the mortgage corner (cheshire) ltd

Live MatureMicroDeclining

the mortgage corner (cheshire) ltd Company Information

Share THE MORTGAGE CORNER (CHESHIRE) LTD

Company Number

04912909

Shareholders

craig andrews

julie andrews

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

20 high street, congleton, cheshire, CW12 1BD

the mortgage corner (cheshire) ltd Estimated Valuation

£263.9k

Pomanda estimates the enterprise value of THE MORTGAGE CORNER (CHESHIRE) LTD at £263.9k based on a Turnover of £341.6k and 0.77x industry multiple (adjusted for size and gross margin).

the mortgage corner (cheshire) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of THE MORTGAGE CORNER (CHESHIRE) LTD at £0 based on an EBITDA of £0 and a 2.67x industry multiple (adjusted for size and gross margin).

the mortgage corner (cheshire) ltd Estimated Valuation

£88.1k

Pomanda estimates the enterprise value of THE MORTGAGE CORNER (CHESHIRE) LTD at £88.1k based on Net Assets of £67.5k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Mortgage Corner (cheshire) Ltd Overview

The Mortgage Corner (cheshire) Ltd is a live company located in cheshire, CW12 1BD with a Companies House number of 04912909. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in September 2003, it's largest shareholder is craig andrews with a 51% stake. The Mortgage Corner (cheshire) Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £341.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Mortgage Corner (cheshire) Ltd Health Check

Pomanda's financial health check has awarded The Mortgage Corner (Cheshire) Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £341.6k, make it smaller than the average company (£5.6m)

£341.6k - The Mortgage Corner (cheshire) Ltd

£5.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (5%)

-11% - The Mortgage Corner (cheshire) Ltd

5% - Industry AVG

production

Production

with a gross margin of 13.6%, this company has a higher cost of product (54.1%)

13.6% - The Mortgage Corner (cheshire) Ltd

54.1% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - The Mortgage Corner (cheshire) Ltd

- - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (14)

4 - The Mortgage Corner (cheshire) Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £82.7k, the company has an equivalent pay structure (£82.7k)

£82.7k - The Mortgage Corner (cheshire) Ltd

£82.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £85.4k, this is less efficient (£223.3k)

£85.4k - The Mortgage Corner (cheshire) Ltd

£223.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 90 days, this is later than average (33 days)

90 days - The Mortgage Corner (cheshire) Ltd

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 79 days, this is slower than average (46 days)

79 days - The Mortgage Corner (cheshire) Ltd

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Mortgage Corner (cheshire) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The Mortgage Corner (cheshire) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48.8%, this is a lower level of debt than the average (71.4%)

48.8% - The Mortgage Corner (cheshire) Ltd

71.4% - Industry AVG

THE MORTGAGE CORNER (CHESHIRE) LTD financials

EXPORTms excel logo

The Mortgage Corner (Cheshire) Ltd's latest turnover from December 2023 is estimated at £341.6 thousand and the company has net assets of £67.5 thousand. According to their latest financial statements, The Mortgage Corner (Cheshire) Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover341,567417,901507,961477,123386,101302,296278,52462719,6469,36220,5306,74728,3005,064
Other Income Or Grants
Cost Of Sales294,991352,348425,518395,552320,774250,221225,45447513,5946,73714,9424,97321,3913,907
Gross Profit46,57665,55382,44381,57165,32752,07653,0701526,0532,6265,5881,7756,9091,157
Admin Expenses46,576118,22486,80673,51965,32750,41283,831-28,375-5,0805,620-38,606-32,6817,0311,295-78,495
Operating Profit-52,671-4,3638,0521,664-30,76128,52711,133-2,99444,19434,456-122-13878,495
Interest Payable
Interest Receivable33329549647439320812213865
Pre-Tax Profit-52,671-4,3638,0521,664-30,42828,82111,629-2,52044,58734,66378,560
Tax-1,530-316-5,764-2,326-10,255-8,319-21,997
Profit After Tax-52,671-4,3636,5221,348-30,42823,0579,303-2,52034,33226,34456,563
Dividends Paid
Retained Profit-52,671-4,3636,5221,348-30,42823,0579,303-2,52034,33226,34456,563
Employee Costs330,748475,770463,33374,663368,74472,32268,77066,14564,14161,74762,95660,02960,62259,352
Number Of Employees46615111111111
EBITDA*-52,671-4,3638,0521,664-30,76128,52712,366-1,91945,38834,456895-13878,495

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets46,78247,01648,24049,60049,60048,49248,49212,51011,1039,67610,7519,7519,1579,9699,969
Intangible Assets36,00036,00036,00036,00036,00036,00036,00036,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets46,78247,01648,24049,60049,60048,49248,49248,51047,10345,67646,75145,75145,15745,96945,969
Stock & work in progress
Trade Debtors85,02079,636155,058161,192104,316105,59397,2071,4976,21618710,4339488,464
Group Debtors
Misc Debtors
Cash133,101102,52395,68193,74463,57219,48129,33225,864
misc current assets
total current assets85,02079,636155,058161,192104,316105,59397,207133,101102,52397,17899,96063,75929,91429,426114,328
total assets131,802126,652203,298210,792153,916154,085145,699181,611149,626142,854146,711109,51075,07175,395160,297
Bank overdraft
Bank loan
Trade Creditors 64,31559,16583,14086,27135,91736,08629,04865025,50428,03529,37226,50318,40818,732103,634
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities33,782
total current liabilities64,31559,16583,14086,27135,91736,08629,04834,43225,50428,03529,37226,50318,40818,732103,634
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities64,31559,16583,14086,27135,91736,08629,04834,43225,50428,03529,37226,50318,40818,732103,634
net assets67,48767,487120,158124,521117,999117,999116,651147,179124,122114,819117,33983,00756,66356,66356,663
total shareholders funds67,48767,487120,158124,521117,999117,999116,651147,179124,122114,819117,33983,00756,66356,66356,663
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-52,671-4,3638,0521,664-30,76128,52711,133-2,99444,19434,456-122-13878,495
Depreciation1,2331,0751,1941,017
Amortisation
Tax-1,530-316-5,764-2,326-10,255-8,319-21,997
Stock
Debtors5,384-75,422-6,13456,876-1,2778,38697,207-1,497-4,7196,029-10,24610,339-88,37088,464
Creditors5,150-23,975-3,13150,354-1697,03828,398-24,854-2,531-1,3372,8698,095-324-84,902103,634
Accruals and Deferred Income-33,78233,782
Deferred Taxes & Provisions
Cash flow from operations-234-1,224-1,3601,108-133,35231,6919,0061,46331,97344,478-9,7683,33071,668
Investing Activities
capital expenditure2341,2241,360-1,10818-1,407-2,660-2,194-594-205-45,969
Change in Investments
cash flow from investments2341,2241,360-1,10818-1,407-2,660-2,194-594-205-45,969
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest33329549647439320812213865
cash flow from financing233295496474393208122138165
cash and cash equivalents
cash-133,10130,5786,8421,93730,17244,091-9,8513,46825,864
overdraft
change in cash-133,10130,5786,8421,93730,17244,091-9,8513,46825,864

the mortgage corner (cheshire) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the mortgage corner (cheshire) ltd. Get real-time insights into the mortgage corner (cheshire) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Mortgage Corner (cheshire) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the mortgage corner (cheshire) ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in CW12 area or any other competitors across 12 key performance metrics.

the mortgage corner (cheshire) ltd Ownership

THE MORTGAGE CORNER (CHESHIRE) LTD group structure

The Mortgage Corner (Cheshire) Ltd has no subsidiary companies.

Ultimate parent company

THE MORTGAGE CORNER (CHESHIRE) LTD

04912909

THE MORTGAGE CORNER (CHESHIRE) LTD Shareholders

craig andrews 51%
julie andrews 49%

the mortgage corner (cheshire) ltd directors

The Mortgage Corner (Cheshire) Ltd currently has 2 directors. The longest serving directors include Mr Craig Andrews (Sep 2003) and Ms Julie Andrews (Sep 2004).

officercountryagestartendrole
Mr Craig Andrews53 years Sep 2003- Director
Ms Julie Andrews57 years Sep 2004- Director

P&L

December 2023

turnover

341.6k

-18%

operating profit

0

0%

gross margin

13.7%

-13.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

67.5k

0%

total assets

131.8k

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

the mortgage corner (cheshire) ltd company details

company number

04912909

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

September 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

20 high street, congleton, cheshire, CW12 1BD

Bank

BARCLAYS BANK PLC

Legal Advisor

-

the mortgage corner (cheshire) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the mortgage corner (cheshire) ltd.

the mortgage corner (cheshire) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE MORTGAGE CORNER (CHESHIRE) LTD. This can take several minutes, an email will notify you when this has completed.

the mortgage corner (cheshire) ltd Companies House Filings - See Documents

datedescriptionview/download