ryeford specialist services limited

ryeford specialist services limited Company Information

Share RYEFORD SPECIALIST SERVICES LIMITED
Live 
MatureSmallDeclining

Company Number

04909043

Industry

Other business support service activities n.e.c.

 

Shareholders

mr nathan thomas dangerfield

mrs lisa jane dangerfield

Group Structure

View All

Contact

Registered Address

701 stonehouse park, sperry way, stonehouse, gloucestershire, GL10 3UT

ryeford specialist services limited Estimated Valuation

£939.4k

Pomanda estimates the enterprise value of RYEFORD SPECIALIST SERVICES LIMITED at £939.4k based on a Turnover of £1.7m and 0.56x industry multiple (adjusted for size and gross margin).

ryeford specialist services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RYEFORD SPECIALIST SERVICES LIMITED at £0 based on an EBITDA of £-64.9k and a 3.97x industry multiple (adjusted for size and gross margin).

ryeford specialist services limited Estimated Valuation

£5.3m

Pomanda estimates the enterprise value of RYEFORD SPECIALIST SERVICES LIMITED at £5.3m based on Net Assets of £2.2m and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ryeford Specialist Services Limited Overview

Ryeford Specialist Services Limited is a live company located in stonehouse, GL10 3UT with a Companies House number of 04909043. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2003, it's largest shareholder is mr nathan thomas dangerfield with a 50% stake. Ryeford Specialist Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ryeford Specialist Services Limited Health Check

Pomanda's financial health check has awarded Ryeford Specialist Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £1.7m, make it smaller than the average company (£4.8m)

£1.7m - Ryeford Specialist Services Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (6.7%)

-4% - Ryeford Specialist Services Limited

6.7% - Industry AVG

production

Production

with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)

38.2% - Ryeford Specialist Services Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of -3.9% make it less profitable than the average company (5.7%)

-3.9% - Ryeford Specialist Services Limited

5.7% - Industry AVG

employees

Employees

with 12 employees, this is below the industry average (27)

12 - Ryeford Specialist Services Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £54k, the company has an equivalent pay structure (£54k)

£54k - Ryeford Specialist Services Limited

£54k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £140.1k, this is less efficient (£171.5k)

£140.1k - Ryeford Specialist Services Limited

£171.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 27 days, this is earlier than average (41 days)

27 days - Ryeford Specialist Services Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 20 days, this is quicker than average (32 days)

20 days - Ryeford Specialist Services Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 401 days, this is more than average (33 days)

401 days - Ryeford Specialist Services Limited

33 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 72 weeks, this is more cash available to meet short term requirements (22 weeks)

72 weeks - Ryeford Specialist Services Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.8%, this is a lower level of debt than the average (62.4%)

6.8% - Ryeford Specialist Services Limited

62.4% - Industry AVG

RYEFORD SPECIALIST SERVICES LIMITED financials

EXPORTms excel logo

Ryeford Specialist Services Limited's latest turnover from December 2023 is estimated at £1.7 million and the company has net assets of £2.2 million. According to their latest financial statements, Ryeford Specialist Services Limited has 12 employees and maintains cash reserves of £213.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,680,7501,923,6751,707,6581,880,0192,103,2662,421,4983,569,2662,237,8742,077,8104,887,2692,942,1911,859,6672,561,0332,959,4580
Other Income Or Grants000000000000000
Cost Of Sales1,039,0501,185,4031,069,0251,181,7491,315,2001,520,1482,226,3371,386,7351,321,0853,152,5581,913,3171,190,4711,604,2481,809,8320
Gross Profit641,700738,271638,633698,270788,066901,3501,342,928851,139756,7251,734,7111,028,875669,196956,7851,149,6260
Admin Expenses706,626813,295684,470802,778901,009772,3361,136,872739,333303,9441,054,898819,304658,100680,487777,525-1,011,239
Operating Profit-64,926-75,024-45,837-104,508-112,943129,014206,056111,806452,781679,813209,57111,096276,298372,1011,011,239
Interest Payable09,71624,82917,99400000000000
Interest Receivable15,55215,4121,3563482,2294,5113,5841,8842,5917514016716641,233988
Pre-Tax Profit-49,374-69,328-69,310-122,154-110,714133,525209,641113,690455,373680,563209,97111,767276,962373,3351,012,226
Tax00000-25,370-39,832-22,738-91,074-142,918-48,293-2,824-72,010-104,534-283,423
Profit After Tax-49,374-69,328-69,310-122,154-110,714108,155169,80990,952364,298537,645161,6788,943204,952268,801728,803
Dividends Paid000000000000000
Retained Profit-49,374-69,328-69,310-122,154-110,714108,155169,80990,952364,298537,645161,6788,943204,952268,801728,803
Employee Costs647,445667,602586,338557,143781,488841,684713,685924,025582,9361,371,356821,150520,779712,588846,2790
Number Of Employees12131212171917221433201318220
EBITDA*-64,890-45,125-45,786-49,738-41,329227,092272,993185,720551,932774,683288,59576,471342,787430,2991,045,709

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets93,565117,146149,726201,657258,171346,081204,970227,604304,178993,666947,666922,166942,145926,71488,493
Intangible Assets000000000005,00011,00017,00023,000
Investments & Other100100100506,750530,250530,250470,598470,598470,598465,848465,848465,848465,898456,605550
Debtors (Due After 1 year)000000000000000
Total Fixed Assets93,665117,246149,826708,407788,421876,331675,568698,202774,7761,459,5141,413,5141,393,0141,419,0431,400,319112,043
Stock & work in progress1,141,687786,979874,2691,285,3701,698,0941,387,4231,022,543884,263752,413701,180406,813340,242439,992312,254283,452
Trade Debtors127,843264,956233,045164,92064,505196,639592,915240,016271,214465,884401,237232,318277,436375,397120,306
Group Debtors000000000000000
Misc Debtors810,190855,880963,701461,026466,64422,02923,93028,72716,785000000
Cash213,201379,253501,426583,764113,145481,167721,711712,075795,399241,12559,119101,107167,42198,257395,062
misc current assets000000000000000
total current assets2,292,9212,287,0682,572,4412,495,0802,342,3882,087,2582,361,0991,865,0811,835,8111,408,189867,169673,667884,849785,908798,820
total assets2,386,5862,404,3142,722,2673,203,4873,130,8092,963,5893,036,6672,563,2832,610,5872,867,7032,280,6832,066,6812,303,8922,186,227910,863
Bank overdraft0045,23644,89400000000000
Bank loan000000000000000
Trade Creditors 57,86465,66945,93475,408108,174129,584304,50053,06698,019877,242313,413230,800436,052515,953171,462
Group/Directors Accounts18,78412,5022,65519,95800000000000
other short term finances000339,97700000000000
hp & lease commitments000000000000000
other current liabilities75,34141,760111,05076,447112,71184,453162,973107,777139,584000000
total current liabilities151,989119,931204,875556,684220,885214,037467,473160,843237,603877,242313,413230,800436,052515,953171,462
loans00159,317205,10600000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000316,37500000535,173578,476615,025650,4630
provisions10,44110,85315,21729,52959,22756,19832,31335,36896,86478,63957,92044,90649,25921,2079,598
total long term liabilities10,44110,853174,534234,635375,60256,19832,31335,36896,86478,639593,093623,382664,284671,6709,598
total liabilities162,430130,784379,409791,319596,487270,235499,786196,211334,467955,881906,506854,1821,100,3361,187,623181,060
net assets2,224,1562,273,5302,342,8582,412,1682,534,3222,693,3542,536,8812,367,0722,276,1201,911,8221,374,1771,212,4991,203,556998,604729,803
total shareholders funds2,224,1562,273,5302,342,8582,412,1682,534,3222,693,3542,536,8812,367,0722,276,1201,911,8221,374,1771,212,4991,203,556998,604729,803
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-64,926-75,024-45,837-104,508-112,943129,014206,056111,806452,781679,813209,57111,096276,298372,1011,011,239
Depreciation3629,8995154,77071,61498,07866,93773,91499,15194,87074,02459,37560,48952,19828,470
Amortisation00000000005,0006,0006,0006,0006,000
Tax00000-25,370-39,832-22,738-91,074-142,918-48,293-2,824-72,010-104,534-283,423
Stock354,708-87,290-411,101-412,724310,671364,880138,280131,85051,233294,36766,571-99,750127,73828,802283,452
Debtors-182,803-75,910570,80094,797312,481-398,177348,102-19,256-177,88564,647168,919-45,118-97,961255,091120,306
Creditors-7,80519,735-29,474-32,766-21,410-174,916251,434-44,953-779,223563,82982,613-205,252-79,901344,491171,462
Accruals and Deferred Income33,581-69,29034,603-36,26428,258-78,52055,196-31,807139,584000000
Deferred Taxes & Provisions-412-4,364-14,312-29,6983,02923,885-3,055-61,49618,22520,71913,014-4,35328,05211,6099,598
Cash flow from operations-211,43164,156-214,668169,461-654,6045,46850,354-87,868-33,904857,299100,4398,910189,151397,972539,588
Investing Activities
capital expenditure23,5452,68151,8801,74416,296-239,189-44,3032,660590,337-140,870-99,524-39,396-75,920-890,419-145,963
Change in Investments00-506,650-23,500059,652004,75000-509,293456,055550
cash flow from investments23,5452,681558,53025,24416,296-298,841-44,3032,660585,587-140,870-99,524-39,346-85,213-1,346,474-146,513
Financing Activities
Bank loans000000000000000
Group/Directors Accounts6,2829,847-17,30319,95800000000000
Other Short Term Loans 00-339,977339,97700000000000
Long term loans0-159,317-45,789205,10600000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000-316,375316,3750000-535,173-43,303-36,549-35,438650,4630
share issue0000-48,31848,318000000001,000
interest15,5525,696-23,473-17,6462,2294,5113,5841,8842,5917514016716641,233988
cash flow from financing21,834-143,774-426,542231,020270,28652,8293,5841,8842,591-534,422-42,902-35,878-34,774651,6961,988
cash and cash equivalents
cash-166,052-122,173-82,338470,619-368,022-240,5449,636-83,324554,274182,006-41,988-66,31469,164-296,805395,062
overdraft0-45,23634244,89400000000000
change in cash-166,052-76,937-82,680425,725-368,022-240,5449,636-83,324554,274182,006-41,988-66,31469,164-296,805395,062

ryeford specialist services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ryeford specialist services limited. Get real-time insights into ryeford specialist services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ryeford Specialist Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ryeford specialist services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in GL10 area or any other competitors across 12 key performance metrics.

ryeford specialist services limited Ownership

RYEFORD SPECIALIST SERVICES LIMITED group structure

Ryeford Specialist Services Limited has 3 subsidiary companies.

Ultimate parent company

RYEFORD SPECIALIST SERVICES LIMITED

04909043

3 subsidiaries

RYEFORD SPECIALIST SERVICES LIMITED Shareholders

mr nathan thomas dangerfield 50%
mrs lisa jane dangerfield 50%

ryeford specialist services limited directors

Ryeford Specialist Services Limited currently has 2 directors. The longest serving directors include Ms Lisa Dangerfield (Sep 2003) and Mr Nathan Dangerfield (Sep 2003).

officercountryagestartendrole
Ms Lisa DangerfieldUnited Kingdom54 years Sep 2003- Director
Mr Nathan DangerfieldUnited Kingdom55 years Sep 2003- Director

P&L

December 2023

turnover

1.7m

-13%

operating profit

-64.9k

0%

gross margin

38.2%

-0.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.2m

-0.02%

total assets

2.4m

-0.01%

cash

213.2k

-0.44%

net assets

Total assets minus all liabilities

ryeford specialist services limited company details

company number

04909043

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

GCSD ACCOUNTANTS LIMITED

auditor

-

address

701 stonehouse park, sperry way, stonehouse, gloucestershire, GL10 3UT

Bank

-

Legal Advisor

-

ryeford specialist services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to ryeford specialist services limited. Currently there are 0 open charges and 6 have been satisfied in the past.

ryeford specialist services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RYEFORD SPECIALIST SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

ryeford specialist services limited Companies House Filings - See Documents

datedescriptionview/download