D.m. Property Services Limited

POWER SEARCH PRICING

SOLUTIONS

d.m. property services limited Company Information

Live

MatureSmallRapid

Company Number

04897953

Website

https://www.xpsltd.com

Registered Address

351 cranbrook road, ilford, essex, IG1 4UF

Industry

Buying and selling of own real estate

Telephone

02085546561

Next Accounts Due

August 2024

Group Structure

View All

Directors

Balbir Chand20 Years

Sukhchain Kumar20 Years

Shareholders

babir chand 50%

sukhchain kumar 50%

d.m. property services limited Estimated Valuation

£5.1m

Pomanda estimates the enterprise value of D.M. PROPERTY SERVICES LIMITED at £5.1m based on a Turnover of £3m and 1.67x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

D.m. Property Services Limited is a live company located in essex, IG1 4UF with a Companies House number of 04897953. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 2003, it's largest shareholder is babir chand with a 50% stake. D.m. Property Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £3m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded D.M. Property Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £3m, make it larger than the average company (£815.4k)

Growth

3 year (CAGR) sales growth of 82%, show it is growing at a faster rate (1.5%)

EXPORT

D.M. Property Services Limited's latest turnover from November 2022 is estimated at £3 million and the company has net assets of £1.4 million. According to their latest financial statements, D.M. Property Services Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Turnover	3,035,345	2,624,819	2,688,802	507,220	2,497,436	2,645,077	142,326	48,634	67,611	110,673	111,129	118,775	120,718	119,774
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,200,867	1,976,824	2,129,402	392,372	1,873,204	2,005,562	108,408	36,973	52,557	87,752	86,875	95,019	99,501	0
Gross Profit	834,478	647,995	559,400	114,848	624,232	639,515	33,919	11,661	15,054	22,921	24,254	23,756	21,217	0
Admin Expenses	681,911	506,084	429,685	9,973	523,349	544,038	-57,284	-92,117	-101,024	-73,305	-76,018	-79,901	-83,358	-106,901
Operating Profit	152,567	141,911	129,715	104,875	100,883	95,477	91,203	103,778	116,078	96,226	100,272	103,657	104,575	106,901
Interest Payable	0	0	0	0	0	0	0	10,547	24,891	11,470	11,549	10,490	12,072	25,138
Interest Receivable	0	0	0	0	0	1,647	1,058	795	601	0	7	0	0	0
Pre-Tax Profit	152,567	141,911	129,715	104,875	100,883	97,125	92,261	94,026	91,789	84,756	88,730	93,167	92,503	81,763
Tax	-28,988	-26,963	-24,646	-19,926	-19,168	-18,454	-18,452	-18,805	-19,276	-16,951	-17,408	-18,299	-19,425	-17,165
Profit After Tax	123,579	114,948	105,069	84,949	81,715	78,671	73,809	75,221	72,513	67,805	71,322	74,868	73,078	64,598
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	123,579	114,948	105,069	84,949	81,715	78,671	73,809	75,221	72,513	67,805	71,322	74,868	73,078	64,598
Employee Costs	76,333	72,187	75,216	80,757	156,256	176,481	37,563	37,454	35,781	35,627	33,556	34,208	34,522	0
Number Of Employees	2	2	2	2	4	5	1	1	1	1	1	1	1	0
EBITDA*	152,567	141,911	129,715	104,875	100,883	95,477	91,828	104,559	117,055	96,817	101,011	104,581	105,643	107,917

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Tangible Assets	4,411,817	3,948,662	2,654,112	2,654,368	1,164,642	1,038,088	1,038,588	1,039,213	1,039,995	1,038,455	1,039,046	1,050,785	1,051,359	1,051,154
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	4,411,817	3,948,662	2,654,112	2,654,368	1,164,642	1,038,088	1,038,588	1,039,213	1,039,995	1,038,455	1,039,046	1,050,785	1,051,359	1,051,154
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	1,040,335	1,012,641	1,086,963	70,208	639,435	694,518	1,642	0	0	0	4,250	8,600	11,501	9,329
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	1,207	1,296	0	0	0	0	0	0	0	964	3,862	10,431
Cash	0	0	0	0	0	0	658,972	187,287	130,737	109,833	47,299	89,867	21,056	19,664
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,040,335	1,012,641	1,088,170	71,504	639,435	694,518	660,614	187,287	130,737	109,833	51,549	99,431	36,419	39,424
total assets	5,452,152	4,961,303	3,742,282	2,725,872	1,804,077	1,732,606	1,699,202	1,226,500	1,170,732	1,148,288	1,090,595	1,150,216	1,087,778	1,090,578
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	18,000	16,000	16,000	14,000	10,000
Trade Creditors	1,493,869	1,426,297	1,352,453	1,310,710	455,382	447,235	473,154	57,031	57,789	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	52,685	48,396	163,493	159,507	204,613
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	19,689	20,126	21,230	22,179	19,537
total current liabilities	1,493,869	1,426,297	1,352,453	1,310,710	455,382	447,235	473,154	57,031	57,789	90,374	84,522	200,723	195,686	234,150
loans	0	0	0	0	0	0	0	0	324,514	423,357	439,214	453,823	471,157	508,639
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	6,999	10,016	3,499	3,499	0	0	0	0	0	0	0	0	0	0
other liabilities	2,506,775	2,204,060	1,180,348	310,750	329,232	347,623	369,898	387,010	81,000	0	0	0	0	0
provisions	0	0	0	0	3,499	3,499	472	590	781	422	529	662	795	727
total long term liabilities	2,513,774	2,214,076	1,183,847	314,249	332,731	351,122	370,370	387,600	406,295	423,779	439,743	454,485	471,952	509,366
total liabilities	4,007,643	3,640,373	2,536,300	1,624,959	788,113	798,357	843,524	444,631	464,084	514,153	524,265	655,208	667,638	743,516
net assets	1,444,509	1,320,930	1,205,982	1,100,913	1,015,964	934,249	855,678	781,869	706,648	634,135	566,330	495,008	420,140	347,062
total shareholders funds	1,444,509	1,320,930	1,205,982	1,100,913	1,015,964	934,249	855,678	781,869	706,648	634,135	566,330	495,008	420,140	347,062

	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Operating Activities
Operating Profit	152,567	141,911	129,715	104,875	100,883	95,477	91,203	103,778	116,078	96,226	100,272	103,657	104,575	106,901
Depreciation	0	0	0	0	0	0	625	781	977	591	739	924	1,068	1,016
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-28,988	-26,963	-24,646	-19,926	-19,168	-18,454	-18,452	-18,805	-19,276	-16,951	-17,408	-18,299	-19,425	-17,165
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	27,694	-75,529	1,016,666	-567,931	-55,083	692,876	1,642	0	0	-4,250	-5,314	-5,799	-4,397	19,760
Creditors	67,572	73,844	41,743	855,328	8,147	-25,919	416,123	-758	57,789	0	0	0	0	0
Accruals and Deferred Income	-3,017	6,517	0	3,499	0	0	0	0	-19,689	-437	-1,104	-949	2,642	19,537
Deferred Taxes & Provisions	0	0	0	-3,499	0	3,027	-118	-191	359	-107	-133	-133	68	727
Cash flow from operations	160,440	270,838	-869,854	1,508,208	144,945	-638,745	487,739	84,805	136,238	83,572	87,680	90,999	93,325	91,256
Investing Activities
capital expenditure	-463,155	-1,294,550	256	-1,489,726	-126,554	500	0	1	-2,517	0	11,000	-350	-1,273	-1,052,170
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-463,155	-1,294,550	256	-1,489,726	-126,554	500	0	1	-2,517	0	11,000	-350	-1,273	-1,052,170
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	-18,000	2,000	0	2,000	4,000	10,000
Group/Directors Accounts	0	0	0	0	0	0	0	0	-52,685	4,289	-115,097	3,986	-45,106	204,613
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	-324,514	-98,843	-15,857	-14,609	-17,334	-37,482	508,639
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	302,715	1,023,712	869,598	-18,482	-18,391	-22,275	-17,112	306,010	81,000	0	0	0	0	0
share issue	0	0	0	0	0	-100	0	0	0	0	0	0	0	282,464
interest	0	0	0	0	0	1,647	1,058	-9,752	-24,290	-11,470	-11,542	-10,490	-12,072	-25,138
cash flow from financing	302,715	1,023,712	869,598	-18,482	-18,391	-20,728	-16,054	-28,256	-112,818	-21,038	-141,248	-21,838	-90,660	980,578
cash and cash equivalents
cash	0	0	0	0	0	-658,972	471,685	56,550	20,904	62,534	-42,568	68,811	1,392	19,664
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	-658,972	471,685	56,550	20,904	62,534	-42,568	68,811	1,392	19,664

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for d.m. property services limited. Get real-time insights into d.m. property services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for d.m. property services limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

D.M. PROPERTY SERVICES LIMITED group structure

D.M. Property Services Limited has no subsidiary companies.

Ultimate parent company

D.M. PROPERTY SERVICES LIMITED

04897953

D.M. PROPERTY SERVICES LIMITED Shareholders

babir chand	50%
sukhchain kumar	50%

D.M. Property Services Limited currently has 2 directors. The longest serving directors include Mr Balbir Chand (Sep 2003) and Mr Sukhchain Kumar (Sep 2003).

officer	country	age	start	end	role
Mr Balbir Chand	United Kingdom	69 years	Sep 2003	-	Director
Mr Sukhchain Kumar	United Kingdom	56 years	Sep 2003	-	Director

P&L

November 2022

turnover

+16%

operating profit

152.6k

gross margin

27.5%

+11.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2022

net assets

1.4m

+0.09%

total assets

5.5m

+0.1%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

bickenhall engineering company limited

ingenious properties limited

4.5

kd investments (london) ltd

gate portfolio limited

2.5

gate mezz holdings limited

2.5

company number

04897953

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

September 2003

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

address

351 cranbrook road, ilford, essex, IG1 4UF

last accounts submitted

November 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 14 charges/mortgages relating to d.m. property services limited. Currently there are 12 open charges and 2 have been satisfied in the past.

d.m. property services limited Company Information

d.m. property services limited Estimated Valuation

d.m. property services limited Estimated Valuation

d.m. property services limited Estimated Valuation

D.m. Property Services Limited Overview

D.m. Property Services Limited Health Check

D.M. PROPERTY SERVICES LIMITED financials

d.m. property services limited Credit Report and Business Information

D.m. Property Services Limited Competitor Analysis

d.m. property services limited Ownership

d.m. property services limited directors

d.m. property services limited company details

d.m. property services limited Charges & Mortgages

d.m. property services limited Companies House Filings - See Documents