000005,9352,944-4,9563,6127,83627,183-4,131-40,246
Investing Activities
capital expenditure0000164,25800-164,2580000000
Change in Investments0000000-164,258000000164,258
cash flow from investments0000164,258000000000-164,258
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000-26,900026,900
Other Short Term Loans 00000000000-3000-415715
Long term loans00000000000-164,25800164,258
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000-164,258000000164,258000
share issue0000000-10,00000000118,479
interest00000005131821-5,341-418-480-473
cash flow from financing0000-164,25800-9,995131821-5,641-27,318-894209,879
cash and cash equivalents
cash0000000-4,0602,956-4,9393,6332,194-134-5,0255,375
overdraft000000000000000
change in cash0000000-4,0602,956-4,9393,6332,194-134-5,0255,375

palace ventures limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for palace ventures limited. Get real-time insights into palace ventures limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Palace Ventures Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for palace ventures limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in W1J area or any other competitors across 12 key performance metrics.

palace ventures limited Ownership

PALACE VENTURES LIMITED group structure

Palace Ventures Limited has no subsidiary companies.

Ultimate parent company

PALACE VENTURES LIMITED

04876135

PALACE VENTURES LIMITED Shareholders

david john matthew barnes 62.5%
richard van den bergh 37.5%

palace ventures limited directors

Palace Ventures Limited currently has 2 directors. The longest serving directors include Mr David Barnes (Aug 2003) and Mr Richard Van Den Bergh (Aug 2003).

officercountryagestartendrole
Mr David BarnesUnited Kingdom60 years Aug 2003- Director
Mr Richard Van Den Bergh77 years Aug 2003- Director

P&L

December 2023

turnover

98.7k

+11%

operating profit

3k

0%

gross margin

13.7%

-13.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

30.3k

+0.08%

total assets

31.3k

+0.11%

cash

0

0%

net assets

Total assets minus all liabilities

palace ventures limited company details

company number

04876135

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

August 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

suite 27 8 shepherd market, mayfair, london, W1J 7JY

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

palace ventures limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to palace ventures limited.

palace ventures limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PALACE VENTURES LIMITED. This can take several minutes, an email will notify you when this has completed.

palace ventures limited Companies House Filings - See Documents

datedescriptionview/download