edwardian london limited
edwardian london limited Company Information
Company Number
04920377
Website
www.radissonedwardian.comRegistered Address
173 cleveland street, london, W1T 6QR
Industry
Other business support service activities n.e.c.
Telephone
02087577900
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
edwardian group ltd 100%
edwardian london limited Estimated Valuation
The estimated valuation range for edwardian london limited, derived from financial data as of December 2022 and the most recent industry multiples, is between £3.9m to £4.9m
edwardian london limited Estimated Valuation
The estimated valuation range for edwardian london limited, derived from financial data as of December 2022 and the most recent industry multiples, is between £3.9m to £4.9m
edwardian london limited Estimated Valuation
The estimated valuation range for edwardian london limited, derived from financial data as of December 2022 and the most recent industry multiples, is between £3.9m to £4.9m
Get a detailed valuation report, edit figures and unlock valuation multiples.
Edwardian London Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Edwardian London Limited Overview
Edwardian London Limited is a live company located in london, W1T 6QR with a Companies House number of 04920377. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2003, it's largest shareholder is edwardian group ltd with a 100% stake. Edwardian London Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.7m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Edwardian London Limited Health Check
Pomanda's financial health check has awarded Edwardian London Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 0 areas for improvement. Company Health Check FAQs
4 Strong
5 Regular
0 Weak
Size
annual sales of £3.7m, make it in line with the average company (£3.7m)
£3.7m - Edwardian London Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a similar rate (3%)
3% - Edwardian London Limited
3% - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (38.9%)
100% - Edwardian London Limited
38.9% - Industry AVG
Profitability
an operating margin of 15.6% make it more profitable than the average company (6.3%)
15.6% - Edwardian London Limited
6.3% - Industry AVG
Employees
with 24 employees, this is similar to the industry average (25)
- Edwardian London Limited
25 - Industry AVG
Pay Structure
on an average salary of £50.5k, the company has an equivalent pay structure (£50.5k)
- Edwardian London Limited
£50.5k - Industry AVG
Efficiency
resulting in sales per employee of £152.4k, this is equally as efficient (£157.8k)
- Edwardian London Limited
£157.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Edwardian London Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Edwardian London Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Edwardian London Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 432 weeks, this is more cash available to meet short term requirements (24 weeks)
432 weeks - Edwardian London Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 8.2%, this is a lower level of debt than the average (63.6%)
8.2% - Edwardian London Limited
63.6% - Industry AVG
edwardian london limited Credit Report and Business Information
Edwardian London Limited Competitor Analysis
Perform a competitor analysis for edwardian london limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
edwardian london limited Ownership
EDWARDIAN LONDON LIMITED group structure
Edwardian London Limited has no subsidiary companies.
edwardian london limited directors
Edwardian London Limited currently has 8 directors. The longest serving directors include Mr Vijay Wason (Dec 2003) and Mr Jasminder Singh (Dec 2003).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Vijay Wason | 76 years | Dec 2003 | - | Director | |
| Mr Jasminder Singh | 73 years | Dec 2003 | - | Director | |
| Mrs. Siraj Singh | 38 years | Mar 2020 | - | Director | |
| Mr Shashi Shah | 79 years | Mar 2020 | - | Director | |
| Mr Andrew Hart | 76 years | Mar 2020 | - | Director | |
| Mr Inderneel Singh | England | 39 years | Mar 2020 | - | Director |
| Mrs. Amrit Singh | 64 years | Mar 2020 | - | Director | |
| Ms Krishma Dear | England | 36 years | Mar 2022 | - | Director |
EDWARDIAN LONDON LIMITED financials
Edwardian London Limited's latest turnover from December 2022 is £3.7 million and the company has net assets of £2.1 million. According to their latest financial statements, we estimate that Edwardian London Limited has 24 employees and maintains cash reserves of £1.6 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 3,658,000 | 1,272,000 | 617,000 | 3,331,000 | 3,378,000 | 3,068,000 | 3,042,000 | 2,877,000 | 3,003,000 | 2,845,000 | 2,757,000 | 2,449,000 | 2,363,000 | 1,975,000 |
| Other Income Or Grants | 0 | 0 | ||||||||||||
| Cost Of Sales | 0 | 0 | ||||||||||||
| Gross Profit | 3,658,000 | 1,272,000 | ||||||||||||
| Admin Expenses | 3,089,000 | 861,000 | ||||||||||||
| Operating Profit | 569,000 | 411,000 | 471,000 | 466,000 | 447,000 | 451,000 | 442,000 | 227,000 | 440,000 | 417,000 | ||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000 | 5,000 | 5,000 | 4,000 | 4,000 |
| Pre-Tax Profit | 569,000 | 411,000 | 382,000 | 516,000 | 528,000 | 481,000 | 471,000 | 466,000 | 447,000 | 453,000 | 447,000 | 232,000 | 444,000 | 421,000 |
| Tax | -108,000 | -78,000 | -73,000 | -98,000 | -100,000 | -93,000 | -94,000 | -94,000 | -96,000 | -105,000 | -109,000 | -60,000 | -124,000 | -116,000 |
| Profit After Tax | 461,000 | 333,000 | 309,000 | 418,000 | 428,000 | 388,000 | 377,000 | 372,000 | 351,000 | 348,000 | 338,000 | 172,000 | 320,000 | 305,000 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 461,000 | 333,000 | 309,000 | 418,000 | 428,000 | 388,000 | 377,000 | 372,000 | 351,000 | 348,000 | 338,000 | 172,000 | 320,000 | 305,000 |
| Employee Costs | ||||||||||||||
| Number Of Employees | ||||||||||||||
| EBITDA* | 569,000 | 411,000 | 471,000 | 466,000 | 447,000 | 451,000 | 442,000 | 227,000 | 440,000 | 417,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 446,000 | 363,000 | 63,000 | 526,000 | 510,000 | 526,000 | 60,000 | 203,000 | 546,000 | 93,000 | 579,000 | 256,000 | 15,000 | 0 |
| Misc Debtors | 280,000 | 464,000 | 384,000 | 98,000 | 97,000 | 133,000 | 128,000 | 131,000 | 92,000 | 95,000 | 143,000 | 36,000 | 82,000 | 119,000 |
| Cash | 1,565,000 | 971,000 | 1,037,000 | 479,000 | 80,000 | 591,000 | 687,000 | 3,155,000 | 2,480,000 | 2,695,000 | 1,768,000 | 2,007,000 | 2,005,000 | 1,595,000 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 2,291,000 | 1,798,000 | 1,484,000 | 1,103,000 | 687,000 | 1,250,000 | 875,000 | 3,489,000 | 3,118,000 | 2,883,000 | 2,490,000 | 2,299,000 | 2,102,000 | 1,714,000 |
| total assets | 2,291,000 | 1,798,000 | 1,484,000 | 1,103,000 | 687,000 | 1,250,000 | 875,000 | 3,489,000 | 3,118,000 | 2,883,000 | 2,490,000 | 2,299,000 | 2,102,000 | 1,714,000 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 78,000 | 73,000 | 98,000 | 0 | 0 | 0 | 0 | 2,000 | 0 | 109,000 | 59,000 | 255,000 | 168,000 | 84,000 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 110,000 | 83,000 | 77,000 | 103,000 | 105,000 | 96,000 | 109,000 | 98,000 | 99,000 | 108,000 | 113,000 | 64,000 | 126,000 | 142,000 |
| total current liabilities | 188,000 | 156,000 | 175,000 | 103,000 | 105,000 | 96,000 | 109,000 | 100,000 | 101,000 | 217,000 | 172,000 | 319,000 | 294,000 | 226,000 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 188,000 | 156,000 | 175,000 | 103,000 | 105,000 | 96,000 | 109,000 | 100,000 | 101,000 | 217,000 | 172,000 | 319,000 | 294,000 | 226,000 |
| net assets | 2,103,000 | 1,642,000 | 1,309,000 | 1,000,000 | 582,000 | 1,154,000 | 766,000 | 3,389,000 | 3,017,000 | 2,666,000 | 2,318,000 | 1,980,000 | 1,808,000 | 1,488,000 |
| total shareholders funds | 2,103,000 | 1,642,000 | 1,309,000 | 1,000,000 | 582,000 | 1,154,000 | 766,000 | 3,389,000 | 3,017,000 | 2,666,000 | 2,318,000 | 1,980,000 | 1,808,000 | 1,488,000 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 569,000 | 411,000 | 471,000 | 466,000 | 447,000 | 451,000 | 442,000 | 227,000 | 440,000 | 417,000 | ||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -108,000 | -78,000 | -73,000 | -98,000 | -100,000 | -93,000 | -94,000 | -94,000 | -96,000 | -105,000 | -109,000 | -60,000 | -124,000 | -116,000 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -101,000 | 380,000 | -177,000 | 17,000 | -52,000 | 471,000 | -146,000 | -304,000 | 450,000 | -534,000 | 430,000 | 195,000 | -22,000 | 119,000 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,000 | 2,000 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 27,000 | 6,000 | -26,000 | -2,000 | 9,000 | -13,000 | 11,000 | -1,000 | -9,000 | -5,000 | 49,000 | -62,000 | -16,000 | 142,000 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 589,000 | -41,000 | 534,000 | 673,000 | -106,000 | 875,000 | -48,000 | -90,000 | 322,000 | 324,000 | ||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 5,000 | -25,000 | 98,000 | 0 | 0 | 0 | -2,000 | 2,000 | -109,000 | 50,000 | -196,000 | 87,000 | 84,000 | 84,000 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000 | 5,000 | 5,000 | 4,000 | 4,000 |
| cash flow from financing | 5,000 | -25,000 | 98,000 | 0 | -1,000,000 | 0 | -3,002,000 | 2,000 | -109,000 | 52,000 | -191,000 | 92,000 | 88,000 | 1,271,000 |
| cash and cash equivalents | ||||||||||||||
| cash | 594,000 | -66,000 | 558,000 | 399,000 | -511,000 | -96,000 | -2,468,000 | 675,000 | -215,000 | 927,000 | -239,000 | 2,000 | 410,000 | 1,595,000 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 594,000 | -66,000 | 558,000 | 399,000 | -511,000 | -96,000 | -2,468,000 | 675,000 | -215,000 | 927,000 | -239,000 | 2,000 | 410,000 | 1,595,000 |
P&L
December 2022turnover
3.7m
+188%
operating profit
569k
+38%
gross margin
100%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
2.1m
+0.28%
total assets
2.3m
+0.27%
cash
1.6m
+0.61%
net assets
Total assets minus all liabilities
edwardian london limited company details
company number
04920377
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
October 2003
age
21
accounts
Small Company
ultimate parent company
previous names
majorcoup limited (December 2003)
incorporated
UK
address
173 cleveland street, london, W1T 6QR
last accounts submitted
December 2022
edwardian london limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to edwardian london limited.
edwardian london limited Companies House Filings - See Documents
| date | description | view/download |
|---|
