alaris corporate finance limited

Live MatureMicroDeclining

alaris corporate finance limited Company Information

Share ALARIS CORPORATE FINANCE LIMITED

Company Number

04908023

Shareholders

nicholas henry stone

howard darryl leigh

View All

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

21 earlsthorpe road, london, SE26 4PD

alaris corporate finance limited Estimated Valuation

£136.7k

Pomanda estimates the enterprise value of ALARIS CORPORATE FINANCE LIMITED at £136.7k based on a Turnover of £162.2k and 0.84x industry multiple (adjusted for size and gross margin).

alaris corporate finance limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ALARIS CORPORATE FINANCE LIMITED at £0 based on an EBITDA of £-39.8k and a 2.91x industry multiple (adjusted for size and gross margin).

alaris corporate finance limited Estimated Valuation

£444.9k

Pomanda estimates the enterprise value of ALARIS CORPORATE FINANCE LIMITED at £444.9k based on Net Assets of £331.8k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alaris Corporate Finance Limited Overview

Alaris Corporate Finance Limited is a live company located in london, SE26 4PD with a Companies House number of 04908023. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in September 2003, it's largest shareholder is nicholas henry stone with a 93.4% stake. Alaris Corporate Finance Limited is a mature, micro sized company, Pomanda has estimated its turnover at £162.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alaris Corporate Finance Limited Health Check

Pomanda's financial health check has awarded Alaris Corporate Finance Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £162.2k, make it smaller than the average company (£4.7m)

£162.2k - Alaris Corporate Finance Limited

£4.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -29%, show it is growing at a slower rate (3.8%)

-29% - Alaris Corporate Finance Limited

3.8% - Industry AVG

production

Production

with a gross margin of 16%, this company has a higher cost of product (56.9%)

16% - Alaris Corporate Finance Limited

56.9% - Industry AVG

profitability

Profitability

an operating margin of -24.5% make it less profitable than the average company (10%)

-24.5% - Alaris Corporate Finance Limited

10% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (13)

2 - Alaris Corporate Finance Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £77.4k, the company has an equivalent pay structure (£77.4k)

£77.4k - Alaris Corporate Finance Limited

£77.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £81.1k, this is less efficient (£205.6k)

£81.1k - Alaris Corporate Finance Limited

£205.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Alaris Corporate Finance Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 36 days, this is quicker than average (48 days)

36 days - Alaris Corporate Finance Limited

48 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Alaris Corporate Finance Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1332 weeks, this is more cash available to meet short term requirements (30 weeks)

1332 weeks - Alaris Corporate Finance Limited

30 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.9%, this is a lower level of debt than the average (68.9%)

3.9% - Alaris Corporate Finance Limited

68.9% - Industry AVG

ALARIS CORPORATE FINANCE LIMITED financials

EXPORTms excel logo

Alaris Corporate Finance Limited's latest turnover from September 2023 is estimated at £162.2 thousand and the company has net assets of £331.8 thousand. According to their latest financial statements, Alaris Corporate Finance Limited has 2 employees and maintains cash reserves of £345.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover162,177191,800180,692444,494567,437595,660842,500344,162230,898223,05691,75726,01437,658223,0870
Other Income Or Grants000000000000000
Cost Of Sales136,190159,187149,563358,560464,786470,371662,296239,682161,397163,10466,06018,86328,141168,0560
Gross Profit25,98732,61331,12985,934102,651125,289180,204104,48169,50259,95225,6977,1519,51755,0310
Admin Expenses65,741-234,98165,14199,624131,109155,10930,37656,11344,41836,949-11,39619,99641,559-3,902-6,207
Operating Profit-39,754267,594-34,012-13,690-28,458-29,820149,82848,36825,08423,00337,093-12,845-32,04258,9336,207
Interest Payable000000000000000
Interest Receivable24,0607,82762000000053145410584265
Pre-Tax Profit-15,694275,421-33,950-13,690-28,458-29,820149,82848,36825,08423,00337,147-12,700-31,63259,5176,472
Tax0-52,3300000-28,467-9,673-5,017-4,831-8,54400-16,665-1,812
Profit After Tax-15,694223,091-33,950-13,690-28,458-29,820121,36138,69420,06718,17228,603-12,700-31,63242,8524,660
Dividends Paid000000000000000
Retained Profit-15,694223,091-33,950-13,690-28,458-29,820121,36138,69420,06718,17228,603-12,700-31,63242,8524,660
Employee Costs154,724147,622139,622208,195139,341133,591127,96862,67159,00659,05559,21556,32856,88755,5340
Number Of Employees222322211111110
EBITDA*-39,754267,594-34,012-13,690-28,458-29,820149,82848,36825,08423,00337,093-9,999-29,27660,8709,571

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets000000000002,3613,5963,0092,635
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000002,3613,5963,0092,635
Stock & work in progress000000000000000
Trade Debtors000158,109200,629210,172296,411139,03596,95987,41636,1447,56212,28673,90636,939
Group Debtors000000000000000
Misc Debtors000000000000000
Cash345,230571,340124,3590000000021,32236,681127,385106,041
misc current assets00000000001070000
total current assets345,230571,340124,359158,109200,629210,172296,411139,03596,95987,41636,25128,88448,967201,291142,980
total assets345,230571,340124,359158,109200,629210,172296,411139,03596,95987,41636,25131,24552,563204,300145,615
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 13,474223,8900011,4689,91549,42130,31916,93722,4614,46827,86536,470156,588140,755
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities13,474223,8900011,4689,91549,42130,31916,93722,4614,46827,86536,470156,588140,755
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000017,362016,913010,00015,00000000
other liabilities000000000000000
provisions0000000000001300
total long term liabilities000017,362016,913010,00015,000001300
total liabilities13,474223,8900028,8309,91566,33430,31926,93737,4614,46827,86536,483156,588140,755
net assets331,756347,450124,359158,109171,799200,257230,077108,71670,02249,95531,7833,38016,08047,7124,860
total shareholders funds331,756347,450124,359158,109171,799200,257230,077108,71670,02249,95531,7833,38016,08047,7124,860
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-39,754267,594-34,012-13,690-28,458-29,820149,82848,36825,08423,00337,093-12,845-32,04258,9336,207
Depreciation000000000002,8462,7661,9373,364
Amortisation000000000000000
Tax0-52,3300000-28,467-9,673-5,017-4,831-8,54400-16,665-1,812
Stock000000000000000
Debtors00-158,109-42,520-9,543-86,239157,37642,0769,54351,27228,582-4,724-61,62036,96736,939
Creditors-210,416223,8900-11,4681,553-39,50619,10213,382-5,52417,993-23,397-8,605-120,11815,833140,755
Accruals and Deferred Income000-17,36217,362-16,91316,913-10,000-5,00015,00000000
Deferred Taxes & Provisions00000000000-131300
Cash flow from operations-250,170439,154124,097000010-107-23,430-13,893-87,76123,071111,575
Investing Activities
capital expenditure00000000002,361-1,611-3,353-2,311-5,999
Change in Investments000000000000000
cash flow from investments00000000002,361-1,611-3,353-2,311-5,999
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue002000000000-200000200
interest24,0607,82762000000053145410584265
cash flow from financing24,0607,8272620000000-147145410584465
cash and cash equivalents
cash-226,110446,981124,3590000000-21,322-15,359-90,70421,344106,041
overdraft000000000000000
change in cash-226,110446,981124,3590000000-21,322-15,359-90,70421,344106,041

alaris corporate finance limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alaris corporate finance limited. Get real-time insights into alaris corporate finance limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alaris Corporate Finance Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alaris corporate finance limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in SE26 area or any other competitors across 12 key performance metrics.

alaris corporate finance limited Ownership

ALARIS CORPORATE FINANCE LIMITED group structure

Alaris Corporate Finance Limited has no subsidiary companies.

Ultimate parent company

ALARIS CORPORATE FINANCE LIMITED

04908023

ALARIS CORPORATE FINANCE LIMITED Shareholders

nicholas henry stone 93.36%
howard darryl leigh 3.32%
hugo haddon-grant 3.32%

alaris corporate finance limited directors

Alaris Corporate Finance Limited currently has 1 director, Mr Nicholas Stone serving since Oct 2003.

officercountryagestartendrole
Mr Nicholas StoneEngland58 years Oct 2003- Director

P&L

September 2023

turnover

162.2k

-15%

operating profit

-39.8k

0%

gross margin

16.1%

-5.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

331.8k

-0.05%

total assets

345.2k

-0.4%

cash

345.2k

-0.4%

net assets

Total assets minus all liabilities

alaris corporate finance limited company details

company number

04908023

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

September 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

September 2023

previous names

alaris capital limited (August 2017)

axiom corporate finance limited (November 2003)

accountant

GIBSONS FINANCIAL LIMITED

auditor

-

address

21 earlsthorpe road, london, SE26 4PD

Bank

-

Legal Advisor

-

alaris corporate finance limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to alaris corporate finance limited. Currently there are 0 open charges and 1 have been satisfied in the past.

alaris corporate finance limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALARIS CORPORATE FINANCE LIMITED. This can take several minutes, an email will notify you when this has completed.

alaris corporate finance limited Companies House Filings - See Documents

datedescriptionview/download