
Company Number
04930654
Next Accounts
Sep 2025
Shareholders
shared churches ely ltd
Group Structure
View All
Industry
Construction of commercial buildings
Registered Address
etheldreda house, 206 wellington road, witchford, ely, cambridgeshire, CB6 3NX
Website
https://www.stmarysely.orgPomanda estimates the enterprise value of SHARED CHURCHES (ELY) DESIGN AND BUILD LIMITED at £0 based on a Turnover of £0 and 0.3x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SHARED CHURCHES (ELY) DESIGN AND BUILD LIMITED at £0 based on an EBITDA of £-1.3k and a 3.18x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SHARED CHURCHES (ELY) DESIGN AND BUILD LIMITED at £0 based on Net Assets of £-1.2k and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Shared Churches (ely) Design And Build Limited is a live company located in witchford, ely, CB6 3NX with a Companies House number of 04930654. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in October 2003, it's largest shareholder is shared churches ely ltd with a 100% stake. Shared Churches (ely) Design And Build Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Shared Churches (Ely) Design And Build Limited. Company Health Check FAQs
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Shared Churches (ely) Design And Build Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Shared Churches (ely) Design And Build Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Shared Churches (ely) Design And Build Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Shared Churches (ely) Design And Build Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Shared Churches (ely) Design And Build Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Shared Churches (ely) Design And Build Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Shared Churches (ely) Design And Build Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Shared Churches (ely) Design And Build Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Shared Churches (ely) Design And Build Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Shared Churches (ely) Design And Build Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (21 weeks)
- - Shared Churches (ely) Design And Build Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.3%, this is a higher level of debt than the average (67.9%)
- - Shared Churches (ely) Design And Build Limited
- - Industry AVG
Shared Churches (Ely) Design And Build Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of -£1.2 thousand. According to their latest financial statements, we estimate that Shared Churches (Ely) Design And Build Limited has no employees and maintains cash reserves of £1.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 3,420 | 360,020 | 2,208 | 16,196 | 667 | 605 | 1,100 | 1,277,160 | |||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 3,321 | 349,534 | 2,007 | 14,724 | 607 | 550 | 1,000 | 1,165,600 | |||||||
Gross Profit | 99 | 10,486 | 201 | 1,472 | 60 | 55 | 100 | 111,560 | |||||||
Admin Expenses | 2,219 | 1,632 | 1,022 | 1,120 | 1,148 | 1,447 | 1,183 | 784 | 910 | 818 | 692 | 983 | 111,560 | ||
Operating Profit | -2,219 | -1,533 | 9,464 | -1,120 | -1,148 | -1,246 | 289 | -724 | -910 | -763 | -692 | -883 | |||
Interest Payable | |||||||||||||||
Interest Receivable | 1 | ||||||||||||||
Pre-Tax Profit | -2,218 | -1,533 | 9,464 | -1,120 | -1,148 | -1,246 | 289 | -724 | -910 | -763 | -692 | -883 | |||
Tax | 158 | 291 | -450 | ||||||||||||
Profit After Tax | -2,060 | -1,242 | 9,014 | -1,120 | -1,148 | -1,246 | 289 | -724 | -910 | -763 | -692 | -883 | |||
Dividends Paid | |||||||||||||||
Retained Profit | -2,060 | -1,242 | 9,014 | -1,120 | -1,148 | -1,246 | 289 | -724 | -910 | -763 | -692 | -883 | |||
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* | -2,219 | -1,533 | 9,464 | -1,120 | -1,148 | -1,246 | 289 | -724 | -910 | -763 | -692 | -883 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | |||||||||||||||
Stock & work in progress | |||||||||||||||
Trade Debtors | 667 | ||||||||||||||
Group Debtors | 18,863 | ||||||||||||||
Misc Debtors | 363,561 | 364,029 | 363,976 | 365,722 | 386,848 | 209 | 200 | 18,584 | 18,011 | 341 | 108 | 22,780 | 18,805 | 280 | 169,165 |
Cash | 1,345 | 17,444 | 19,153 | 21,302 | 14,791 | 116 | 50 | 330 | 1,328 | 1,035 | 2,699 | 158 | 168 | 121 | 760 |
misc current assets | 158 | 291 | |||||||||||||
total current assets | 364,906 | 381,473 | 383,287 | 387,315 | 401,639 | 325 | 250 | 18,914 | 19,339 | 2,043 | 2,807 | 22,938 | 18,973 | 19,264 | 169,925 |
total assets | 364,906 | 381,473 | 383,287 | 387,315 | 401,639 | 325 | 250 | 18,914 | 19,339 | 2,043 | 2,807 | 22,938 | 18,973 | 19,264 | 169,925 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 450 | 306 | 343 | 354 | 8,953 | 132 | 16,617 | 16,613 | 16,492 | ||||||
Group/Directors Accounts | 365,195 | 381,319 | 381,438 | 383,406 | 384,438 | 3,882 | 2,650 | 20,155 | 10,735 | 2,549 | 2,645 | 21,992 | 697 | 41,247 | |
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 900 | 550 | 550 | 550 | 12,150 | 550 | 550 | 550 | 550 | 550 | 626 | 500 | 450 | 750 | 109,401 |
total current liabilities | 366,095 | 381,869 | 381,988 | 383,956 | 397,038 | 4,738 | 3,543 | 21,059 | 20,238 | 3,231 | 3,271 | 22,492 | 17,764 | 17,363 | 167,140 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | |||||||||||||||
total liabilities | 366,095 | 381,869 | 381,988 | 383,956 | 397,038 | 4,738 | 3,543 | 21,059 | 20,238 | 3,231 | 3,271 | 22,492 | 17,764 | 17,363 | 167,140 |
net assets | -1,189 | -396 | 1,299 | 3,359 | 4,601 | -4,413 | -3,293 | -2,145 | -899 | -1,188 | -464 | 446 | 1,209 | 1,901 | 2,785 |
total shareholders funds | -1,189 | -396 | 1,299 | 3,359 | 4,601 | -4,413 | -3,293 | -2,145 | -899 | -1,188 | -464 | 446 | 1,209 | 1,901 | 2,785 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -2,219 | -1,533 | 9,464 | -1,120 | -1,148 | -1,246 | 289 | -724 | -910 | -763 | -692 | -883 | |||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | 158 | 291 | -450 | ||||||||||||
Stock | |||||||||||||||
Debtors | -468 | 53 | -1,746 | -21,126 | 386,639 | 9 | -18,384 | 573 | 17,003 | 900 | -22,672 | 3,975 | -338 | -150,022 | 169,165 |
Creditors | -450 | 144 | -37 | -11 | -8,599 | 8,821 | 132 | -16,617 | 4 | 121 | 16,492 | ||||
Accruals and Deferred Income | 350 | -11,600 | 11,600 | -76 | 126 | 50 | -300 | -108,651 | 109,401 | ||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | -315 | 7,834 | -365,881 | -1,166 | 17,225 | -10,418 | -7,893 | -1,568 | 21,888 | -21,305 | -650 | 40,609 | -43,272 | ||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | -16,124 | -119 | -1,968 | -1,032 | 380,556 | 1,232 | -17,505 | 9,420 | 8,186 | -96 | -19,347 | 21,295 | 697 | -41,247 | 41,247 |
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | 1 | ||||||||||||||
cash flow from financing | -1,967 | -1,032 | 380,556 | 1,232 | -17,505 | 9,420 | 8,186 | -96 | -19,347 | 21,295 | 697 | -41,248 | 44,032 | ||
cash and cash equivalents | |||||||||||||||
cash | -16,099 | -1,709 | -2,149 | 6,511 | 14,675 | 66 | -280 | -998 | 293 | -1,664 | 2,541 | -10 | 47 | -639 | 760 |
overdraft | |||||||||||||||
change in cash | -16,099 | -1,709 | -2,149 | 6,511 | 14,675 | 66 | -280 | -998 | 293 | -1,664 | 2,541 | -10 | 47 | -639 | 760 |
Perform a competitor analysis for shared churches (ely) design and build limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mature companies, companies in CB6 area or any other competitors across 12 key performance metrics.
SHARED CHURCHES (ELY) DESIGN AND BUILD LIMITED group structure
Shared Churches (Ely) Design And Build Limited has no subsidiary companies.
Ultimate parent company
1 parent
SHARED CHURCHES (ELY) DESIGN AND BUILD LIMITED
04930654
Shared Churches (Ely) Design And Build Limited currently has 8 directors. The longest serving directors include Revd Dr Geoffrey Cook (Oct 2003) and Mr Michael Wilson (Sep 2006).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Revd Dr Geoffrey Cook | 86 years | Oct 2003 | - | Director | |
Mr Michael Wilson | United Kingdom | 74 years | Sep 2006 | - | Director |
The Venerable Dr Alexander Hughes | United Kingdom | 49 years | Nov 2014 | - | Director |
Mrs Penelope Davies-Brown | England | 65 years | Mar 2019 | - | Director |
Reverend Lythan Nevard | England | 59 years | Sep 2022 | - | Director |
Reverend Gale Richards | England | 52 years | Sep 2022 | - | Director |
Reverend Rose Westwood | 67 years | Apr 2024 | - | Director | |
Mrs Margaret Poulter | United Kingdom | 65 years | Apr 2024 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
-1.3k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-1.2k
+2%
total assets
364.9k
-0.04%
cash
1.3k
-0.92%
net assets
Total assets minus all liabilities
company number
04930654
Type
Private limited with Share Capital
industry
41201 - Construction of commercial buildings
incorporation date
October 2003
age
22
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
CHATER ALLAN LLP
auditor
-
address
etheldreda house, 206 wellington road, witchford, ely, cambridgeshire, CB6 3NX
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to shared churches (ely) design and build limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SHARED CHURCHES (ELY) DESIGN AND BUILD LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|