Greenfield Pps Limited

POWER SEARCH PRICING

SOLUTIONS

greenfield pps limited Company Information

Live

MatureSmallLow

Company Number

04913644

Website

Registered Address

highfield court tollgate, chandler's ford, eastleigh, SO53 3TY

Industry

Other business support service activities n.e.c.

Telephone

Next Accounts Due

August 2025

Group Structure

View All

Directors

Susan Greenfield19 Years

Shareholders

susan adele greenfield 100%

greenfield pps limited Estimated Valuation

£477.8k

Pomanda estimates the enterprise value of GREENFIELD PPS LIMITED at £477.8k based on a Turnover of £1.2m and 0.41x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Greenfield Pps Limited is a live company located in eastleigh, SO53 3TY with a Companies House number of 04913644. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2003, it's largest shareholder is susan adele greenfield with a 100% stake. Greenfield Pps Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Greenfield Pps Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £1.2m, make it smaller than the average company (£3.7m)

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (5.4%)

EXPORT

Greenfield Pps Limited's latest turnover from November 2023 is estimated at £1.2 million and the company has net assets of £416.1 thousand. According to their latest financial statements, we estimate that Greenfield Pps Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	1,173,956	1,088,943	1,066,228	1,123,381	1,072,853	845,045	723,053	436,163	461,323	714,636	229,087	36,743	198,474	626,443	121,688
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	971,072	898,804	904,416	934,856	893,015	703,260	598,052	358,767	383,573	597,122	190,758	30,242	161,993	504,388	0
Gross Profit	202,884	190,138	161,812	188,525	179,838	141,784	125,001	77,396	77,750	117,514	38,329	6,501	36,482	122,055	0
Admin Expenses	159,417	191,375	164,770	131,098	87,555	73,330	116,226	121,757	94,008	-28,718	13,332	13,447	170,048	83,229	-334,340
Operating Profit	43,467	-1,237	-2,958	57,427	92,283	68,454	8,775	-44,361	-16,258	146,232	24,997	-6,946	-133,566	38,826	334,340
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	0	0	98	311	257	309	587	322
Pre-Tax Profit	43,467	-1,237	-2,958	57,427	92,283	68,454	8,775	-44,361	-16,258	146,330	25,308	-6,689	-133,257	39,414	334,663
Tax	-10,867	0	0	-10,911	-17,534	-13,006	-1,667	0	0	-30,729	-5,821	0	0	-11,036	-93,705
Profit After Tax	32,600	-1,237	-2,958	46,516	74,749	55,448	7,108	-44,361	-16,258	115,601	19,487	-6,689	-133,257	28,378	240,957
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	32,600	-1,237	-2,958	46,516	74,749	55,448	7,108	-44,361	-16,258	115,601	19,487	-6,689	-133,257	28,378	240,957
Employee Costs	192,204	180,031	171,511	0	0	0	113,472	76,033	75,433	112,786	36,902	36,563	36,157	105,863	0
Number Of Employees	4	4	4	4	4	3	3	2	2	3	1	1	1	3	0
EBITDA*	43,467	-1,237	-2,958	57,427	92,283	68,454	8,775	-44,361	-16,258	146,232	27,118	-4,543	-132,044	39,455	334,549

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	1,132	1,327	3,213	6,020	7,927	9,603	2,821	3,235	3,608	1,513	1,642	3,763	4,454	3,007	837
Intangible Assets	0	0	0	0	0	0	0	0	0	0	1,050	1,050	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,132	1,327	3,213	6,020	7,927	9,603	2,821	3,235	3,608	1,513	2,692	4,813	4,454	3,007	837
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	423,841	413,391	405,284	414,080	390,537	314,631	263,225	147,324	154,202	236,084	67,017	2,929	59,698	209,228	130,247
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	12,361	2,427	496	372	1,275	0	0	87,824	115,066	73,098	70,364	61,352	80,920	0	0
Cash	0	0	0	0	0	0	0	0	0	0	39,363	84,992	17,682	105,992	128,995
misc current assets	0	0	0	0	0	315	3,262	0	0	0	0	0	0	0	0
total current assets	436,202	415,818	405,780	414,452	391,812	314,946	266,487	235,148	269,268	309,182	176,744	149,273	158,300	315,220	259,242
total assets	437,334	417,145	408,993	420,472	399,739	324,549	269,308	238,383	272,876	310,695	179,436	154,086	162,754	318,227	260,079
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	21,250	33,661	24,272	32,793	58,576	58,135	58,342	34,525	24,146	46,125	30,231	23,943	25,927	48,446	19,063
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	21,250	33,661	24,272	32,793	58,576	58,135	58,342	34,525	24,146	46,125	30,231	23,943	25,927	48,446	19,063
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	58
provisions	0	0	0	0	0	0	0	0	511	93	328	753	748	445	0
total long term liabilities	0	0	0	0	0	0	0	0	511	93	328	753	748	445	58
total liabilities	21,250	33,661	24,272	32,793	58,576	58,135	58,342	34,525	24,657	46,218	30,559	24,696	26,675	48,891	19,121
net assets	416,084	383,484	384,721	387,679	341,163	266,414	210,966	203,858	248,219	264,477	148,877	129,390	136,079	269,336	240,958
total shareholders funds	416,084	383,484	384,721	387,679	341,163	266,414	210,966	203,858	248,219	264,477	148,877	129,390	136,079	269,336	240,958

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	43,467	-1,237	-2,958	57,427	92,283	68,454	8,775	-44,361	-16,258	146,232	24,997	-6,946	-133,566	38,826	334,340
Depreciation	0	0	0	0	0	0	0	0	0	0	2,121	2,403	1,522	629	209
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-10,867	0	0	-10,911	-17,534	-13,006	-1,667	0	0	-30,729	-5,821	0	0	-11,036	-93,705
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	20,384	10,038	-8,672	22,640	77,181	51,406	28,077	-34,120	-39,914	171,801	73,100	-76,337	-68,610	78,981	130,247
Creditors	-12,411	9,389	-8,521	-25,783	441	-207	23,817	10,379	-21,979	15,894	6,288	-1,984	-22,519	29,383	19,063
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	-511	418	-235	-425	5	303	445	0
Cash flow from operations	-195	-1,886	-2,807	-1,907	-1,991	3,835	2,848	-373	2,095	-40,639	-45,940	69,815	-85,650	-20,734	129,660
Investing Activities
capital expenditure	195	1,886	2,807	1,907	1,676	-6,782	414	373	-2,095	1,179	0	-2,762	-2,969	-2,799	-1,046
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	195	1,886	2,807	1,907	1,676	-6,782	414	373	-2,095	1,179	0	-2,762	-2,969	-2,799	-1,046
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	-58	58
share issue	0	0	0	0	0	0	0	0	0	-1	0	0	0	0	1
interest	0	0	0	0	0	0	0	0	0	98	311	257	309	587	322
cash flow from financing	0	0	0	0	0	0	0	0	0	97	311	257	309	529	381
cash and cash equivalents
cash	0	0	0	0	0	0	0	0	0	-39,363	-45,629	67,310	-88,310	-23,003	128,995
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	0	0	-39,363	-45,629	67,310	-88,310	-23,003	128,995

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for greenfield pps limited. Get real-time insights into greenfield pps limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for greenfield pps limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in SO53 area or any other competitors across 12 key performance metrics.

GREENFIELD PPS LIMITED group structure

Greenfield Pps Limited has no subsidiary companies.

Ultimate parent company

GREENFIELD PPS LIMITED

04913644

GREENFIELD PPS LIMITED Shareholders

susan adele greenfield

100%

Greenfield Pps Limited currently has 1 director, Baroness Susan Greenfield serving since Jan 2005.

officer	country	age	start	end	role
Baroness Susan Greenfield		74 years	Jan 2005	-	Director

P&L

November 2023

turnover

1.2m

+8%

operating profit

43.5k

gross margin

17.3%

-1.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

416.1k

+0.09%

total assets

437.3k

+0.05%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

lovell johns limited

aspire oxfordshire community enterprise ltd.

4.5

synergy88 digital limited

freestyle sign & print company limited

msh properties limited

3.5

company number

04913644

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 2003

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

controlinvest services ltd. (January 2005)

last accounts submitted

November 2023

address

highfield court tollgate, chandler's ford, eastleigh, SO53 3TY

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to greenfield pps limited.

greenfield pps limited Company Information

greenfield pps limited Estimated Valuation

greenfield pps limited Estimated Valuation

greenfield pps limited Estimated Valuation

Greenfield Pps Limited Overview

Greenfield Pps Limited Health Check

GREENFIELD PPS LIMITED financials

greenfield pps limited Credit Report and Business Information

Greenfield Pps Limited Competitor Analysis

greenfield pps limited Ownership

greenfield pps limited directors

greenfield pps limited company details

greenfield pps limited Charges & Mortgages

greenfield pps limited Companies House Filings - See Documents