acre resources limited

acre resources limited Company Information

Share ACRE RESOURCES LIMITED
Live 
MatureMidRapid

Company Number

04889608

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

 

Shareholders

andrew john cartland

richard john wright

View All

Group Structure

View All

Contact

Registered Address

53-64 chancery house, chancery lane, london, WC2A 1QS

acre resources limited Estimated Valuation

£10m

Pomanda estimates the enterprise value of ACRE RESOURCES LIMITED at £10m based on a Turnover of £18.5m and 0.54x industry multiple (adjusted for size and gross margin).

acre resources limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ACRE RESOURCES LIMITED at £0 based on an EBITDA of £-1.1m and a 8.64x industry multiple (adjusted for size and gross margin).

acre resources limited Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of ACRE RESOURCES LIMITED at £2.6m based on Net Assets of £1.6m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Acre Resources Limited Overview

Acre Resources Limited is a live company located in london, WC2A 1QS with a Companies House number of 04889608. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in September 2003, it's largest shareholder is andrew john cartland with a 37.2% stake. Acre Resources Limited is a mature, mid sized company, Pomanda has estimated its turnover at £18.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Acre Resources Limited Health Check

Pomanda's financial health check has awarded Acre Resources Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £18.5m, make it larger than the average company (£7.2m)

£18.5m - Acre Resources Limited

£7.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 74%, show it is growing at a faster rate (5%)

74% - Acre Resources Limited

5% - Industry AVG

production

Production

with a gross margin of 87.7%, this company has a lower cost of product (25.2%)

87.7% - Acre Resources Limited

25.2% - Industry AVG

profitability

Profitability

an operating margin of -5.9% make it less profitable than the average company (4.5%)

-5.9% - Acre Resources Limited

4.5% - Industry AVG

employees

Employees

with 134 employees, this is above the industry average (37)

134 - Acre Resources Limited

37 - Industry AVG

paystructure

Pay Structure

on an average salary of £74.8k, the company has a higher pay structure (£51.3k)

£74.8k - Acre Resources Limited

£51.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £138.3k, this is less efficient (£166.5k)

£138.3k - Acre Resources Limited

£166.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 44 days, this is near the average (45 days)

44 days - Acre Resources Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 43 days, this is slower than average (8 days)

43 days - Acre Resources Limited

8 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Acre Resources Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (14 weeks)

8 weeks - Acre Resources Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 70%, this is a similar level of debt than the average (66.6%)

70% - Acre Resources Limited

66.6% - Industry AVG

ACRE RESOURCES LIMITED financials

EXPORTms excel logo

Acre Resources Limited's latest turnover from September 2023 is £18.5 million and the company has net assets of £1.6 million. According to their latest financial statements, Acre Resources Limited has 134 employees and maintains cash reserves of £581.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover18,525,78019,051,8799,207,4153,520,8374,929,4883,449,4334,852,4965,035,8288,344,3156,956,7549,127,5305,102,8493,456,4423,032,7921,039,790
Other Income Or Grants000000000000000
Cost Of Sales2,285,7562,521,2321,614,7542,690,5673,784,2212,637,7893,694,3393,845,1796,371,1785,268,5346,821,8023,636,3832,339,9532,140,5100
Gross Profit16,240,02416,530,6477,592,661830,2711,145,267811,6431,158,1561,190,6491,973,1371,688,2202,305,7281,466,4661,116,489892,2810
Admin Expenses17,330,30613,318,9685,374,700770,4691,175,835691,6761,203,6451,225,6821,907,8921,740,7212,281,5711,382,760972,732701,368-63,803
Operating Profit-1,090,2823,211,6792,217,96159,802-30,568119,967-45,489-35,03365,245-52,50124,15783,706143,757190,91363,803
Interest Payable91,61323,8723,13919,1074,1855,50010,5645,471000000223
Interest Receivable0003654093211381404183868301,6241,7201,090382
Pre-Tax Profit-1,181,8953,187,8072,214,82241,060-34,344114,788-55,916-40,36465,663-52,11524,98785,330145,477192,00363,962
Tax-116,330-649,240-423,604-7,8010-21,81000-13,1320-5,747-20,479-37,824-53,761-15,180
Profit After Tax-1,298,2252,538,5671,791,21833,259-34,34492,978-55,916-40,36452,530-52,11519,24064,851107,653138,24248,782
Dividends Paid224,000764,000276,400000000000000
Retained Profit-1,522,2251,774,5671,514,81833,259-34,34492,978-55,916-40,36452,530-52,11519,24064,851107,653138,24248,782
Employee Costs10,029,4986,197,07701,638,3881,576,1741,398,5851,787,2561,757,8091,749,9861,615,3882,276,2021,376,056930,2931,066,8440
Number Of Employees1341004639363343434441623726300
EBITDA*-1,076,0453,258,3492,254,444123,55318,278174,455-2,94345,239133,309-9,30258,250113,205147,778194,15367,892

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets003,14013,75827,85526,41426,23637,216156,771145,322155,235160,03612,0669,72212,269
Intangible Assets10,1697,35541,45349,30974,68761,00083,58457,1300000000
Investments & Other0015151515000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets10,1697,35544,60863,082102,55787,429109,82094,346156,771145,322155,235160,03612,0669,72212,269
Stock & work in progress000000000000000
Trade Debtors2,241,9042,817,2411,900,267385,427731,287429,810632,060666,481991,008830,4381,052,561525,298441,247340,826193,016
Group Debtors00691,901520,563431,112124,627000000000
Misc Debtors2,622,2972,911,2741,404,549575,728741,119662,623461,274486,08600000023,833
Cash581,9481,469,435396,975666,00564,55144,62641,05669,10043,218123,79930,461301,657348,006340,01695,881
misc current assets000000000000000
total current assets5,446,1497,197,9504,393,6922,147,7231,968,0691,261,6861,134,3901,221,6671,034,226954,2371,083,022826,955789,253680,842312,730
total assets5,456,3187,205,3054,438,3002,210,8052,070,6261,349,1151,244,2101,316,0131,190,9971,099,5591,238,257986,991801,319690,564324,999
Bank overdraft000000000000000
Bank loan60,00060,00060,000000000000000
Trade Creditors 274,241268,904133,56860,056101,63868,23096,41883,959502,979469,070569,495337,469216,662213,56020,312
Group/Directors Accounts00000000000000654
other short term finances1,292,0551,067,53100124,0090162,976175,0810000000
hp & lease commitments000000000000000
other current liabilities2,070,9382,449,6041,817,402964,7561,199,661605,486398,876419,80300000075,271
total current liabilities3,697,2343,846,0392,010,9701,024,8121,425,308673,716658,270678,843502,979469,070569,495337,469216,662213,56096,237
loans120,000180,000240,000502,43600000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions05,6447,72218,76713,7879,52413,0438,35718,84113,84200000
total long term liabilities120,000185,644247,722521,20313,7879,52413,0438,35718,84113,84200000
total liabilities3,817,2344,031,6832,258,6921,546,0151,439,095683,240671,313687,200521,820482,912569,495337,469216,662213,56096,237
net assets1,639,0843,173,6222,179,608664,790631,531665,875572,897628,813669,177616,647668,762649,522584,657477,004228,762
total shareholders funds1,639,0843,173,6222,179,608664,790631,531665,875572,897628,813669,177616,647668,762649,522584,657477,004228,762
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-1,090,2823,211,6792,217,96159,802-30,568119,967-45,489-35,03365,245-52,50124,15783,706143,757190,91363,803
Depreciation03,14010,61814,09718,17119,28118,19580,27268,06443,19934,09329,4994,0213,2404,089
Amortisation14,23743,53025,86549,65430,67535,20724,35100000000
Tax-116,330-649,240-423,604-7,8010-21,81000-13,1320-5,747-20,479-37,824-53,761-15,180
Stock000000000000000
Debtors-864,3141,731,7982,514,999-421,800686,458123,726-59,233161,559160,570-222,123527,26384,051100,421123,977216,849
Creditors5,337135,33673,512-41,58233,408-28,18812,459-419,02033,909-100,425232,026120,8073,102193,24820,312
Accruals and Deferred Income-378,666632,202852,646-234,905594,175206,610-20,927419,80300000-75,27175,271
Deferred Taxes & Provisions-5,644-2,078-11,0454,9804,263-3,5194,686-10,4844,99913,84200000
Cash flow from operations-707,0341,642,771230,954266,045-36,334203,82252,508-126,021-1,485126,238-242,734129,48212,635134,392-68,554
Investing Activities
capital expenditure00-18,009-24,276-63,974-32,082-58,020-17,847-79,513-33,286-29,292-177,469-6,365-693-16,358
Change in Investments0-1500015000000000
cash flow from investments015-18,009-24,276-63,974-32,097-58,020-17,847-79,513-33,286-29,292-177,469-6,365-693-16,358
Financing Activities
Bank loans0060,000000000000000
Group/Directors Accounts0000000000000-654654
Other Short Term Loans 224,5241,067,5310-124,009124,009-162,976-12,105175,0810000000
Long term loans-60,000-60,000-262,436502,43600000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue-12,313-780,553000000000140110,000179,980
interest-91,613-23,872-3,139-18,742-3,776-5,179-10,426-5,3314183868301,6241,7201,090159
cash flow from financing60,598203,106-205,575359,685120,233-168,155-22,531169,7504183868301,6381,720110,436180,793
cash and cash equivalents
cash-887,4871,072,460-269,030601,45419,9253,570-28,04425,882-80,58193,338-271,196-46,3497,990244,13595,881
overdraft000000000000000
change in cash-887,4871,072,460-269,030601,45419,9253,570-28,04425,882-80,58193,338-271,196-46,3497,990244,13595,881

acre resources limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for acre resources limited. Get real-time insights into acre resources limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Acre Resources Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for acre resources limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in WC2A area or any other competitors across 12 key performance metrics.

acre resources limited Ownership

ACRE RESOURCES LIMITED group structure

Acre Resources Limited has no subsidiary companies.

Ultimate parent company

ACRE RESOURCES LIMITED

04889608

ACRE RESOURCES LIMITED Shareholders

andrew john cartland 37.21%
richard john wright 24.01%
jim woods 14.79%
ian nash 13.7%
richard wright 10.29%

acre resources limited directors

Acre Resources Limited currently has 4 directors. The longest serving directors include Mr Andrew Cartland (Sep 2003) and Mr James Woods (Oct 2007).

officercountryagestartendrole
Mr Andrew CartlandEngland46 years Sep 2003- Director
Mr James WoodsUnited Kingdom52 years Oct 2007- Director
Mr Ian NashUnited Kingdom70 years Jul 2010- Director
Mr Richard WrightUnited Kingdom59 years Aug 2012- Director

P&L

September 2023

turnover

18.5m

-3%

operating profit

-1.1m

-134%

gross margin

87.7%

+1.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

1.6m

-0.48%

total assets

5.5m

-0.24%

cash

581.9k

-0.6%

net assets

Total assets minus all liabilities

acre resources limited company details

company number

04889608

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

September 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

September 2023

previous names

oxygen recruitment limited (November 2004)

accountant

-

auditor

HAYSMACINTYRE LLP

address

53-64 chancery house, chancery lane, london, WC2A 1QS

Bank

-

Legal Advisor

-

acre resources limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to acre resources limited. Currently there are 2 open charges and 0 have been satisfied in the past.

acre resources limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ACRE RESOURCES LIMITED. This can take several minutes, an email will notify you when this has completed.

acre resources limited Companies House Filings - See Documents

datedescriptionview/download