Maroo Homes Limited

POWER SEARCH PRICING

SOLUTIONS

maroo homes limited Company Information

Live

MatureMicroDeclining

Company Number

04885654

Next Accounts

Dec 2025

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Directors

Madhukant Shah

Ranjan Shah

Shareholders

madhukant ramji shah

ranjan m. shah

Group Structure

View All

Contact

Registered Address

58 kingshill drive, harrow, middlesex, HA3 8QB

Website

maroo homes limited Estimated Valuation

£488.4k

Pomanda estimates the enterprise value of MAROO HOMES LIMITED at £488.4k based on Net Assets of £281.2k and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Maroo Homes Limited is a live company located in middlesex, HA3 8QB with a Companies House number of 04885654. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2003, it's largest shareholder is madhukant ramji shah with a 50% stake. Maroo Homes Limited is a mature, micro sized company, Pomanda has estimated its turnover at £162.1k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Maroo Homes Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £162.1k, make it smaller than the average company (£924.2k)

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (4.9%)

EXPORT

Maroo Homes Limited's latest turnover from March 2024 is estimated at £162.1 thousand and the company has net assets of £281.2 thousand. According to their latest financial statements, we estimate that Maroo Homes Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	162,093	132,979	144,115	177,628	139,528	208,591	157,665	288,326	1,407	3,859	5,106	3,189	3,117	2,429	117,231
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	106,527	88,590	97,042	117,087	92,932	139,888	104,542	184,547	938	2,714	3,590	2,265	2,216	1,711	81,091
Gross Profit	55,565	44,389	47,073	60,541	46,596	68,702	53,123	103,779	469	1,145	1,516	925	900	717	36,140
Admin Expenses	39,420	28,705	21,942	35,566	22,916	70,529	30,179	-85,046	12,210	5,358	1,037	218	-19,597	-14,888	13,581
Operating Profit	16,145	15,684	25,131	24,975	23,680	-1,827	22,944	188,825	-11,741	-4,213	479	707	20,497	15,605	22,559
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	86	221	159	202	243	260	190	80
Pre-Tax Profit	16,145	15,684	25,131	24,975	23,680	-1,827	22,944	188,911	-11,520	-4,054	681	950	20,757	15,794	22,639
Tax	-4,036	-2,980	-4,775	-4,745	-4,499	0	-4,359	-37,782	0	0	-157	-228	-5,397	-4,422	-6,339
Profit After Tax	12,109	12,704	20,356	20,230	19,181	-1,827	18,585	151,129	-11,520	-4,054	524	722	15,360	11,372	16,300
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	12,109	12,704	20,356	20,230	19,181	-1,827	18,585	151,129	-11,520	-4,054	524	722	15,360	11,372	16,300
Employee Costs	32,349	30,381	29,178	26,834	27,325	27,057	25,953	25,581	26,221	26,000	24,774	23,932	23,927	23,370	24,719
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
EBITDA*	16,145	15,684	25,131	24,975	23,680	-1,827	22,944	188,825	-11,741	-4,054	531	759	20,562	15,687	22,660

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	559,482	559,482	559,482	559,482	559,482	559,482	559,482	559,482	559,482	559,482	559,641	559,693	559,745	559,810	559,892
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	60	49,860	0	0	0	0	0
Total Fixed Assets	559,482	559,482	559,482	559,482	559,482	559,482	559,482	559,482	559,542	609,342	559,641	559,693	559,745	559,810	559,892
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	22,237	17,002	28,358	40,260	23,701	40,882	41,294	68,593	0	0	0	0	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	69,060	19,502	43,901	36,762	60,259	43,820	32,033
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	22,237	17,002	28,358	40,260	23,701	40,882	41,294	68,593	69,060	19,502	43,901	36,762	60,259	43,820	32,033
total assets	581,719	576,484	587,840	599,742	583,183	600,364	600,776	628,075	628,602	628,844	603,542	596,455	620,004	603,630	591,925
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	278,230	285,104	189,164	146,422	150,093	156,455	4,354	4,344	1,605	3,477	4,903	3,272	3,400	2,609	141,452
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	278,230	285,104	189,164	146,422	150,093	156,455	4,354	4,344	1,605	3,477	4,903	3,272	3,400	2,609	141,452
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	2,397	0	0	0	0	0	0	0
other liabilities	0	0	120,000	195,000	195,000	225,000	398,004	441,501	458,561	445,411	414,629	409,697	433,840	433,617	0
provisions	22,318	22,318	22,318	22,318	22,318	22,318	0	0	0	0	0	0	0	0	0
total long term liabilities	22,318	22,318	142,318	217,318	217,318	247,318	398,004	443,898	458,561	445,411	414,629	409,697	433,840	433,617	294,441
total liabilities	300,548	307,422	331,482	363,740	367,411	403,773	402,358	448,242	460,166	448,888	419,532	412,969	437,240	436,226	435,893
net assets	281,171	269,062	256,358	236,002	215,772	196,591	198,418	179,833	168,436	179,956	184,010	183,486	182,764	167,404	156,032
total shareholders funds	281,171	269,062	256,358	236,002	215,772	196,591	198,418	179,833	168,436	179,956	184,010	183,486	182,764	167,404	156,032

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	16,145	15,684	25,131	24,975	23,680	-1,827	22,944	188,825	-11,741	-4,213	479	707	20,497	15,605	22,559
Depreciation	0	0	0	0	0	0	0	0	0	159	52	52	65	82	101
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-4,036	-2,980	-4,775	-4,745	-4,499	0	-4,359	-37,782	0	0	-157	-228	-5,397	-4,422	-6,339
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	5,235	-11,356	-11,902	16,559	-17,181	-412	-27,299	68,533	-49,800	49,860	0	0	0	0	0
Creditors	-6,874	95,940	42,742	-3,671	-6,362	152,101	10	2,739	-1,872	-1,426	1,631	-128	791	-138,843	141,452
Accruals and Deferred Income	0	0	0	0	0	0	-2,397	2,397	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	22,318	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	120,000	75,000	0	30,000	173,004	43,497	87,646	36,187	-55,340	2,005	403	15,956	-127,578	157,773
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-559,993
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-559,993
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	-120,000	-75,000	0	-30,000	-173,004	-43,497	-17,060	13,150	30,782	4,932	-24,143	223	433,617	0
share issue	0	0	0	0	0	0	0	-139,732	0	0	0	0	0	0	139,732
interest	0	0	0	0	0	0	0	86	221	159	202	243	260	190	80
cash flow from financing	0	-120,000	-75,000	0	-30,000	-173,004	-43,497	-156,706	13,371	30,941	5,134	-23,900	483	433,807	139,812
cash and cash equivalents
cash	0	0	0	0	0	0	0	-69,060	49,558	-24,399	7,139	-23,497	16,439	11,787	32,033
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-69,060	49,558	-24,399	7,139	-23,497	16,439	11,787	32,033

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for maroo homes limited. Get real-time insights into maroo homes limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for maroo homes limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA3 area or any other competitors across 12 key performance metrics.

MAROO HOMES LIMITED group structure

Maroo Homes Limited has no subsidiary companies.

Ultimate parent company

MAROO HOMES LIMITED

04885654

MAROO HOMES LIMITED Shareholders

madhukant ramji shah	50%
ranjan m. shah	50%

Maroo Homes Limited currently has 2 directors. The longest serving directors include Mr Madhukant Shah (Sep 2003) and Mrs Ranjan Shah (Nov 2019).

officer	country	age	start	end	role
Mr Madhukant Shah		71 years	Sep 2003	-	Director
Mrs Ranjan Shah		74 years	Nov 2019	-	Director

P&L

March 2024

turnover

162.1k

+22%

operating profit

16.1k

gross margin

34.3%

+2.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

281.2k

+0.05%

total assets

581.7k

+0.01%

cash

net assets

Total assets minus all liabilities

Similar Companies

brentfield uk limited

3.5

phr investments limited

2.5

cd parte associates limited

sterling rose investments limited

1.5

capgold limited

company number

04885654

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 2003

ultimate parent company

None

previous names

N/A

address

58 kingshill drive, harrow, middlesex, HA3 8QB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to maroo homes limited. Currently there are 6 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MAROO HOMES LIMITED. This can take several minutes, an email will notify you when this has completed.

maroo homes limited Company Information

maroo homes limited Estimated Valuation

maroo homes limited Estimated Valuation

maroo homes limited Estimated Valuation

Maroo Homes Limited Overview

Maroo Homes Limited Health Check

MAROO HOMES LIMITED financials

maroo homes limited Credit Report and Business Information

Maroo Homes Limited Competitor Analysis

maroo homes limited Ownership

maroo homes limited directors

maroo homes limited company details

maroo homes limited Charges & Mortgages

maroo homes limited Capital Raised & Share Issues BETA

maroo homes limited Companies House Filings - See Documents