realgem investments limited

realgem investments limited Company Information

Share REALGEM INVESTMENTS LIMITED
Live 
MatureSmallHealthy

Company Number

04932640

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

jatinder kainth

Group Structure

View All

Contact

Registered Address

41 lodge lane, romford, RM5 2LJ

realgem investments limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of REALGEM INVESTMENTS LIMITED at £2.9m based on a Turnover of £1.2m and 2.39x industry multiple (adjusted for size and gross margin).

realgem investments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of REALGEM INVESTMENTS LIMITED at £0 based on an EBITDA of £-37.3k and a 5.06x industry multiple (adjusted for size and gross margin).

realgem investments limited Estimated Valuation

£738.9k

Pomanda estimates the enterprise value of REALGEM INVESTMENTS LIMITED at £738.9k based on Net Assets of £466.5k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Realgem Investments Limited Overview

Realgem Investments Limited is a live company located in romford, RM5 2LJ with a Companies House number of 04932640. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2003, it's largest shareholder is jatinder kainth with a 100% stake. Realgem Investments Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Realgem Investments Limited Health Check

Pomanda's financial health check has awarded Realgem Investments Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £1.2m, make it larger than the average company (£842.4k)

£1.2m - Realgem Investments Limited

£842.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (2.9%)

9% - Realgem Investments Limited

2.9% - Industry AVG

production

Production

with a gross margin of 29.4%, this company has a higher cost of product (72.7%)

29.4% - Realgem Investments Limited

72.7% - Industry AVG

profitability

Profitability

an operating margin of -3% make it less profitable than the average company (28%)

-3% - Realgem Investments Limited

28% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Realgem Investments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.8k, the company has an equivalent pay structure (£31.8k)

£31.8k - Realgem Investments Limited

£31.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £307.7k, this is more efficient (£178.5k)

£307.7k - Realgem Investments Limited

£178.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 138 days, this is later than average (32 days)

138 days - Realgem Investments Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (36 days)

0 days - Realgem Investments Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Realgem Investments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Realgem Investments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.2%, this is a lower level of debt than the average (68%)

0.2% - Realgem Investments Limited

68% - Industry AVG

REALGEM INVESTMENTS LIMITED financials

EXPORTms excel logo

Realgem Investments Limited's latest turnover from October 2023 is estimated at £1.2 million and the company has net assets of £466.5 thousand. According to their latest financial statements, Realgem Investments Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover1,230,8231,339,9131,063,321943,107418,363794,093704,896369,754463,4201,484,155421,970355,076302,461197,5310
Other Income Or Grants000000000000000
Cost Of Sales868,520965,164777,069671,313295,299554,955480,590248,200327,9911,077,981311,321260,921220,878137,7140
Gross Profit362,303374,749286,252271,794123,064239,139224,306121,554135,429406,174110,64994,15581,58359,8170
Admin Expenses399,621252,460-209,967270,314163,133160,964131,504235,718151,054401,950137,464121,611103,05463,167-148,961
Operating Profit-37,318122,289496,2191,480-40,06978,17592,802-114,164-15,6254,224-26,815-27,456-21,471-3,350148,961
Interest Payable000000000000000
Interest Receivable00000039109251154153245232218122
Pre-Tax Profit-37,318122,289496,2191,480-40,06978,17592,841-114,055-15,3744,377-26,662-27,211-21,239-3,132149,083
Tax0-23,235-94,282-2810-14,853-17,64000-9190000-41,743
Profit After Tax-37,31899,054401,9371,199-40,06963,32275,201-114,055-15,3743,458-26,662-27,211-21,239-3,132107,340
Dividends Paid000000000000000
Retained Profit-37,31899,054401,9371,199-40,06963,32275,201-114,055-15,3743,458-26,662-27,211-21,239-3,132107,340
Employee Costs127,249120,544112,112109,70456,27580,58577,01152,00052,277100,20247,82824,35723,54924,1150
Number Of Employees444423322421110
EBITDA*-37,318122,289496,2191,480-40,06978,17592,802-112,181-13,3755,443-25,191-26,249-20,856-2,530151,178

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets007,720820,271822,1251,380,5021,518,8241,518,2532,651,0412,647,9472,649,1662,647,9172,646,1382,646,7532,650,939
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets007,720820,271822,1251,380,5021,518,8241,518,2532,651,0412,647,9472,649,1662,647,9172,646,1382,646,7532,650,939
Stock & work in progress000000000000000
Trade Debtors467,574504,991421,842217,17956,777110,68986,6682,3032,03509,3817,8603,4022,4960
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000030,97556,31543,98717,45043,63254,37738,51348,804
misc current assets000000000000000
total current assets467,574504,991421,842217,17956,777110,68986,66833,27858,35043,98726,83151,49257,77941,00948,804
total assets467,574504,991429,5621,037,450878,9021,491,1911,605,4921,551,5312,709,3912,691,9342,675,9972,699,4092,703,9172,687,7622,699,743
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 52326223,0871,007,764489,7181,251,1421,420,5921,500,0151,316,7581,190,3441,086,323993,320882,635758,943683,199
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities6009601,760026,908066,05800000000
total current liabilities1,1231,22224,8471,007,764516,6261,251,1421,486,6501,500,0151,316,7581,190,3441,086,323993,320882,635758,943683,199
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income00026,908065,698000000000
other liabilities0000360,697132,703140,516147,3911,374,4531,468,0361,559,5781,649,3311,737,3131,823,6111,908,204
provisions000000000000000
total long term liabilities00026,908360,697198,401140,516147,3911,374,4531,468,0361,559,5781,649,3311,737,3131,823,6111,908,204
total liabilities1,1231,22224,8471,034,672877,3231,449,5431,627,1661,647,4062,691,2112,658,3802,645,9012,642,6512,619,9482,582,5542,591,403
net assets466,451503,769404,7152,7781,57941,648-21,674-95,87518,18033,55430,09656,75883,969105,208108,340
total shareholders funds466,451503,769404,7152,7781,57941,648-21,674-95,87518,18033,55430,09656,75883,969105,208108,340
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit-37,318122,289496,2191,480-40,06978,17592,802-114,164-15,6254,224-26,815-27,456-21,471-3,350148,961
Depreciation00000001,9832,2501,2191,6241,2076158202,217
Amortisation000000000000000
Tax0-23,235-94,282-2810-14,853-17,64000-9190000-41,743
Stock000000000000000
Debtors-37,41783,149204,663160,402-53,91224,02184,3652682,035-9,3811,5214,4589062,4960
Creditors261-22,825-984,677518,046-761,424-169,450-79,423183,257126,414104,02193,003110,685123,69275,744683,199
Accruals and Deferred Income-360-800-25,1480-38,790-36066,05800000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations0-7,720-812,551358,843-786,371-130,509-22,56870,808111,004117,92666,29179,978101,93070,718792,634
Investing Activities
capital expenditure07,720812,5511,854558,377138,322-5711,130,805-5,3440-2,873-2,98603,366-2,653,156
Change in Investments000000000000000
cash flow from investments07,720812,5511,854558,377138,322-5711,130,805-5,3440-2,873-2,98603,366-2,653,156
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000-360,697227,994-7,813-6,875-1,227,062-93,583-91,542-89,753-87,982-86,298-84,5931,908,204
share issue000000-1,00000000001,000
interest00000039109251154153245232218122
cash flow from financing000-360,697227,994-7,813-7,836-1,226,953-93,332-91,388-89,600-87,737-86,066-84,3751,909,326
cash and cash equivalents
cash000000-30,975-25,34012,32826,537-26,182-10,74515,864-10,29148,804
overdraft000000000000000
change in cash000000-30,975-25,34012,32826,537-26,182-10,74515,864-10,29148,804

realgem investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for realgem investments limited. Get real-time insights into realgem investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Realgem Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for realgem investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in RM5 area or any other competitors across 12 key performance metrics.

realgem investments limited Ownership

REALGEM INVESTMENTS LIMITED group structure

Realgem Investments Limited has no subsidiary companies.

Ultimate parent company

REALGEM INVESTMENTS LIMITED

04932640

REALGEM INVESTMENTS LIMITED Shareholders

jatinder kainth 100%

realgem investments limited directors

Realgem Investments Limited currently has 1 director, Mr Jatinder Kainth serving since Jan 2024.

officercountryagestartendrole
Mr Jatinder KainthEngland40 years Jan 2024- Director

P&L

October 2023

turnover

1.2m

-8%

operating profit

-37.3k

0%

gross margin

29.5%

+5.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

466.5k

-0.07%

total assets

467.6k

-0.07%

cash

0

0%

net assets

Total assets minus all liabilities

realgem investments limited company details

company number

04932640

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2003

age

21

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

41 lodge lane, romford, RM5 2LJ

Bank

-

Legal Advisor

-

realgem investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to realgem investments limited. Currently there are 0 open charges and 4 have been satisfied in the past.

charges

realgem investments limited Companies House Filings - See Documents

datedescriptionview/download