Manor Farming Limited

POWER SEARCH PRICING

SOLUTIONS

manor farming limited Company Information

Live

MatureSmallHigh

Company Number

04892260

Website

www.guitingmanorfarms.co.uk

Registered Address

mainwood farm, kneesall, newark, nottinghamshire, NG22 0AH

Industry

Growing of cereals (except rice), leguminous crops and oil seeds

Telephone

01451850320

Next Accounts Due

June 2024

Group Structure

View All

Directors

Pamela Gladwin20 Years

Anna Gladwin20 Years

Shareholders

pamela gladwin 50%

anna gladwin 50%

manor farming limited Estimated Valuation

£61.1k - £433.1k

The estimated valuation range for manor farming limited, derived from financial data as of September 2022 and the most recent industry multiples, is between £61.1k to £433.1k

Get a detailed valuation report, edit figures and unlock valuation multiples.

Manor Farming Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Manor Farming Limited is a live company located in newark, NG22 0AH with a Companies House number of 04892260. It operates in the growing of cereals (except rice), leguminous crops and oil seeds sector, SIC Code 01110. Founded in September 2003, it's largest shareholder is pamela gladwin with a 50% stake. Manor Farming Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.3m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Manor Farming Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

2 Regular

5 Weak

Size

annual sales of £1.3m, make it smaller than the average company (£5.4m)

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (1.8%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for manor farming limited. Get real-time insights into manor farming limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for manor farming limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

MANOR FARMING LIMITED group structure

Manor Farming Limited has no subsidiary companies.

Ultimate parent company

MANOR FARMING LIMITED

04892260

MANOR FARMING LIMITED Shareholders

pamela gladwin	50%
anna gladwin	50%

Manor Farming Limited currently has 2 directors. The longest serving directors include Ms Pamela Gladwin (Sep 2003) and Miss Anna Gladwin (Sep 2003).

officer	country	age	start	end	role
Ms Pamela Gladwin	United Kingdom	55 years	Sep 2003	-	Director
Miss Anna Gladwin	United Kingdom	50 years	Sep 2003	-	Director

EXPORT

Manor Farming Limited's latest turnover from September 2022 is estimated at £1.3 million and the company has net assets of £517.5 thousand. According to their latest financial statements, Manor Farming Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	1,320,642	1,006,116	822,444	857,423	954,871	715,539	248,188	244,606	234,273	265,184	409,459	149,352	174,831	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,124,846	868,921	707,606	722,073	810,626	605,841	211,986	203,869	194,132	211,038	323,253	119,548	143,126	0
Gross Profit	195,796	137,196	114,837	135,350	144,245	109,697	36,201	40,737	40,142	54,146	86,206	29,804	31,705	0
Admin Expenses	153,897	131,773	69,139	94,146	100,717	64,427	36,571	32,119	21,598	19,435	27,835	-93,647	-50,127	-121,806
Operating Profit	41,899	5,423	45,698	41,204	43,528	45,270	-370	8,618	18,544	34,711	58,371	123,451	81,832	121,806
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	194	287	1,180	1,908	1,554	1,106	941	919	445
Pre-Tax Profit	41,899	5,423	45,698	41,204	43,528	45,464	-83	9,798	20,452	36,265	59,478	124,392	82,751	122,250
Tax	-7,961	-1,030	-8,683	-7,829	-8,270	-8,638	0	-1,959	-4,295	-8,341	-14,275	-32,342	-23,170	-34,230
Profit After Tax	33,938	4,393	37,015	33,375	35,258	36,826	-83	7,838	16,157	27,924	45,203	92,050	59,581	88,020
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	33,938	4,393	37,015	33,375	35,258	36,826	-83	7,838	16,157	27,924	45,203	92,050	59,581	88,020
Employee Costs	69,037	71,122	60,875	63,718	56,844	57,204	57,762	29,211	27,706	28,863	58,734	28,501	27,298	0
Number Of Employees	2	2	2	2	2	2	2	1	1	1	2	1	1	0
EBITDA*	41,899	5,423	45,698	41,204	43,528	45,270	-26	9,228	19,004	34,877	58,537	123,451	81,832	121,806

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	169,375	169,908	170,228	170,603	170,386	169,569	538	760	921	167	333	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	169,375	175,000	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	169,375	169,908	170,228	170,603	170,386	169,569	169,913	175,760	921	167	333	0	0	0
Stock & work in progress	0	0	0	0	0	0	70,794	128,857	112,175	136,448	130,777	187,510	72,902	52,774
Trade Debtors	506,256	375,580	354,523	362,503	398,093	267,182	61,913	50,947	732	3,467	103,246	594	21,816	2,192
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	155,108	74,481	397,422	365,695	255,922	186,643	189,844	177,800
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	506,256	375,580	354,523	362,503	398,093	267,182	287,815	254,285	510,329	505,610	489,945	374,747	284,562	232,766
total assets	675,631	545,488	524,751	533,106	568,479	436,751	457,728	430,045	511,250	505,777	490,278	374,747	284,562	232,766
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	158,136	61,931	45,587	90,957	159,705	63,235	120,838	93,072	182,115	192,799	205,224	134,896	136,761	144,546
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	158,136	61,931	45,587	90,957	159,705	63,235	120,838	93,072	182,115	192,799	205,224	134,896	136,761	144,546
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	158,136	61,931	45,587	90,957	159,705	63,235	120,838	93,072	182,115	192,799	205,224	134,896	136,761	144,546
net assets	517,495	483,557	479,164	442,149	408,774	373,516	336,890	336,973	329,135	312,978	285,054	239,851	147,801	88,220
total shareholders funds	517,495	483,557	479,164	442,149	408,774	373,516	336,890	336,973	329,135	312,978	285,054	239,851	147,801	88,220

	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	41,899	5,423	45,698	41,204	43,528	45,270	-370	8,618	18,544	34,711	58,371	123,451	81,832	121,806
Depreciation	0	0	0	0	0	0	344	610	460	166	166	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-7,961	-1,030	-8,683	-7,829	-8,270	-8,638	0	-1,959	-4,295	-8,341	-14,275	-32,342	-23,170	-34,230
Stock	0	0	0	0	0	-70,794	-58,063	16,682	-24,273	5,671	-56,733	114,608	20,128	52,774
Debtors	130,676	21,057	-7,980	-35,590	130,911	205,269	10,966	50,215	-2,735	-99,779	102,652	-21,222	19,624	2,192
Creditors	96,205	16,344	-45,370	-68,748	96,470	-57,603	27,766	-89,043	-10,684	-12,425	70,328	-1,865	-7,785	144,546
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-533	-320	-375	217	817	-155,446	74,837	-148,671	31,033	108,219	68,671	-4,142	11,125	177,156
Investing Activities
capital expenditure	533	320	375	-217	-817	-169,031	-122	-449	-1,214	0	-499	0	0	0
Change in Investments	0	0	0	0	0	-169,375	-5,625	175,000	0	0	0	0	0	0
cash flow from investments	533	320	375	-217	-817	344	5,503	-175,449	-1,214	0	-499	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	-200	0	0	0	0	0	0	0	200
interest	0	0	0	0	0	194	287	1,180	1,908	1,554	1,106	941	919	445
cash flow from financing	0	0	0	0	0	-6	287	1,180	1,908	1,554	1,106	941	919	645
cash and cash equivalents
cash	0	0	0	0	0	-155,108	80,627	-322,941	31,727	109,773	69,279	-3,201	12,044	177,800
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	-155,108	80,627	-322,941	31,727	109,773	69,279	-3,201	12,044	177,800

P&L

September 2022

turnover

1.3m

+31%

operating profit

41.9k

gross margin

14.9%

+8.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2022

net assets

517.5k

+0.07%

total assets

675.6k

+0.24%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

naish farms limited

j & r armstrong farms limited

anlaby estates limited

j f rowson & sons (farmers) limited

j.r. williams & sons limited

company number

04892260

Type

Private limited with Share Capital

industry

01110 - Growing of cereals (except rice), leguminous crops and oil seeds

incorporation date

September 2003

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

address

mainwood farm, kneesall, newark, nottinghamshire, NG22 0AH

last accounts submitted

September 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to manor farming limited.

manor farming limited Company Information

manor farming limited Estimated Valuation

manor farming limited Estimated Valuation

manor farming limited Estimated Valuation

Manor Farming Limited AI Business Plan

Manor Farming Limited Overview

Manor Farming Limited Health Check

manor farming limited Credit Report and Business Information

Manor Farming Limited Competitor Analysis

manor farming limited Ownership

manor farming limited directors

MANOR FARMING LIMITED financials

manor farming limited company details

manor farming limited Charges & Mortgages

manor farming limited Companies House Filings - See Documents