victorywave limited
victorywave limited Company Information
Company Number
04898463
Next Accounts
Sep 2025
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Directors
Shareholders
anna maria vallivero
Group Structure
View All
Contact
Registered Address
3 the shrubberies george lane, south woodford, london, E18 1BD
Website
-victorywave limited Estimated Valuation
Pomanda estimates the enterprise value of VICTORYWAVE LIMITED at £28.7k based on a Turnover of £7k and 4.09x industry multiple (adjusted for size and gross margin).
victorywave limited Estimated Valuation
Pomanda estimates the enterprise value of VICTORYWAVE LIMITED at £11.6k based on an EBITDA of £1.4k and a 8.08x industry multiple (adjusted for size and gross margin).
victorywave limited Estimated Valuation
Pomanda estimates the enterprise value of VICTORYWAVE LIMITED at £280k based on Net Assets of £163.8k and 1.71x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Victorywave Limited Overview
Victorywave Limited is a live company located in london, E18 1BD with a Companies House number of 04898463. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2003, it's largest shareholder is anna maria vallivero with a 100% stake. Victorywave Limited is a mature, micro sized company, Pomanda has estimated its turnover at £7k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Victorywave Limited Health Check
Pomanda's financial health check has awarded Victorywave Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
3 Weak
Size
annual sales of £7k, make it smaller than the average company (£1.1m)
£7k - Victorywave Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (3.6%)
4% - Victorywave Limited
3.6% - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (70.8%)
100% - Victorywave Limited
70.8% - Industry AVG
Profitability
an operating margin of 20.5% make it as profitable than the average company (21.5%)
20.5% - Victorywave Limited
21.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Victorywave Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)
- Victorywave Limited
£33.1k - Industry AVG
Efficiency
resulting in sales per employee of £7k, this is less efficient (£201.3k)
£7k - Victorywave Limited
£201.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Victorywave Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Victorywave Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Victorywave Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 4072 weeks, this is more cash available to meet short term requirements (11 weeks)
4072 weeks - Victorywave Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.5%, this is a lower level of debt than the average (71.2%)
2.5% - Victorywave Limited
71.2% - Industry AVG
VICTORYWAVE LIMITED financials
Victorywave Limited's latest turnover from December 2023 is £7 thousand and the company has net assets of £163.8 thousand. According to their latest financial statements, Victorywave Limited has 1 employee and maintains cash reserves of £3.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 7,030 | 7,500 | 6,700 | 6,300 | 11,644 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 5,520 | 6,600 | 4,174 | ||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Cost Of Sales | 0 | 0 | 0 | 0 | 2,346 | 2,517 | 2,320 | 2,256 | 2,026 | 2,203 | 1,974 | 1,288 | |||
| Gross Profit | 7,030 | 7,500 | 6,700 | 6,300 | 3,654 | 3,483 | 3,680 | 3,744 | 3,974 | 3,317 | 4,626 | 2,886 | |||
| Admin Expenses | 5,589 | 5,017 | 5,710 | 3,971 | -631 | 10,225 | 43,347 | 5,947 | 5,762 | 6,014 | 9,637 | 5,427 | |||
| Operating Profit | 1,441 | 2,483 | 990 | 2,329 | 7,335 | 4,285 | -6,742 | -39,667 | -2,203 | -1,788 | -2,697 | -5,011 | -2,541 | ||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 319 | 395 | 468 | 534 | 588 | 669 | 53 | 0 | ||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | ||
| Pre-Tax Profit | 1,441 | 2,483 | 990 | 2,329 | 7,335 | 3,966 | -7,137 | -40,135 | -2,737 | -2,376 | -3,366 | -5,060 | -2,541 | ||
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -62 | 0 | ||
| Profit After Tax | 1,441 | 2,483 | 990 | 2,329 | 7,335 | 3,966 | -7,137 | -40,135 | -2,737 | -2,376 | -3,366 | -5,122 | -2,541 | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Retained Profit | 1,441 | 2,483 | 990 | 2,329 | 7,335 | 3,966 | -7,137 | -40,135 | -2,737 | -2,376 | -3,366 | -5,122 | -2,541 | ||
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||
| EBITDA* | 1,441 | 2,483 | 990 | 2,329 | 7,335 | 4,285 | -6,742 | -39,667 | -2,203 | -1,788 | -2,697 | -5,011 | -2,541 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 164,000 | 77,000 | 72,000 | 70,000 | 80,000 | 115,930 | 115,930 | 115,930 | 115,930 | 115,930 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 164,000 | 164,000 | 164,000 | 164,000 | 164,000 | 0 | 118,009 | 118,009 | 118,009 | 118,009 | 118,009 | 118,009 | 118,009 | 118,009 | 118,009 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 164,000 | 164,000 | 164,000 | 164,000 | 164,000 | 164,000 | 195,009 | 190,009 | 188,009 | 198,009 | 233,939 | 233,939 | 233,939 | 233,939 | 233,939 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 |
| Misc Debtors | 136 | 0 | 0 | 1,011 | 272 | 0 | 0 | 148 | 116 | 9 | 0 | 0 | 25 | 110 | 62 |
| Cash | 3,838 | 3,788 | 1,001 | 0 | 0 | 24 | 463 | 212 | 304 | 719 | 6,949 | 11,762 | 16,590 | 22,274 | 4,168 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 3,974 | 3,788 | 1,001 | 1,011 | 272 | 476 | 463 | 360 | 420 | 728 | 6,949 | 11,762 | 16,615 | 22,384 | 5,230 |
| total assets | 167,974 | 167,788 | 165,001 | 165,011 | 164,272 | 164,476 | 195,472 | 190,369 | 188,429 | 198,737 | 240,888 | 245,701 | 250,554 | 256,323 | 239,169 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 2,744 | 2,676 | 2,603 | 2,532 | 2,464 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 2,590 | 0 | 0 | 0 | 0 | 0 | 2,397 | 2,332 | 2,269 | 2,207 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 49 | 1,304 | 1,000 | 2,000 | 1,000 | 5,796 | 3,097 | 2,100 | 1,591 | 2,298 | 1,918 | 1,662 | 1,874 | 2,064 | 1,893 |
| total current liabilities | 49 | 1,304 | 1,000 | 2,000 | 3,590 | 8,540 | 5,773 | 4,703 | 4,123 | 4,762 | 4,315 | 3,994 | 4,143 | 4,271 | 1,893 |
| loans | 0 | 0 | 0 | 0 | 0 | 2,589 | 5,327 | 8,011 | 10,617 | 135,435 | 137,898 | 140,295 | 142,623 | 144,898 | 125,000 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 4,155 | 4,155 | 4,155 | 4,155 | 4,155 | 4,155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 4,155 | 4,155 | 4,155 | 4,155 | 4,155 | 6,744 | 5,327 | 8,011 | 10,617 | 135,435 | 137,898 | 140,295 | 142,623 | 144,898 | 125,000 |
| total liabilities | 4,204 | 5,459 | 5,155 | 6,155 | 7,745 | 15,284 | 11,100 | 12,714 | 14,740 | 140,197 | 142,213 | 144,289 | 146,766 | 149,169 | 126,893 |
| net assets | 163,770 | 162,329 | 159,846 | 158,856 | 156,527 | 149,192 | 184,372 | 177,655 | 173,689 | 58,540 | 98,675 | 101,412 | 103,788 | 107,154 | 112,276 |
| total shareholders funds | 163,770 | 162,329 | 159,846 | 158,856 | 156,527 | 149,192 | 184,372 | 177,655 | 173,689 | 58,540 | 98,675 | 101,412 | 103,788 | 107,154 | 112,276 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 1,441 | 2,483 | 990 | 2,329 | 7,335 | 4,285 | -6,742 | -39,667 | -2,203 | -1,788 | -2,697 | -5,011 | -2,541 | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -62 | 0 | ||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 136 | 0 | -1,011 | 739 | -180 | 452 | -148 | 32 | 107 | 9 | 0 | -25 | -85 | -952 | 1,062 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | -1,255 | 304 | -1,000 | 1,000 | -4,796 | 2,699 | 997 | 509 | -707 | 380 | 256 | -212 | -190 | 171 | 1,893 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 4,155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 50 | 2,787 | 1,001 | 2,590 | 2,719 | 4,762 | -7,556 | -39,296 | -1,947 | -1,975 | -2,802 | -3,950 | -1,710 | ||
| Investing Activities | |||||||||||||||
| capital expenditure | 0 | 0 | 0 | ||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 164,000 | -118,009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 118,009 |
| cash flow from investments | 0 | 0 | 0 | ||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | -2,590 | 2,590 | 0 | 0 | 0 | 0 | -2,397 | 65 | 63 | 62 | 2,207 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | -2,589 | -2,738 | -2,684 | -2,606 | -124,818 | -2,463 | -2,397 | -2,328 | -2,275 | 19,898 | 125,000 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | -319 | -395 | -468 | -534 | -588 | -669 | -49 | 0 | ||
| cash flow from financing | 0 | 0 | 0 | -2,590 | 1 | -2,925 | -2,927 | -5,328 | -2,866 | -2,853 | -2,882 | 22,056 | 239,817 | ||
| cash and cash equivalents | |||||||||||||||
| cash | 50 | 2,787 | 1,001 | 0 | -24 | -439 | 251 | -92 | -415 | -6,230 | -4,813 | -4,828 | -5,684 | 18,106 | 4,168 |
| overdraft | 0 | 0 | 0 | 0 | -2,744 | 68 | 73 | 71 | 68 | 2,464 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 50 | 2,787 | 1,001 | 0 | 2,720 | -507 | 178 | -163 | -483 | -8,694 | -4,813 | -4,828 | -5,684 | 18,106 | 4,168 |
victorywave limited Credit Report and Business Information
Victorywave Limited Competitor Analysis
Perform a competitor analysis for victorywave limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in E18 area or any other competitors across 12 key performance metrics.
victorywave limited Ownership
VICTORYWAVE LIMITED group structure
Victorywave Limited has no subsidiary companies.
Ultimate parent company
ANGLOCONSULT SA
#0081292
1 parent
VICTORYWAVE LIMITED
04898463
victorywave limited directors
Victorywave Limited currently has 1 director, Ms Anna Vallivero serving since Sep 2019.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Anna Vallivero | England | 73 years | Sep 2019 | - | Director |
P&L
December 2023turnover
7k
-6%
operating profit
1.4k
-42%
gross margin
100%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
163.8k
+0.01%
total assets
168k
0%
cash
3.8k
+0.01%
net assets
Total assets minus all liabilities
victorywave limited company details
company number
04898463
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
September 2003
age
22
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
ACCOUNTING 2 TREND LTD
auditor
-
address
3 the shrubberies george lane, south woodford, london, E18 1BD
Bank
-
Legal Advisor
-
victorywave limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to victorywave limited. Currently there are 0 open charges and 1 have been satisfied in the past.
victorywave limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for VICTORYWAVE LIMITED. This can take several minutes, an email will notify you when this has completed.
victorywave limited Companies House Filings - See Documents
| date | description | view/download |
|---|
