bridport and district citizens advice bureau

bridport and district citizens advice bureau Company Information

Share BRIDPORT AND DISTRICT CITIZENS ADVICE BUREAU
Live 
MatureMicroDeclining

Company Number

04876990

Industry

Other social work activities without accommodation n.e.c.

 

Other information service activities n.e.c.

 

Shareholders

-

Group Structure

View All

Contact

Registered Address

45 south street, bridport, dorset, DT6 3NY

bridport and district citizens advice bureau Estimated Valuation

£174.5k

Pomanda estimates the enterprise value of BRIDPORT AND DISTRICT CITIZENS ADVICE BUREAU at £174.5k based on a Turnover of £240.4k and 0.73x industry multiple (adjusted for size and gross margin).

bridport and district citizens advice bureau Estimated Valuation

£0

Pomanda estimates the enterprise value of BRIDPORT AND DISTRICT CITIZENS ADVICE BUREAU at £0 based on an EBITDA of £-35k and a 4.79x industry multiple (adjusted for size and gross margin).

bridport and district citizens advice bureau Estimated Valuation

£516.9k

Pomanda estimates the enterprise value of BRIDPORT AND DISTRICT CITIZENS ADVICE BUREAU at £516.9k based on Net Assets of £182.6k and 2.83x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bridport And District Citizens Advice Bureau Overview

Bridport And District Citizens Advice Bureau is a live company located in dorset, DT6 3NY with a Companies House number of 04876990. It operates in the other information service activities n.e.c. sector, SIC Code 63990. Founded in August 2003, it's largest shareholder is unknown. Bridport And District Citizens Advice Bureau is a mature, micro sized company, Pomanda has estimated its turnover at £240.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bridport And District Citizens Advice Bureau Health Check

Pomanda's financial health check has awarded Bridport And District Citizens Advice Bureau a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £240.4k, make it smaller than the average company (£629.2k)

£240.4k - Bridport And District Citizens Advice Bureau

£629.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (6.4%)

-6% - Bridport And District Citizens Advice Bureau

6.4% - Industry AVG

production

Production

with a gross margin of 57.1%, this company has a comparable cost of product (57.1%)

57.1% - Bridport And District Citizens Advice Bureau

57.1% - Industry AVG

profitability

Profitability

an operating margin of -17.5% make it less profitable than the average company (4.8%)

-17.5% - Bridport And District Citizens Advice Bureau

4.8% - Industry AVG

employees

Employees

with 12 employees, this is below the industry average (15)

12 - Bridport And District Citizens Advice Bureau

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £18.5k, the company has a lower pay structure (£26.3k)

£18.5k - Bridport And District Citizens Advice Bureau

£26.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £20k, this is less efficient (£42.9k)

£20k - Bridport And District Citizens Advice Bureau

£42.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bridport And District Citizens Advice Bureau

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (19 days)

2 days - Bridport And District Citizens Advice Bureau

19 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bridport And District Citizens Advice Bureau

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 561 weeks, this is more cash available to meet short term requirements (208 weeks)

561 weeks - Bridport And District Citizens Advice Bureau

208 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.3%, this is a lower level of debt than the average (17.6%)

3.3% - Bridport And District Citizens Advice Bureau

17.6% - Industry AVG

BRIDPORT AND DISTRICT CITIZENS ADVICE BUREAU financials

EXPORTms excel logo

Bridport And District Citizens Advice Bureau's latest turnover from March 2024 is £240.4 thousand and the company has net assets of £182.6 thousand. According to their latest financial statements, Bridport And District Citizens Advice Bureau has 12 employees and maintains cash reserves of £67.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover240,391269,992246,319287,718146,682147,028125,512155,554145,572149,439136,845107,452115,515124,478137,032
Other Income Or Grants000000000000000
Cost Of Sales103,052123,312107,246128,74471,09874,48458,37770,49268,40373,83170,46555,20959,46661,87665,606
Gross Profit137,339146,680139,073158,97475,58472,54467,13585,06277,16975,60866,38052,24356,04962,60271,426
Admin Expenses179,481131,236138,16873,72780,21253,85475,03274,78059,54052,75050,69863,50661,17861,59450,269
Operating Profit-42,14215,44490585,247-4,62818,690-7,89710,28217,62922,85815,682-11,263-5,1291,00821,157
Interest Payable000000000000000
Interest Receivable000000000000000
Pre-Tax Profit-36,84916,7591,42569,118-4,56915,454-7,6828,38914,53118,42112,375-10,895-4,7481,00015,371
Tax000000000000000
Profit After Tax-36,84916,7591,42569,118-4,56915,454-7,6828,38914,53118,42112,375-10,895-4,7481,00015,371
Dividends Paid000000000000000
Retained Profit-36,84916,7591,42569,118-4,56915,454-7,6828,38914,53118,42112,375-10,895-4,7481,00015,371
Employee Costs222,300200,065201,717165,255107,37988,88990,53198,96984,51481,12175,30666,34969,68974,76881,185
Number Of Employees121112118789107767710
EBITDA*-35,02519,9935,31990,046-2,22622,176-4,34013,03220,10025,87621,901-5,0449106,76625,955

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets17,96810,68110,11212,9534,8714,8217,5856,6985,9537,5272,6946,29712,10515,99418,016
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets17,96810,68110,11212,9534,8714,8217,5856,6985,9537,5272,6946,29712,10515,99418,016
Stock & work in progress000000000000000
Trade Debtors000000000000000
Group Debtors000000000000000
Misc Debtors24,1537927,6982,06478,1007922,0422,1223,2923,3843,9822301225791,462
Cash67,542134,113112,753115,14451,60566,39737,43048,589114,78598,96985,06270,75876,47075,85976,652
misc current assets79,21478,66178,24277,892076,65676,04675,4400000000
total current assets170,909213,566198,693195,100129,705143,845115,518126,151118,077102,35389,04470,98876,59276,43878,114
total assets188,877224,247208,805208,053134,576148,666123,103132,849124,030109,88091,73877,28588,69792,43296,130
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 7053311352,12947479520201,0221,52309708875944,022
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities5,5474,4425,9554,6341,93011,1301,6143,8802,4282,3084,1101,0621,6629422,212
total current liabilities6,2524,7736,0906,7632,40411,9251,8163,8803,4503,8314,1102,0322,5491,5366,234
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities6,2524,7736,0906,7632,40411,9251,8163,8803,4503,8314,1102,0322,5491,5366,234
net assets182,625219,474202,715201,290132,172136,741121,287128,969120,580106,04987,62875,25386,14890,89689,896
total shareholders funds182,625219,474202,715201,290132,172136,741121,287128,969120,580106,04987,62875,25386,14890,89689,896
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-42,14215,44490585,247-4,62818,690-7,89710,28217,62922,85815,682-11,263-5,1291,00821,157
Depreciation7,1174,5494,4144,7992,4023,4863,5572,7502,4713,0186,2196,2196,0395,7584,798
Amortisation000000000000000
Tax000000000000000
Stock000000000000000
Debtors23,361-6,9065,634-76,03677,308-1,250-80-1,170-92-5983,752108-457-8831,462
Creditors374196-1,9941,655-321593202-1,022-5011,523-97083293-3,4284,022
Accruals and Deferred Income1,105-1,5131,3212,704-9,2009,516-2,2661,452120-1,8023,048-600720-1,2702,212
Deferred Taxes & Provisions000000000000000
Cash flow from operations-56,90725,582-988170,441-89,05533,535-6,32414,63219,81126,19520,227-5,6692,3802,95130,727
Investing Activities
capital expenditure-14,404-5,118-1,573-12,881-2,452-722-4,444-3,495-897-7,851-2,616-411-2,150-3,736-22,814
Change in Investments000000000000000
cash flow from investments-14,404-5,118-1,573-12,881-2,452-722-4,444-3,495-897-7,851-2,616-411-2,150-3,736-22,814
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000000000074,525
interest000000000000000
cash flow from financing0000000000000074,525
cash and cash equivalents
cash-66,57121,360-2,39163,539-14,79228,967-11,159-66,19615,81613,90714,304-5,712611-79376,652
overdraft000000000000000
change in cash-66,57121,360-2,39163,539-14,79228,967-11,159-66,19615,81613,90714,304-5,712611-79376,652

bridport and district citizens advice bureau Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bridport and district citizens advice bureau. Get real-time insights into bridport and district citizens advice bureau's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bridport And District Citizens Advice Bureau Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bridport and district citizens advice bureau by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in DT6 area or any other competitors across 12 key performance metrics.

bridport and district citizens advice bureau Ownership

BRIDPORT AND DISTRICT CITIZENS ADVICE BUREAU group structure

Bridport And District Citizens Advice Bureau has no subsidiary companies.

Ultimate parent company

BRIDPORT AND DISTRICT CITIZENS ADVICE BUREAU

04876990

BRIDPORT AND DISTRICT CITIZENS ADVICE BUREAU Shareholders

--

bridport and district citizens advice bureau directors

Bridport And District Citizens Advice Bureau currently has 10 directors. The longest serving directors include Mr Graham Smith (Aug 2019) and Mr Colin McReavie (May 2020).

officercountryagestartendrole
Mr Graham Smith61 years Aug 2019- Director
Mr Colin McReavie66 years May 2020- Director
Mr William Jones64 years Feb 2022- Director
Mr David Gibson72 years Feb 2022- Director
Ms Sue PembertonEngland56 years Feb 2023- Director
Ms Lavinia Sonnenberg60 years Feb 2024- Director
Ms Jacqui Bishop45 years Feb 2024- Director
Mr Jamie Scott68 years May 2024- Director
Mrs Karen Delafield63 years Nov 2024- Director
Mr James Smyllie69 years Nov 2024- Director

P&L

March 2024

turnover

240.4k

-11%

operating profit

-42.1k

0%

gross margin

57.2%

+5.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

182.6k

-0.17%

total assets

188.9k

-0.16%

cash

67.5k

-0.5%

net assets

Total assets minus all liabilities

bridport and district citizens advice bureau company details

company number

04876990

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

88990 - Other social work activities without accommodation n.e.c.

63990 - Other information service activities n.e.c.

incorporation date

August 2003

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

M J CRIDLAND

auditor

-

address

45 south street, bridport, dorset, DT6 3NY

Bank

C A F CASH

Legal Advisor

NANTES

bridport and district citizens advice bureau Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bridport and district citizens advice bureau.

bridport and district citizens advice bureau Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRIDPORT AND DISTRICT CITIZENS ADVICE BUREAU. This can take several minutes, an email will notify you when this has completed.

bridport and district citizens advice bureau Companies House Filings - See Documents

datedescriptionview/download