Smiths Surveyors (barnsley) Limited

POWER SEARCH PRICING

SOLUTIONS

smiths surveyors (barnsley) limited Company Information

Live

MatureSmallHealthy

Company Number

04879675

Website

www.smithsestateagents.co.uk

Registered Address

14 regent street, barnsley, S70 2HG

Industry

Real estate agencies

Telephone

01226298456

Next Accounts Due

December 2025

Group Structure

View All

Directors

Andrew Corbett21 Years

Robert Walker5 Years

View All

Shareholders

andrew corbett & jennifer corbett 100%

smiths surveyors (barnsley) limited Estimated Valuation

£957.3k

Pomanda estimates the enterprise value of SMITHS SURVEYORS (BARNSLEY) LIMITED at £957.3k based on a Turnover of £520.7k and 1.84x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Smiths Surveyors (barnsley) Limited is a live company located in barnsley, S70 2HG with a Companies House number of 04879675. It operates in the real estate agencies sector, SIC Code 68310. Founded in August 2003, it's largest shareholder is andrew corbett & jennifer corbett with a 100% stake. Smiths Surveyors (barnsley) Limited is a mature, small sized company, Pomanda has estimated its turnover at £520.7k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Smiths Surveyors (Barnsley) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

3 Regular

7 Weak

Size

annual sales of £520.7k, make it smaller than the average company (£756.4k)

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (6.4%)

EXPORT

Smiths Surveyors (Barnsley) Limited's latest turnover from March 2024 is estimated at £520.7 thousand and the company has net assets of £36.8 thousand. According to their latest financial statements, Smiths Surveyors (Barnsley) Limited has 9 employees and maintains cash reserves of £510.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	520,747	556,734	621,586	374,224	596,514	695,512	807,115	841,473	1,854,027	841,371	817,226	930,516	767,100	972,420	850,117
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	108,922	96,576	83,008	40,411	87,888	114,932	105,809	102,499	240,510	86,559	115,685	145,331	110,313	136,491	156,605
Gross Profit	411,826	460,158	538,578	333,814	508,625	580,580	701,306	738,975	1,613,517	754,811	701,540	785,185	656,787	835,930	693,512
Admin Expenses	422,406	468,601	558,546	336,668	441,444	554,689	670,113	740,631	1,647,478	758,597	708,366	774,090	670,339	836,244	586,287
Operating Profit	-10,580	-8,443	-19,968	-2,854	67,181	25,891	31,193	-1,656	-33,961	-3,786	-6,826	11,095	-13,552	-314	107,225
Interest Payable	3,064	3,817	3,108	1,525	15,056	35,246	36,119	18,196	703	0	0	0	0	0	0
Interest Receivable	21,408	13,746	2,185	282	383	3,823	2,728	1,370	2,567	2,393	2,252	1,930	1,547	1,242	550
Pre-Tax Profit	7,764	1,485	-20,891	-4,097	52,509	-5,532	-2,198	-18,483	-32,097	-1,393	-4,574	13,025	-12,005	928	107,775
Tax	-1,941	-282	0	0	-9,977	0	0	0	0	0	0	-3,126	0	-260	-30,177
Profit After Tax	5,823	1,203	-20,891	-4,097	42,532	-5,532	-2,198	-18,483	-32,097	-1,393	-4,574	9,899	-12,005	668	77,598
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	5,823	1,203	-20,891	-4,097	42,532	-5,532	-2,198	-18,483	-32,097	-1,393	-4,574	9,899	-12,005	668	77,598
Employee Costs	329,350	374,542	321,262	249,573	406,083	431,722	455,824	399,320	955,998	453,749	440,771	503,805	416,322	503,395	463,652
Number Of Employees	9	10	8	7	11	11	13	11	26	12	12	15	13	15	14
EBITDA*	-5,983	-4,195	-14,960	7,624	75,952	34,859	42,662	8,537	-23,269	4,825	2,488	21,203	-2,718	11,778	120,501

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	25,956	27,634	28,792	30,998	12,177	14,351	5,203	8,478	11,534	11,245	14,056	17,230	20,134	25,168	29,905
Intangible Assets	0	0	0	0	5,800	11,600	17,400	23,200	29,000	34,800	40,600	46,400	52,200	58,000	63,800
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	25,956	27,634	28,792	30,998	17,977	25,951	22,603	31,678	40,534	46,045	54,656	63,630	72,334	83,168	93,705
Stock & work in progress	13,090	12,426	11,790	13,044	13,944	7,500	7,500	8,000	7,490	7,985	15,595	16,800	20,597	17,080	20,335
Trade Debtors	42,416	34,411	53,113	21,872	29,518	47,941	65,238	78,235	153,613	70,430	67,768	82,958	68,756	82,477	78,096
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	1,411	1,951	2,512	3,143	2,762	30,248	71,341	5,867	5,550	0	0	0	0	0	0
Cash	510,222	346,092	300,764	281,983	282,384	483,320	536,076	555,070	540,613	486,031	471,229	429,746	342,302	276,516	220,087
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	567,139	394,880	368,179	320,042	328,608	569,009	680,155	647,172	707,266	564,446	554,592	529,504	431,655	376,073	318,518
total assets	593,095	422,514	396,971	351,040	346,585	594,960	702,758	678,850	747,800	610,491	609,248	593,134	503,989	459,241	412,223
Bank overdraft	0	0	0	0	0	10,721	15,042	5,991	21,634	0	0	0	0	0	0
Bank loan	10,648	9,706	8,333	6,944	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	459	459	669	0	0	0	0	0	0	538,499	535,422	514,248	431,721	366,418	312,385
Group/Directors Accounts	912	1,005	0	938	0	20,000	7,829	26,806	18,031	0	0	0	0	0	0
other short term finances	0	0	0	0	0	482,903	535,659	554,653	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	530,760	356,835	323,783	248,630	291,164	68,112	125,724	70,427	668,083	0	0	0	0	0	0
total current liabilities	542,779	368,005	332,785	256,512	291,164	581,736	684,254	657,877	707,748	538,499	535,422	514,248	431,721	366,418	312,385
loans	12,678	22,683	33,761	43,056	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	5,907	14,457	22,140
provisions	885	1,096	898	1,054	906	1,241	989	1,260	1,856	1,699	2,140	2,626	0	0	0
total long term liabilities	13,563	23,779	34,659	44,110	906	1,241	989	1,260	1,856	1,699	2,140	2,626	5,907	14,457	22,140
total liabilities	556,342	391,784	367,444	300,622	292,070	582,977	685,243	659,137	709,604	540,198	537,562	516,874	437,628	380,875	334,525
net assets	36,753	30,730	29,527	50,418	54,515	11,983	17,515	19,713	38,196	70,293	71,686	76,260	66,361	78,366	77,698
total shareholders funds	36,753	30,730	29,527	50,418	54,515	11,983	17,515	19,713	38,196	70,293	71,686	76,260	66,361	78,366	77,698

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-10,580	-8,443	-19,968	-2,854	67,181	25,891	31,193	-1,656	-33,961	-3,786	-6,826	11,095	-13,552	-314	107,225
Depreciation	4,597	4,248	5,008	4,678	2,971	3,168	5,669	4,393	4,892	2,811	3,514	4,308	5,034	6,292	7,476
Amortisation	0	0	0	5,800	5,800	5,800	5,800	5,800	5,800	5,800	5,800	5,800	5,800	5,800	5,800
Tax	-1,941	-282	0	0	-9,977	0	0	0	0	0	0	-3,126	0	-260	-30,177
Stock	664	636	-1,254	-900	6,444	0	-500	510	-495	-7,610	-1,205	-3,797	3,517	-3,255	20,335
Debtors	7,465	-19,263	30,610	-7,265	-45,909	-58,390	52,477	-75,061	88,733	2,662	-15,190	14,202	-13,721	4,381	78,096
Creditors	0	-210	669	0	0	0	0	0	-538,499	3,077	21,174	82,527	65,303	54,033	312,385
Accruals and Deferred Income	173,925	33,052	75,153	-42,534	223,052	-57,612	55,297	-597,656	668,083	0	0	0	0	0	0
Deferred Taxes & Provisions	-211	198	-156	148	-335	252	-271	-596	157	-441	-486	2,626	0	0	0
Cash flow from operations	157,661	47,190	31,350	-26,597	328,157	35,889	45,711	-515,164	18,234	12,409	39,571	92,825	72,789	64,425	304,278
Investing Activities
capital expenditure	-2,919	-3,090	-2,802	-23,499	-797	-12,316	-2,394	-1,337	-5,181	0	-340	-1,404	0	-1,555	-106,981
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-2,919	-3,090	-2,802	-23,499	-797	-12,316	-2,394	-1,337	-5,181	0	-340	-1,404	0	-1,555	-106,981
Financing Activities
Bank loans	942	1,373	1,389	6,944	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-93	1,005	-938	938	-20,000	12,171	-18,977	8,775	18,031	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	-482,903	-52,756	-18,994	554,653	0	0	0	0	0	0	0
Long term loans	-10,005	-11,078	-9,295	43,056	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	-5,907	-8,550	-7,683	22,140
share issue	200	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	18,344	9,929	-923	-1,243	-14,673	-31,423	-33,391	-16,826	1,864	2,393	2,252	1,930	1,547	1,242	550
cash flow from financing	9,388	1,229	-9,767	49,695	-517,576	-72,008	-71,362	546,602	19,895	2,393	2,252	-3,977	-7,003	-6,441	22,790
cash and cash equivalents
cash	164,130	45,328	18,781	-401	-200,936	-52,756	-18,994	14,457	54,582	14,802	41,483	87,444	65,786	56,429	220,087
overdraft	0	0	0	0	-10,721	-4,321	9,051	-15,643	21,634	0	0	0	0	0	0
change in cash	164,130	45,328	18,781	-401	-190,215	-48,435	-28,045	30,100	32,948	14,802	41,483	87,444	65,786	56,429	220,087

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for smiths surveyors (barnsley) limited. Get real-time insights into smiths surveyors (barnsley) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for smiths surveyors (barnsley) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in S70 area or any other competitors across 12 key performance metrics.

SMITHS SURVEYORS (BARNSLEY) LIMITED group structure

Smiths Surveyors (Barnsley) Limited has no subsidiary companies.

Ultimate parent company

SMITHS SURVEYORS (BARNSLEY) LIMITED

04879675

SMITHS SURVEYORS (BARNSLEY) LIMITED Shareholders

andrew corbett & jennifer corbett

100%

Smiths Surveyors (Barnsley) Limited currently has 3 directors. The longest serving directors include Mr Andrew Corbett (Aug 2003) and Mr Robert Walker (Apr 2019).

officer	country	age	start	end	role
Mr Andrew Corbett		61 years	Aug 2003	-	Director
Mr Robert Walker		52 years	Apr 2019	-	Director
Mrs Jennifer Corbett	England	61 years	Nov 2019	-	Director

P&L

March 2024

turnover

520.7k

-6%

operating profit

-10.6k

gross margin

79.1%

-4.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

36.8k

+0.2%

total assets

593.1k

+0.4%

cash

510.2k

+0.47%

net assets

Total assets minus all liabilities

Similar Companies

isa yorkshire ltd

portfield garrard & wright limited

maya property services ltd

hesketh davis limited

cravern properties limited

company number

04879675

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

August 2003

ultimate parent company

None

previous names

smiths chartered surveyors limited (September 2004)

address

14 regent street, barnsley, S70 2HG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to smiths surveyors (barnsley) limited. Currently there are 1 open charges and 0 have been satisfied in the past.

smiths surveyors (barnsley) limited Company Information

smiths surveyors (barnsley) limited Estimated Valuation

smiths surveyors (barnsley) limited Estimated Valuation

smiths surveyors (barnsley) limited Estimated Valuation

Smiths Surveyors (barnsley) Limited Overview

Smiths Surveyors (barnsley) Limited Health Check

SMITHS SURVEYORS (BARNSLEY) LIMITED financials

smiths surveyors (barnsley) limited Credit Report and Business Information

Smiths Surveyors (barnsley) Limited Competitor Analysis

smiths surveyors (barnsley) limited Ownership

smiths surveyors (barnsley) limited directors

smiths surveyors (barnsley) limited company details

smiths surveyors (barnsley) limited Charges & Mortgages

smiths surveyors (barnsley) limited Companies House Filings - See Documents