quinta cottages limited

quinta cottages limited Company Information

Share QUINTA COTTAGES LIMITED
Live 
MatureMicroDeclining

Company Number

04891337

Industry

Operation of warehousing and storage facilities for water transport activities of division 50

 

Shareholders

harry ferguson holdings ltd

Group Structure

View All

Contact

Registered Address

kings manor, freshwater, isle of wight, PO40 9TL

quinta cottages limited Estimated Valuation

£30.7k

Pomanda estimates the enterprise value of QUINTA COTTAGES LIMITED at £30.7k based on a Turnover of £61.4k and 0.5x industry multiple (adjusted for size and gross margin).

quinta cottages limited Estimated Valuation

£5.9k

Pomanda estimates the enterprise value of QUINTA COTTAGES LIMITED at £5.9k based on an EBITDA of £2.6k and a 2.3x industry multiple (adjusted for size and gross margin).

quinta cottages limited Estimated Valuation

£0

Pomanda estimates the enterprise value of QUINTA COTTAGES LIMITED at £0 based on Net Assets of £-4.2k and 1.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Quinta Cottages Limited Overview

Quinta Cottages Limited is a live company located in isle of wight, PO40 9TL with a Companies House number of 04891337. It operates in the operation of warehousing and storage facilities for water transport activities sector, SIC Code 52101. Founded in September 2003, it's largest shareholder is harry ferguson holdings ltd with a 100% stake. Quinta Cottages Limited is a mature, micro sized company, Pomanda has estimated its turnover at £61.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Quinta Cottages Limited Health Check

Pomanda's financial health check has awarded Quinta Cottages Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £61.4k, make it smaller than the average company (£12m)

£61.4k - Quinta Cottages Limited

£12m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -27%, show it is growing at a slower rate (6%)

-27% - Quinta Cottages Limited

6% - Industry AVG

production

Production

with a gross margin of 17.9%, this company has a higher cost of product (27.2%)

17.9% - Quinta Cottages Limited

27.2% - Industry AVG

profitability

Profitability

an operating margin of 4.2% make it less profitable than the average company (6.5%)

4.2% - Quinta Cottages Limited

6.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (48)

1 - Quinta Cottages Limited

48 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.6k, the company has an equivalent pay structure (£44.6k)

£44.6k - Quinta Cottages Limited

£44.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £61.4k, this is less efficient (£202.9k)

£61.4k - Quinta Cottages Limited

£202.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 82 days, this is later than average (40 days)

82 days - Quinta Cottages Limited

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 40 days, this is slower than average (31 days)

40 days - Quinta Cottages Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Quinta Cottages Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Quinta Cottages Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 130%, this is a higher level of debt than the average (52%)

130% - Quinta Cottages Limited

52% - Industry AVG

QUINTA COTTAGES LIMITED financials

EXPORTms excel logo

Quinta Cottages Limited's latest turnover from December 2023 is estimated at £61.4 thousand and the company has net assets of -£4.2 thousand. According to their latest financial statements, we estimate that Quinta Cottages Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover61,35630,732115,169160,28220,57123,80534,94228,54998,448139,739117,95700101,0370
Other Income Or Grants000000000000000
Cost Of Sales50,38626,05191,892132,12715,59518,70725,80321,42772,585105,36495,3080077,1880
Gross Profit10,9704,68123,27728,1554,9765,0989,1397,12225,86334,37522,6500023,8490
Admin Expenses8,3911,940-18,21119,1665,8727,587-5,044-2,77126,25831,91118,908-1,2379,19945,66838,780
Operating Profit2,5792,74141,4888,989-896-2,48914,1839,893-3952,4643,7421,237-9,199-21,819-38,780
Interest Payable000000000000000
Interest Receivable000000000101311161811
Pre-Tax Profit2,5792,74141,4888,989-896-2,48911,4957,921-3952,4753,7561,249-9,183-21,801-38,769
Tax-645-521-7,883-1,70800000-520-864-300000
Profit After Tax1,9342,22033,6057,281-896-2,48911,4957,921-3951,9552,892949-9,183-21,801-38,769
Dividends Paid000000000000000
Retained Profit1,9342,22033,6057,281-896-2,48911,4957,921-3951,9552,892949-9,183-21,801-38,769
Employee Costs44,61543,97541,20938,02735,90135,60135,07135,43333,91434,44833,5170034,2430
Number Of Employees111111111110010
EBITDA*2,5792,74141,4888,989-896-2,48914,1839,893-3952,4643,7421,237-9,199-21,819-38,780

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress000000000000000
Trade Debtors13,8556,51030,66323,79416,29017,03924,5866,56912,22212,6176,569006,569100
Group Debtors000000000000000
Misc Debtors000000000006,5696,56900
Cash00000006,523004,1301,2383,2902,9574,431
misc current assets000000000000000
total current assets13,8556,51030,66323,79416,29017,03924,58613,09212,22212,61710,6997,8079,8599,5264,531
total assets13,8556,51030,66323,79416,29017,03924,58613,09212,22212,61710,6997,8079,8599,5264,531
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 5,5404,3404,34048,80845,57845,57845,57845,57852,57876,57476,5110069,99643,200
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities0000000000076,51179,51200
total current liabilities5,5404,3404,34048,80845,57845,57845,57845,57852,57876,57476,51176,51179,51269,99643,200
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities12,4778,26634,63916,90719,91419,91423,99623,99623,996000000
provisions000000000000000
total long term liabilities12,4778,26634,63916,90719,91419,91423,99623,99623,996000000
total liabilities18,01712,60638,97965,71565,49265,49269,57469,57476,57476,57476,51176,51179,51269,99643,200
net assets-4,162-6,096-8,316-41,921-49,202-48,453-44,988-56,482-64,352-63,957-65,812-68,704-69,653-60,470-38,669
total shareholders funds-4,162-6,096-8,316-41,921-49,202-48,453-44,988-56,482-64,352-63,957-65,812-68,704-69,653-60,470-38,669
Dec 2023Dec 2022Dec 2021Dec 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit2,5792,74141,4888,989-896-2,48914,1839,893-3952,4643,7421,237-9,199-21,819-38,780
Depreciation000000000000000
Amortisation000000000000000
Tax-645-521-7,883-1,70800000-520-864-300000
Stock000000000000000
Debtors7,345-24,1536,8697,504-749-7,54718,017-5,653-3956,0480006,469100
Creditors1,2000-44,4683,230000-7,000-23,9966376,5110-69,99626,79643,200
Accruals and Deferred Income0000000000-76,511-3,00179,51200
Deferred Taxes & Provisions000000000000000
Cash flow from operations-4,21126,373-17,7323,007-1475,058-3,8348,546-23,996-4,0412,878-2,064317-1,4924,320
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities4,211-26,37317,732-3,0070-4,0820023,996000000
share issue0000147-976-1-510-1000000100
interest000000000101311161811
cash flow from financing4,211-26,37317,732-3,007147-5,058-1-5123,996-9013111618111
cash and cash equivalents
cash000000-6,5236,5230-4,1302,892-2,052333-1,4744,431
overdraft000000000000000
change in cash000000-6,5236,5230-4,1302,892-2,052333-1,4744,431

quinta cottages limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for quinta cottages limited. Get real-time insights into quinta cottages limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Quinta Cottages Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for quinta cottages limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other micro companies, companies in PO40 area or any other competitors across 12 key performance metrics.

quinta cottages limited Ownership

QUINTA COTTAGES LIMITED group structure

Quinta Cottages Limited has no subsidiary companies.

Ultimate parent company

1 parent

QUINTA COTTAGES LIMITED

04891337

QUINTA COTTAGES LIMITED Shareholders

harry ferguson holdings ltd 100%

quinta cottages limited directors

Quinta Cottages Limited currently has 2 directors. The longest serving directors include Mr Timothy Sheldon (Sep 2003) and Mrs Susan Sheldon (Sep 2005).

officercountryagestartendrole
Mr Timothy Sheldon68 years Sep 2003- Director
Mrs Susan SheldonUnited Kingdom66 years Sep 2005- Director

P&L

December 2023

turnover

61.4k

+100%

operating profit

2.6k

0%

gross margin

17.9%

+17.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-4.2k

-0.32%

total assets

13.9k

+1.13%

cash

0

0%

net assets

Total assets minus all liabilities

quinta cottages limited company details

company number

04891337

Type

Private limited with Share Capital

industry

52101 - Operation of warehousing and storage facilities for water transport activities of division 50

incorporation date

September 2003

age

22

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

kings manor, freshwater, isle of wight, PO40 9TL

Bank

-

Legal Advisor

-

quinta cottages limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to quinta cottages limited.

quinta cottages limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for QUINTA COTTAGES LIMITED. This can take several minutes, an email will notify you when this has completed.

quinta cottages limited Companies House Filings - See Documents

datedescriptionview/download