children's ark partnerships limited

Live MatureSmallHealthy

children's ark partnerships limited Company Information

Share CHILDREN'S ARK PARTNERSHIPS LIMITED

Company Number

04935262

Shareholders

children's ark partnerships holdings limited

Group Structure

View All

Industry

Development of building projects

 

Registered Address

10 st. giles square, london, WC2H 8AP

children's ark partnerships limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of CHILDREN'S ARK PARTNERSHIPS LIMITED at £1.3m based on a Turnover of £3m and 0.43x industry multiple (adjusted for size and gross margin).

children's ark partnerships limited Estimated Valuation

£443.4k

Pomanda estimates the enterprise value of CHILDREN'S ARK PARTNERSHIPS LIMITED at £443.4k based on an EBITDA of £130.2k and a 3.4x industry multiple (adjusted for size and gross margin).

children's ark partnerships limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CHILDREN'S ARK PARTNERSHIPS LIMITED at £0 based on Net Assets of £-5.5m and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Children's Ark Partnerships Limited Overview

Children's Ark Partnerships Limited is a live company located in london, WC2H 8AP with a Companies House number of 04935262. It operates in the development of building projects sector, SIC Code 41100. Founded in October 2003, it's largest shareholder is children's ark partnerships holdings limited with a 100% stake. Children's Ark Partnerships Limited is a mature, small sized company, Pomanda has estimated its turnover at £3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Children's Ark Partnerships Limited Health Check

Pomanda's financial health check has awarded Children'S Ark Partnerships Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £3m, make it in line with the average company (£2.5m)

£3m - Children's Ark Partnerships Limited

£2.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (4.8%)

9% - Children's Ark Partnerships Limited

4.8% - Industry AVG

production

Production

with a gross margin of 18.1%, this company has a higher cost of product (27.1%)

18.1% - Children's Ark Partnerships Limited

27.1% - Industry AVG

profitability

Profitability

an operating margin of 4.4% make it less profitable than the average company (6.9%)

4.4% - Children's Ark Partnerships Limited

6.9% - Industry AVG

employees

Employees

with 11 employees, this is above the industry average (7)

11 - Children's Ark Partnerships Limited

7 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Children's Ark Partnerships Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £270k, this is equally as efficient (£290.1k)

£270k - Children's Ark Partnerships Limited

£290.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is earlier than average (28 days)

19 days - Children's Ark Partnerships Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (31 days)

7 days - Children's Ark Partnerships Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Children's Ark Partnerships Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (12 weeks)

1 weeks - Children's Ark Partnerships Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 114.4%, this is a higher level of debt than the average (73.6%)

114.4% - Children's Ark Partnerships Limited

73.6% - Industry AVG

CHILDREN'S ARK PARTNERSHIPS LIMITED financials

EXPORTms excel logo

Children'S Ark Partnerships Limited's latest turnover from December 2023 is £3 million and the company has net assets of -£5.5 million. According to their latest financial statements, we estimate that Children'S Ark Partnerships Limited has 11 employees and maintains cash reserves of £116.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,969,7023,222,5572,256,7532,264,2563,190,1323,631,3401,904,9772,067,5262,286,9511,598,6162,054,4981,895,5801,045,104837,451793,751
Other Income Or Grants
Cost Of Sales2,433,1972,545,6591,645,3441,668,7332,374,1892,697,0851,458,0861,598,3211,758,1261,256,9391,687,9341,579,266652,746600,000530,821
Gross Profit536,505676,898611,409595,523815,943934,255446,891469,205528,825341,677366,564316,314392,358237,451262,930
Admin Expenses406,266491,438556,886513,169532,982341,358229,113300,137224,009187,22098,48891,392158,67386,14188,957
Operating Profit130,239185,46054,52382,354282,961592,897217,778169,068304,816154,457268,076224,922233,685151,310173,973
Interest Payable2,313,0932,378,5302,471,8152,609,2982,697,7022,796,0552,834,2802,905,5342,935,0352,983,1663,097,2823,178,2753,213,7873,252,0783,286,372
Interest Receivable2,493,6262,468,0742,577,5362,726,2852,791,0902,777,4382,850,5372,934,1002,979,7713,047,0893,006,2433,066,0993,122,8373,169,0523,220,036
Pre-Tax Profit310,772275,004160,244199,341376,349574,280234,035197,634349,552218,380177,036112,746142,73568,284107,637
Tax-73,105-51,361-30,743-37,380-71,407-109,014-44,933-43,310-70,784-49,648-34,844-28,778-43,869-18,077-28,697
Profit After Tax237,667223,643129,501161,961304,942465,266189,102154,324278,768168,732142,19283,96898,86650,20778,940
Dividends Paid100,00050,000150,000350,000
Retained Profit237,667223,643129,50161,961304,942465,266139,102154,324128,768-181,268142,19283,96898,86650,20778,940
Employee Costs
Number Of Employees1112991214888643333
EBITDA*130,239185,46054,52382,354282,961592,897217,778169,068304,816154,457268,076224,922233,685151,310173,973

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets40,482,15840,477,27141,776,43840,187,58440,394,44142,011,50242,466,58843,933,217
Intangible Assets
Investments & Other30,805,38033,766,78333,194,12835,190,55136,868,91637,494,62037,449,65938,732,74439,715,91740,304,785
Debtors (Due After 1 year)3,644,0152,643,3602,453,76139,849,39140,943,69541,892,45742,790,15443,578,626
Total Fixed Assets30,805,38033,766,78336,838,14337,833,91139,322,67740,187,58440,394,44142,011,50242,466,58843,933,21739,849,39140,943,69541,892,45742,790,15443,578,626
Stock & work in progress
Trade Debtors161,349232,12294,5485,229218,9165,9665,29523,826619,41729,5376,98237,2918,894729,188676,842
Group Debtors
Misc Debtors724,491699,304574,748570,211525,694540,221536,472535,408523,824803,3311,397,4361,397,0411,267,274438,261395,962
Cash116,418496,21346,40743,7755,109,93158,03934,97248,64852,3492,852,053135,03715,98525,23840,17037,190
misc current assets6,376,1965,568,8825,375,4645,367,6064,782,6454,045,4563,334,5002,785,5002,264,2432,520,0322,002,1561,595,0001,390,000
total current assets7,378,4546,996,5216,091,1675,986,8215,854,5415,386,8714,622,1953,942,3823,981,0903,684,9213,803,6983,970,3493,303,5622,802,6192,499,994
total assets38,183,83440,763,30442,929,31043,820,73245,177,21845,574,45545,016,63645,953,88446,447,67847,618,13843,653,08944,914,04445,196,01945,592,77346,078,620
Bank overdraft
Bank loan1,652,1841,841,8901,925,2341,857,138793,270759,072687,160642,848568,184
Trade Creditors 51,753121,912255,377180,66374,71071,43120,37817,43960,171503,46272,921217,89290,24074,868106,867
Group/Directors Accounts536,662723,436154,573
other short term finances1,743,6221,462,343959,840742,840762,948789,254154,573154,573
hp & lease commitments
other current liabilities3,425,1074,280,1584,219,9694,479,8214,468,1703,483,8532,259,3722,293,6962,627,2451,846,8051,532,2431,258,521938,282835,486800,832
total current liabilities5,665,7066,967,3966,400,5806,517,6226,286,5025,017,6273,239,5903,053,9753,450,3643,139,5212,398,4342,235,4851,870,2551,707,7751,630,456
loans38,015,09439,158,06276,445,77979,583,99383,779,74088,647,25992,992,61296,809,89694,252,68094,471,95340,931,10842,497,20443,228,37743,886,47744,499,850
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions137,630137,630
total long term liabilities38,015,09439,158,06245,505,87846,738,32349,094,46052,229,28755,140,13558,028,59054,835,90858,428,87240,931,10842,497,20443,228,37743,886,47744,499,850
total liabilities43,680,80046,125,45851,906,45853,255,94555,380,96257,246,91458,379,72561,082,56558,286,27261,568,39343,329,54244,732,68945,098,63245,594,25246,130,306
net assets-5,496,966-5,362,154-8,977,148-9,435,213-10,203,744-11,672,459-13,363,089-15,128,681-11,838,594-13,950,255323,547181,35597,387-1,479-51,686
total shareholders funds-5,496,966-5,362,154-8,977,148-9,435,213-10,203,744-11,672,459-13,363,089-15,128,681-11,838,594-13,950,255323,547181,35597,387-1,479-51,686
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit130,239185,46054,52382,354282,961592,897217,778169,068304,816154,457268,076224,922233,685151,310173,973
Depreciation
Amortisation
Tax-73,105-51,361-30,743-37,380-71,407-109,014-44,933-43,310-70,784-49,648-34,844-28,778-43,869-18,077-28,697
Stock
Debtors-45,586-3,381,8851,094,51120,4292,652,1844,420-17,467-584,007310,373-40,420,941-1,124,218-790,598-788,978-693,82744,651,430
Creditors-70,159-133,46574,714105,9533,27951,0532,939-42,732-443,291430,541-144,971127,65215,372-31,999106,867
Accruals and Deferred Income-855,05160,189-259,85211,651984,3171,224,481-34,324-333,549780,440314,562273,722320,239102,79634,654800,832
Deferred Taxes & Provisions-137,630137,630
Cash flow from operations-822,4903,442,708-1,255,869142,149-1,453,0341,754,997158,927195,854260,80841,408,4831,486,2011,434,6331,096,962829,715-43,598,455
Investing Activities
capital expenditure40,482,158-4,8871,299,167-1,588,854206,8571,617,061455,0861,466,629-43,933,217
Change in Investments-2,961,403572,655-1,996,423-1,678,365-625,70444,961-1,283,085-983,173-588,86840,304,785
cash flow from investments2,961,40339,909,5031,991,5362,977,532-963,150161,8962,900,1461,438,2592,055,497-84,238,002
Financing Activities
Bank loans-189,706-83,34468,0961,857,138-793,27034,19871,91244,31274,664568,184
Group/Directors Accounts-186,774723,436-154,573154,573
Other Short Term Loans -1,743,622281,279502,503217,000-20,108-26,306789,254-154,573154,573
Long term loans-1,142,968-37,287,717-3,138,214-4,195,747-4,867,519-4,345,353-3,817,2842,557,216-219,27353,540,845-1,566,096-731,173-658,100-613,37344,499,850
Hire Purchase and Lease Commitments
other long term liabilities
share issue-372,4793,391,351328,564706,5701,163,7731,225,3641,626,490-3,444,4111,982,893-14,092,534-130,626
interest180,53389,544105,721116,98793,388-18,61716,25728,56644,73663,923-91,039-112,176-90,950-83,026-66,336
cash flow from financing-1,711,394-33,166,730-2,635,833-3,258,674-3,329,079-2,636,103-1,957,537-878,7371,782,05039,508,218-1,622,937-926,010-704,738-621,73545,025,645
cash and cash equivalents
cash-379,795449,8062,632-5,066,1565,051,89223,067-13,676-3,701-2,799,7042,717,016119,052-9,253-14,9322,98037,190
overdraft
change in cash-379,795449,8062,632-5,066,1565,051,89223,067-13,676-3,701-2,799,7042,717,016119,052-9,253-14,9322,98037,190

children's ark partnerships limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for children's ark partnerships limited. Get real-time insights into children's ark partnerships limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Children's Ark Partnerships Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for children's ark partnerships limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in WC2H area or any other competitors across 12 key performance metrics.

children's ark partnerships limited Ownership

CHILDREN'S ARK PARTNERSHIPS LIMITED group structure

Children'S Ark Partnerships Limited has no subsidiary companies.

Ultimate parent company

2 parents

CHILDREN'S ARK PARTNERSHIPS LIMITED

04935262

CHILDREN'S ARK PARTNERSHIPS LIMITED Shareholders

children's ark partnerships holdings limited 100%

children's ark partnerships limited directors

Children'S Ark Partnerships Limited currently has 4 directors. The longest serving directors include Ms Giorgia Martina (Oct 2020) and Mrs Sarah Knowles (Jul 2024).

officercountryagestartendrole
Ms Giorgia MartinaUnited Kingdom40 years Oct 2020- Director
Mrs Sarah KnowlesUnited Kingdom52 years Jul 2024- Director
Mr Alexander ThorneUnited Kingdom36 years Nov 2024- Director
Mr John DundasUnited Kingdom50 years Jan 2025- Director

P&L

December 2023

turnover

3m

-8%

operating profit

130.2k

-30%

gross margin

18.1%

-13.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-5.5m

+0.03%

total assets

38.2m

-0.06%

cash

116.4k

-0.77%

net assets

Total assets minus all liabilities

children's ark partnerships limited company details

company number

04935262

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

October 2003

age

22

incorporated

UK

accounts

Full Accounts

last accounts submitted

December 2023

previous names

inhoco 4005 limited (December 2003)

accountant

-

auditor

DELOITTE LLP

address

10 st. giles square, london, WC2H 8AP

Bank

SUMITOMO MITSUI BANKING CORPORATION EUROPE LIMITED

Legal Advisor

-

children's ark partnerships limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to children's ark partnerships limited. Currently there are 3 open charges and 0 have been satisfied in the past.

children's ark partnerships limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHILDREN'S ARK PARTNERSHIPS LIMITED. This can take several minutes, an email will notify you when this has completed.

children's ark partnerships limited Companies House Filings - See Documents

datedescriptionview/download