resource manage limited

Live MatureMicroHealthy

resource manage limited Company Information

Share RESOURCE MANAGE LIMITED

Company Number

04916727

Directors

Pank Koria

Shareholders

capital investments & holdings ltd

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

whitefriars lewins mead, bristol, BS1 2NT

resource manage limited Estimated Valuation

£37.3k

Pomanda estimates the enterprise value of RESOURCE MANAGE LIMITED at £37.3k based on a Turnover of £107.1k and 0.35x industry multiple (adjusted for size and gross margin).

resource manage limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RESOURCE MANAGE LIMITED at £0 based on an EBITDA of £-6.8k and a 3x industry multiple (adjusted for size and gross margin).

resource manage limited Estimated Valuation

£113.2k

Pomanda estimates the enterprise value of RESOURCE MANAGE LIMITED at £113.2k based on Net Assets of £43.4k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Resource Manage Limited Overview

Resource Manage Limited is a live company located in bristol, BS1 2NT with a Companies House number of 04916727. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in September 2003, it's largest shareholder is capital investments & holdings ltd with a 100% stake. Resource Manage Limited is a mature, micro sized company, Pomanda has estimated its turnover at £107.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Resource Manage Limited Health Check

Pomanda's financial health check has awarded Resource Manage Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £107.1k, make it smaller than the average company (£448k)

£107.1k - Resource Manage Limited

£448k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a similar rate (11.4%)

12% - Resource Manage Limited

11.4% - Industry AVG

production

Production

with a gross margin of 25.2%, this company has a higher cost of product (60.1%)

25.2% - Resource Manage Limited

60.1% - Industry AVG

profitability

Profitability

an operating margin of -6.3% make it less profitable than the average company (8.1%)

-6.3% - Resource Manage Limited

8.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Resource Manage Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.5k, the company has an equivalent pay structure (£51.5k)

£51.5k - Resource Manage Limited

£51.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £107.1k, this is equally as efficient (£120.1k)

£107.1k - Resource Manage Limited

£120.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 195 days, this is later than average (62 days)

195 days - Resource Manage Limited

62 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (24 days)

11 days - Resource Manage Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Resource Manage Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Resource Manage Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 24.6%, this is a lower level of debt than the average (53.4%)

24.6% - Resource Manage Limited

53.4% - Industry AVG

RESOURCE MANAGE LIMITED financials

EXPORTms excel logo

Resource Manage Limited's latest turnover from April 2024 is estimated at £107.1 thousand and the company has net assets of £43.4 thousand. According to their latest financial statements, Resource Manage Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover107,134105,59998,73775,76488,01899,190128,646132,36737,88763,44048,44633,69610,246262,414144,210
Other Income Or Grants
Cost Of Sales80,09177,67473,58556,07264,57471,85091,14790,45326,84344,94233,64423,3166,718170,00295,096
Gross Profit27,04327,92525,15219,69223,44427,34037,49941,91411,04418,49814,80210,3803,52892,41149,114
Admin Expenses33,81625,89821,16617,16618,76922,89947,22640,45710,04113,61111,14312,9142,489592,858-697,933
Operating Profit-6,7732,0273,9862,5264,6754,441-9,7271,4571,0034,8873,659-2,5341,039-500,447747,047
Interest Payable
Interest Receivable59234224178218334186
Pre-Tax Profit-6,7732,0273,9862,5264,6754,441-9,7271,5161,2385,1113,837-2,3161,374-500,261747,047
Tax-507-757-480-888-844-288-247-1,022-806-330-209,173
Profit After Tax-6,7731,5203,2292,0463,7873,597-9,7271,2289904,0893,031-2,3161,044-500,261537,874
Dividends Paid
Retained Profit-6,7731,5203,2292,0463,7873,597-9,7271,2289904,0893,031-2,3161,044-500,261537,874
Employee Costs51,52247,99147,72845,02241,64451,19250,17049,15051,48050,14652,09451,61053,08097,10148,739
Number Of Employees111111111111121
EBITDA*-6,7732,0273,9862,5264,6754,441-9,7271,4572,2286,1124,884-1,9211,039-500,447747,047

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets
Intangible Assets6121,8373,0624,287
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets6121,8373,0624,287
Stock & work in progress
Trade Debtors57,48650,48164,32548,53950,50655,19469,69969,66111,78218,14612,4199,70196369,55625,576
Group Debtors720,592
Misc Debtors
Cash47,34046,32543,31327,92159,42574,3341
misc current assets
total current assets57,48650,48164,32548,53950,50655,19469,69969,66159,12264,47155,73237,62260,388143,890746,169
total assets57,48650,48164,32548,53950,50655,19469,69969,66159,73466,30858,79441,90960,388143,890746,169
Bank overdraft
Bank loan
Trade Creditors 2,57015,7143,1577,17015,64533,74723,98215,28222,84619,4215,56721,730106,276208,294
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities2,57015,7143,1577,17015,64533,74723,98215,28222,84619,4215,56721,730106,276208,294
loans
hp & lease commitments
Accruals and Deferred Income11,558350
other liabilities
provisions
total long term liabilities11,558350
total liabilities14,12835015,7143,1577,17015,64533,74723,98215,28222,84619,4215,56721,730106,276208,294
net assets43,35850,13148,61145,38243,33639,54935,95245,67944,45243,46239,37336,34238,65837,614537,875
total shareholders funds43,35850,13148,61145,38243,33639,54935,95245,67944,45243,46239,37336,34238,65837,614537,875
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-6,7732,0273,9862,5264,6754,441-9,7271,4571,0034,8873,659-2,5341,039-500,447747,047
Depreciation
Amortisation1,2251,2251,225613
Tax-507-757-480-888-844-288-247-1,022-806-330-209,173
Stock
Debtors7,005-13,84415,786-1,967-4,688-14,5053857,879-6,3645,7272,7188,738-68,593-676,612746,168
Creditors2,570-15,71412,557-4,013-8,475-18,1029,7658,700-7,5643,42513,854-16,163-84,546-102,018208,294
Accruals and Deferred Income11,208350
Deferred Taxes & Provisions
Cash flow from operations-48,0107812,78815,214-26,822-15,24474,147
Investing Activities
capital expenditure612-4,900
Change in Investments
cash flow from investments612-4,900
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11
interest59234224178218334186
cash flow from financing582342241782183341861
cash and cash equivalents
cash-47,3401,0153,01215,392-31,504-14,90974,3331
overdraft
change in cash-47,3401,0153,01215,392-31,504-14,90974,3331

resource manage limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for resource manage limited. Get real-time insights into resource manage limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Resource Manage Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for resource manage limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BS1 area or any other competitors across 12 key performance metrics.

resource manage limited Ownership

RESOURCE MANAGE LIMITED group structure

Resource Manage Limited has no subsidiary companies.

Ultimate parent company

CAPITAL INVESTMENTS & HOLDINGS LTD.

#0029144

1 parent

RESOURCE MANAGE LIMITED

04916727

RESOURCE MANAGE LIMITED Shareholders

capital investments & holdings ltd 100%

resource manage limited directors

Resource Manage Limited currently has 1 director, Mr Pank Koria serving since Aug 2004.

officercountryagestartendrole
Mr Pank KoriaUnited Kingdom60 years Aug 2004- Director

P&L

April 2024

turnover

107.1k

+1%

operating profit

-6.8k

0%

gross margin

25.3%

-4.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

43.4k

-0.14%

total assets

57.5k

+0.14%

cash

0

0%

net assets

Total assets minus all liabilities

resource manage limited company details

company number

04916727

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

September 2003

age

22

incorporated

UK

ultimate parent company

CAPITAL INVESTMENTS & HOLDINGS LTD.

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

resource manage ltd (November 2003)

accountant

-

auditor

-

address

whitefriars lewins mead, bristol, BS1 2NT

Bank

-

Legal Advisor

-

resource manage limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to resource manage limited.

resource manage limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RESOURCE MANAGE LIMITED. This can take several minutes, an email will notify you when this has completed.

resource manage limited Companies House Filings - See Documents

datedescriptionview/download