canton express limited Company Information
Company Number
04904874
Website
www.cantonknutsford.co.ukRegistered Address
5 tabley court victoria street, altrincham, cheshire, WA14 1EZ
Industry
Take away food shops and mobile food stands
Telephone
01565755288
Next Accounts Due
49 days late
Group Structure
View All
Shareholders
tony k.k. leung & cameron p.c.s. leung 45%
annie c.y. leung & kimberley w.a. leung 45%
View Allcanton express limited Estimated Valuation
Pomanda estimates the enterprise value of CANTON EXPRESS LIMITED at £485.1k based on a Turnover of £800.7k and 0.61x industry multiple (adjusted for size and gross margin).
canton express limited Estimated Valuation
Pomanda estimates the enterprise value of CANTON EXPRESS LIMITED at £740k based on an EBITDA of £172.7k and a 4.28x industry multiple (adjusted for size and gross margin).
canton express limited Estimated Valuation
Pomanda estimates the enterprise value of CANTON EXPRESS LIMITED at £496.8k based on Net Assets of £209.1k and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Canton Express Limited Overview
Canton Express Limited is a live company located in cheshire, WA14 1EZ with a Companies House number of 04904874. It operates in the take-away food shops and mobile food stands sector, SIC Code 56103. Founded in September 2003, it's largest shareholder is tony k.k. leung & cameron p.c.s. leung with a 45% stake. Canton Express Limited is a mature, small sized company, Pomanda has estimated its turnover at £800.7k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Canton Express Limited Health Check
Pomanda's financial health check has awarded Canton Express Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs
7 Strong
1 Regular
2 Weak
Size
annual sales of £800.7k, make it larger than the average company (£160k)
- Canton Express Limited
£160k - Industry AVG
Growth
3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (8.3%)
- Canton Express Limited
8.3% - Industry AVG
Production
with a gross margin of 34.9%, this company has a higher cost of product (50.8%)
- Canton Express Limited
50.8% - Industry AVG
Profitability
an operating margin of 21.6% make it more profitable than the average company (5.6%)
- Canton Express Limited
5.6% - Industry AVG
Employees
with 8 employees, this is above the industry average (5)
8 - Canton Express Limited
5 - Industry AVG
Pay Structure
on an average salary of £11.2k, the company has an equivalent pay structure (£11.2k)
- Canton Express Limited
£11.2k - Industry AVG
Efficiency
resulting in sales per employee of £100.1k, this is more efficient (£39.1k)
- Canton Express Limited
£39.1k - Industry AVG
Debtor Days
it gets paid by customers after 125 days, this is later than average (17 days)
- Canton Express Limited
17 days - Industry AVG
Creditor Days
its suppliers are paid after 45 days, this is slower than average (18 days)
- Canton Express Limited
18 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Canton Express Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Canton Express Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 23.9%, this is a lower level of debt than the average (86.1%)
23.9% - Canton Express Limited
86.1% - Industry AVG
CANTON EXPRESS LIMITED financials
Canton Express Limited's latest turnover from November 2022 is estimated at £800.7 thousand and the company has net assets of £209.1 thousand. According to their latest financial statements, Canton Express Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 8 | 9 | 8 | 7 | 6 | 6 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 1,670 | 867 | 1,486 | 1,915 | 2,348 | 2,722 | 2,066 | 3,784 | 6,462 | 9,140 | 11,818 | 14,508 | 17,198 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,955 | 10,038 | 17,121 | 24,204 | 31,287 | 38,370 | 45,453 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 1,670 | 867 | 1,486 | 1,915 | 2,348 | 2,722 | 5,021 | 13,822 | 23,583 | 33,344 | 43,105 | 52,878 | 62,651 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 3,000 | 3,000 | 5,000 | 3,000 | 2,500 | 2,300 | 2,300 | 2,300 |
Trade Debtors | 274,621 | 184,631 | 100,961 | 92,732 | 54,548 | 46,452 | 7,706 | 6,993 | 5,358 | 849 | 1,229 | 8,010 | 1,423 | 1,695 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 3,821 | 2,115 | 410 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 42,171 | 37,816 | 27,256 | 23,998 | 15,833 | 8,378 | 4,614 | 317 |
misc current assets | 0 | 0 | 0 | 0 | 288 | 7,843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 274,621 | 188,452 | 103,076 | 93,142 | 54,836 | 54,295 | 52,877 | 47,809 | 37,614 | 27,847 | 19,562 | 18,688 | 8,337 | 4,312 |
total assets | 274,621 | 190,122 | 103,943 | 94,628 | 56,751 | 56,643 | 55,599 | 52,830 | 51,436 | 51,430 | 52,906 | 61,793 | 61,215 | 66,963 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 65,516 | 120,906 | 102,724 | 94,256 | 33,833 | 30,793 | 41,801 | 27,384 | 27,729 | 24,281 | 18,740 | 38,995 | 42,523 | 41,497 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 65,516 | 120,906 | 102,724 | 94,256 | 33,833 | 30,793 | 41,801 | 27,384 | 27,729 | 24,281 | 18,740 | 38,995 | 42,523 | 41,497 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,778 | 16,063 | 16,481 | 26,922 | 16,558 | 11,558 | 18,413 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 220 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 220 | 16,778 | 16,063 | 16,481 | 26,922 | 16,558 | 11,558 | 18,413 |
total liabilities | 65,516 | 120,906 | 102,724 | 94,256 | 33,833 | 30,793 | 42,021 | 44,162 | 43,792 | 40,762 | 45,662 | 55,553 | 54,081 | 59,910 |
net assets | 209,105 | 69,216 | 1,219 | 372 | 22,918 | 25,850 | 13,578 | 8,668 | 7,644 | 10,668 | 7,244 | 6,240 | 7,134 | 7,053 |
total shareholders funds | 209,105 | 69,216 | 1,219 | 372 | 22,918 | 25,850 | 13,578 | 8,668 | 7,644 | 10,668 | 7,244 | 6,240 | 7,134 | 7,053 |
Nov 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 1,847 | 2,918 | 2,678 | 2,678 | 2,678 | 2,690 | 2,690 | 6,307 | ||||||
Amortisation | 2,955 | 7,083 | 7,083 | 7,083 | 7,083 | 7,083 | 7,083 | 7,083 | ||||||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | -3,000 | 0 | -2,000 | 2,000 | 500 | 200 | 0 | 0 | 2,300 |
Debtors | 86,169 | 85,376 | 9,934 | 38,594 | 8,096 | 38,746 | 713 | 1,635 | 4,509 | -380 | -6,781 | 6,587 | -272 | 1,695 |
Creditors | -55,390 | 18,182 | 8,468 | 60,423 | 3,040 | -11,008 | 14,417 | -345 | 3,448 | 5,541 | -20,255 | -3,528 | 1,026 | 41,497 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | -220 | 220 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -16,778 | 715 | -418 | -10,441 | 10,364 | 5,000 | -6,855 | 18,413 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | -42,171 | 4,355 | 10,560 | 3,258 | 8,165 | 7,455 | 3,764 | 4,297 | 317 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | -42,171 | 4,355 | 10,560 | 3,258 | 8,165 | 7,455 | 3,764 | 4,297 | 317 |
canton express limited Credit Report and Business Information
Canton Express Limited Competitor Analysis
Perform a competitor analysis for canton express limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in WA14 area or any other competitors across 12 key performance metrics.
canton express limited Ownership
CANTON EXPRESS LIMITED group structure
Canton Express Limited has no subsidiary companies.
Ultimate parent company
CANTON EXPRESS LIMITED
04904874
canton express limited directors
Canton Express Limited currently has 2 directors. The longest serving directors include Mr Tony Leung (Sep 2003) and Ms Annie Leung (Mar 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Tony Leung | 62 years | Sep 2003 | - | Director | |
Ms Annie Leung | England | 53 years | Mar 2018 | - | Director |
P&L
November 2022turnover
800.7k
+49%
operating profit
172.7k
0%
gross margin
34.9%
+2.36%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2022net assets
209.1k
+2.02%
total assets
274.6k
+0.44%
cash
0
0%
net assets
Total assets minus all liabilities
canton express limited company details
company number
04904874
Type
Private limited with Share Capital
industry
56103 - Take away food shops and mobile food stands
incorporation date
September 2003
age
21
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2022
previous names
N/A
accountant
-
auditor
-
address
5 tabley court victoria street, altrincham, cheshire, WA14 1EZ
Bank
-
Legal Advisor
-
canton express limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to canton express limited.
canton express limited Companies House Filings - See Documents
date | description | view/download |
---|