healthfresh properties limited

3.5

healthfresh properties limited Company Information

Share HEALTHFRESH PROPERTIES LIMITED
Live 
MatureSmallRapid

Company Number

04911359

Registered Address

pegasus house pegasus road, elsham wolds industrial estate, brigg, north lincolnshire, DN20 0SQ

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

01652686900

Next Accounts Due

April 2025

Group Structure

View All

Directors

Richard Arundel20 Years

Bruce Kerr20 Years

View All

Shareholders

richard david arundel 50%

bruce william kerr 50%

healthfresh properties limited Estimated Valuation

£7.2m

Pomanda estimates the enterprise value of HEALTHFRESH PROPERTIES LIMITED at £7.2m based on a Turnover of £2.2m and 3.35x industry multiple (adjusted for size and gross margin).

healthfresh properties limited Estimated Valuation

£757.6k

Pomanda estimates the enterprise value of HEALTHFRESH PROPERTIES LIMITED at £757.6k based on an EBITDA of £103.3k and a 7.34x industry multiple (adjusted for size and gross margin).

healthfresh properties limited Estimated Valuation

£328.2k

Pomanda estimates the enterprise value of HEALTHFRESH PROPERTIES LIMITED at £328.2k based on Net Assets of £204.9k and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Healthfresh Properties Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Healthfresh Properties Limited Overview

Healthfresh Properties Limited is a live company located in brigg, DN20 0SQ with a Companies House number of 04911359. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2003, it's largest shareholder is richard david arundel with a 50% stake. Healthfresh Properties Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Healthfresh Properties Limited Health Check

Pomanda's financial health check has awarded Healthfresh Properties Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £2.2m, make it larger than the average company (£860.2k)

£2.2m - Healthfresh Properties Limited

£860.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (2.3%)

38% - Healthfresh Properties Limited

2.3% - Industry AVG

production

Production

with a gross margin of 72.1%, this company has a comparable cost of product (72.1%)

72.1% - Healthfresh Properties Limited

72.1% - Industry AVG

profitability

Profitability

an operating margin of 4.1% make it less profitable than the average company (25.4%)

4.1% - Healthfresh Properties Limited

25.4% - Industry AVG

employees

Employees

with 12 employees, this is above the industry average (4)

12 - Healthfresh Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.5k, the company has an equivalent pay structure (£31.5k)

£31.5k - Healthfresh Properties Limited

£31.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £180k, this is equally as efficient (£184.5k)

£180k - Healthfresh Properties Limited

£184.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is near the average (32 days)

34 days - Healthfresh Properties Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 386 days, this is slower than average (35 days)

386 days - Healthfresh Properties Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Healthfresh Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - Healthfresh Properties Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88.4%, this is a higher level of debt than the average (68%)

88.4% - Healthfresh Properties Limited

68% - Industry AVG

healthfresh properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for healthfresh properties limited. Get real-time insights into healthfresh properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Healthfresh Properties Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for healthfresh properties limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

healthfresh properties limited Ownership

HEALTHFRESH PROPERTIES LIMITED group structure

Healthfresh Properties Limited has 1 subsidiary company.

Ultimate parent company

HEALTHFRESH PROPERTIES LIMITED

04911359

1 subsidiary

HEALTHFRESH PROPERTIES LIMITED Shareholders

richard david arundel 50%
bruce william kerr 50%

healthfresh properties limited directors

Healthfresh Properties Limited currently has 3 directors. The longest serving directors include Mr Richard Arundel (Oct 2003) and Mr Bruce Kerr (Oct 2003).

officercountryagestartendrole
Mr Richard ArundelEngland54 years Oct 2003- Director
Mr Bruce KerrEngland54 years Oct 2003- Director
Ms Rebecca CrateEngland36 years Jul 2023- Director

HEALTHFRESH PROPERTIES LIMITED financials

EXPORTms excel logo

Healthfresh Properties Limited's latest turnover from July 2023 is estimated at £2.2 million and the company has net assets of £204.9 thousand. According to their latest financial statements, we estimate that Healthfresh Properties Limited has 12 employees and maintains cash reserves of £914 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover2,159,7131,669,320969,691813,9401,660,277539,370653,725545,5591,042,2375,137,8602,062,3722,380,4391,027,922943,113
Other Income Or Grants00000000000000
Cost Of Sales603,113477,656288,339227,961495,270142,626167,207142,771346,2421,805,317696,620769,377343,198292,407
Gross Profit1,556,6001,191,664681,352585,9791,165,008396,744486,518402,787695,9953,332,5431,365,7511,611,062684,724650,706
Admin Expenses1,467,8861,126,683640,887313,6261,150,219379,985469,151389,229858,4663,296,9221,005,0811,368,723678,5461,610,057
Operating Profit88,71464,98140,465272,35314,78916,75917,36713,558-162,47135,621360,670242,3396,178-959,351
Interest Payable36,02726,22512,5654,1659,39913,57717,39411,6865,33110,02114,56418,95823,36312,775
Interest Receivable6224235974267420415925143931
Pre-Tax Profit52,74938,78027,902268,1905,4493,25701,946-167,59825,759346,131223,396-17,146-972,095
Tax-13,187-7,368-5,301-50,956-1,035-6190-3890-5,409-79,610-53,61500
Profit After Tax39,56231,41222,601217,2344,4142,63801,557-167,59820,350266,521169,781-17,146-972,095
Dividends Paid00000000000000
Retained Profit39,56231,41222,601217,2344,4142,63801,557-167,59820,350266,521169,781-17,146-972,095
Employee Costs377,657328,508221,566165,951312,105108,482153,538104,825183,750776,044312,000386,620163,461168,803
Number Of Employees12118611464731131677
EBITDA*103,25880,63252,872286,41415,33816,94817,61313,892-142,98469,044388,497280,82961,916-892,907

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets1,445,0021,395,4241,411,0751,048,1350549738984976,3181,018,925957,480985,3071,147,7631,203,500
Intangible Assets0000000000533533533533
Investments & Other100100100100975,100975,050975,050975,0505000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets1,445,1021,395,5241,411,1751,048,235975,100975,599975,788976,034976,3681,018,925958,013985,8401,148,2961,204,033
Stock & work in progress00000000029,3670000
Trade Debtors201,825158,31081,04334,831016,50041,25041,55833,231474,915161,513190,02430,85930,507
Group Debtors00000000000000
Misc Debtors112,16798,364104,870109,65919,13919,33020,79122,641000000
Cash9141,5852,3171,9213,48212,27517,3983,77625,65456,0547,4272,5213,21612,483
misc current assets00000000000000
total current assets314,906258,259188,230146,41122,62148,10579,43967,97558,885560,336168,940192,54534,07542,990
total assets1,760,0081,653,7831,599,4051,194,646997,7211,023,7041,055,2271,044,0091,035,2531,579,2611,126,9531,178,3851,182,3711,247,023
Bank overdraft0000069,316067,888000000
Bank loan34,00633,72135,89232,48971,343069,3160000000
Trade Creditors 638,692583,320528,654521,688536,222506,420421,693205,146826,2801,209,121703,622946,866965,780936,998
Group/Directors Accounts000065,29765,29765,29765,297000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities605,388596,712592,894564,693401,573392,632443,200563,678000000
total current liabilities1,278,0861,213,7531,157,4401,118,8701,074,4351,033,665999,506902,009826,2801,209,121703,622946,866965,780936,998
loans277,071310,241343,588032,733105,084174,023245,37446,293117,750190,577257,532325,783393,077
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000267,584263,632256,240255,888252,032248,320
provisions000028,53430,82733,02338,9634200000
total long term liabilities277,071310,241343,588061,267135,911207,046284,337313,919381,382446,817513,420577,815641,397
total liabilities1,555,1571,523,9941,501,0281,118,8701,135,7021,169,5761,206,5521,186,3461,140,1991,590,5031,150,4391,460,2861,543,5951,578,395
net assets204,851129,78998,37775,776-137,981-145,872-151,325-142,337-104,946-11,242-23,486-281,901-361,224-331,372
total shareholders funds204,851129,78998,37775,776-137,981-145,872-151,325-142,337-104,946-11,242-23,486-281,901-361,224-331,372
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit88,71464,98140,465272,35314,78916,75917,36713,558-162,47135,621360,670242,3396,178-959,351
Depreciation14,54415,65112,40714,06154918924633419,48733,42327,82738,49055,73866,444
Amortisation00000000000000
Tax-13,187-7,368-5,301-50,956-1,035-6190-3890-5,409-79,610-53,61500
Stock00000000-29,36729,3670000
Debtors57,31870,76141,423125,351-16,691-26,211-2,15830,968-441,684313,402-28,511159,16535230,507
Creditors55,37254,6666,966-14,53429,80284,727216,547-621,134-382,841505,499-243,244-18,91428,782936,998
Accruals and Deferred Income8,6763,81828,201163,1208,941-50,568-120,478563,678000000
Deferred Taxes & Provisions000-28,534-2,293-2,196-5,94038,9214200000
Cash flow from operations96,80160,98741,315230,15967,44474,503109,900-36,000-54,732226,36594,15449,13590,34613,584
Investing Activities
capital expenditure-64,1220-375,347-1,062,196000975,00023,120-94,3350123,966-1-1,270,477
Change in Investments000-975,0005000975,0005000000
cash flow from investments-64,1220-375,347-87,196-5000023,070-94,3350123,966-1-1,270,477
Financing Activities
Bank loans285-2,1713,403-38,85471,343-69,31669,3160000000
Group/Directors Accounts000-65,29700065,297000000
Other Short Term Loans 00000000000000
Long term loans-33,170-33,347343,588-32,733-72,351-68,939-71,351199,081-71,457-72,827-66,955-68,251-67,294393,077
Hire Purchase and Lease Commitments00000000000000
other long term liabilities0000000-267,5843,9527,3923523,8563,712248,320
share issue35,50000-3,4773,4772,815-8,988-38,94873,894-8,106-8,106-90,458-12,706640,723
interest-35,965-26,201-12,563-4,162-9,340-13,503-17,368-11,612-5,127-9,862-14,539-18,944-23,324-12,744
cash flow from financing-33,350-61,719334,428-144,523-6,871-148,943-28,391-53,7661,262-83,403-89,248-173,797-99,6121,269,376
cash and cash equivalents
cash-671-732396-1,561-8,793-5,12313,622-21,878-30,40048,6274,906-695-9,26712,483
overdraft0000-69,31669,316-67,88867,888000000
change in cash-671-732396-1,56160,523-74,43981,510-89,766-30,40048,6274,906-695-9,26712,483

P&L

July 2023

turnover

2.2m

+29%

operating profit

88.7k

0%

gross margin

72.1%

+0.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

204.9k

+0.58%

total assets

1.8m

+0.06%

cash

914

-0.42%

net assets

Total assets minus all liabilities

healthfresh properties limited company details

company number

04911359

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 2003

age

21

accounts

Total Exemption Full

ultimate parent company

None

previous names

healthfresh foods limited (November 2014)

eastgold limited (October 2003)

incorporated

UK

address

pegasus house pegasus road, elsham wolds industrial estate, brigg, north lincolnshire, DN20 0SQ

last accounts submitted

July 2023

healthfresh properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to healthfresh properties limited. Currently there are 5 open charges and 2 have been satisfied in the past.

charges

healthfresh properties limited Companies House Filings - See Documents

datedescriptionview/download