Kit Grover Limited

POWER SEARCH PRICING

SOLUTIONS

kit grover limited Company Information

Live

MatureSmallDeclining

Company Number

04936202

Next Accounts

Jul 2025

Industry

Public relations and communication activities

Directors

Christopher Grover

Hilary Arnold

Shareholders

christopher grover

hilary mary arnold

Group Structure

View All

Contact

Registered Address

27 mortimer street, london, W1T 3BL

Website

www.kitgrover.com

kit grover limited Estimated Valuation

£516.8k

Pomanda estimates the enterprise value of KIT GROVER LIMITED at £516.8k based on Net Assets of £205.8k and 2.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kit Grover Limited is a live company located in london, W1T 3BL with a Companies House number of 04936202. It operates in the public relations and communications activities sector, SIC Code 70210. Founded in October 2003, it's largest shareholder is christopher grover with a 80% stake. Kit Grover Limited is a mature, small sized company, Pomanda has estimated its turnover at £562k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Kit Grover Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

2 Regular

5 Weak

Size

annual sales of £562k, make it smaller than the average company (£2.9m)

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (8.7%)

EXPORT

Kit Grover Limited's latest turnover from October 2023 is estimated at £562 thousand and the company has net assets of £205.8 thousand. According to their latest financial statements, Kit Grover Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Turnover	561,957	507,795	510,855	563,030	743,062	474,233	621,446	668,048	352,598	343,523	1,054,128	635,697	263,917	721,268	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	322,568	274,600	259,228	289,509	384,846	205,200	269,978	288,939	141,890	141,822	491,492	336,728	139,181	367,038	0
Gross Profit	239,389	233,194	251,627	273,521	358,215	269,033	351,467	379,109	210,708	201,701	562,636	298,969	124,736	354,230	0
Admin Expenses	192,205	258,215	186,253	319,162	307,283	253,500	349,179	375,976	266,813	242,772	548,679	17,960	120,741	353,456	1,721
Operating Profit	47,184	-25,021	65,374	-45,641	50,932	15,533	2,288	3,133	-56,105	-41,071	13,957	281,009	3,995	774	-1,721
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	13	158	144	427	422	14	14	7
Pre-Tax Profit	47,184	-25,021	65,374	-45,641	50,932	15,533	2,288	3,146	-55,947	-40,927	14,384	281,430	4,009	789	-1,714
Tax	-11,796	0	-12,421	0	-9,677	-2,951	-435	-629	0	0	-3,308	-67,543	-1,042	-221	0
Profit After Tax	35,388	-25,021	52,953	-45,641	41,255	12,582	1,853	2,517	-55,947	-40,927	11,076	213,887	2,967	568	-1,714
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	35,388	-25,021	52,953	-45,641	41,255	12,582	1,853	2,517	-55,947	-40,927	11,076	213,887	2,967	568	-1,714
Employee Costs	127,972	110,021	98,808	105,686	113,023	171,087	228,484	271,148	161,186	153,000	350,942	234,945	97,621	238,917	0
Number Of Employees	2	2	2	2	2	3	4	5	3	3	7	5	2	5	0
EBITDA*	47,184	-25,021	65,374	-45,641	50,932	15,533	2,288	3,133	-52,664	-36,281	16,247	282,117	4,871	2,149	2,427

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Tangible Assets	375	61	397	610	917	0	3,154	6,306	9,662	493	783	260	521	1,397	2,272
Intangible Assets	0	0	0	0	0	0	0	0	0	0	4,500	6,500	7,000	7,500	8,000
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	375	61	397	610	917	0	3,154	6,306	9,662	493	5,283	6,760	7,521	8,897	10,272
Stock & work in progress	0	0	0	0	0	0	0	0	0	850	850	850	2,350	2,350	2,350
Trade Debtors	266,792	222,008	241,383	228,136	301,733	195,356	193,674	181,980	82,723	84,477	252,779	154,946	59,328	176,325	162,404
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	10,570	52,504	5,024	165,840	2,797	2,886	2,905
misc current assets	0	0	0	0	0	0	0	1,119	116,908	116,908	116,908	116,908	116,908	0	0
total current assets	266,792	222,008	241,383	228,136	301,733	195,356	193,674	183,099	210,201	254,739	375,561	438,544	181,383	181,561	167,659
total assets	267,167	222,069	241,780	228,746	302,650	195,356	196,828	189,405	219,863	255,232	380,844	445,304	188,904	190,458	177,931
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	61,371	51,661	46,351	86,270	114,533	48,494	62,548	56,978	89,853	69,275	153,960	229,496	132,197	128,472	176,579
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	61,371	51,661	46,351	86,270	114,533	48,494	62,548	56,978	89,853	69,275	153,960	229,496	132,197	128,472	176,579
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	54,786	63,032	2,966
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	54,786	63,032	2,966
total liabilities	61,371	51,661	46,351	86,270	114,533	48,494	62,548	56,978	89,853	69,275	153,960	229,496	186,983	191,504	179,545
net assets	205,796	170,408	195,429	142,476	188,117	146,862	134,280	132,427	130,010	185,957	226,884	215,808	1,921	-1,046	-1,614
total shareholders funds	205,796	170,408	195,429	142,476	188,117	146,862	134,280	132,427	130,010	185,957	226,884	215,808	1,921	-1,046	-1,614

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Operating Activities
Operating Profit	47,184	-25,021	65,374	-45,641	50,932	15,533	2,288	3,133	-56,105	-41,071	13,957	281,009	3,995	774	-1,721
Depreciation	0	0	0	0	0	0	0	0	3,441	290	290	608	876	875	2,148
Amortisation	0	0	0	0	0	0	0	0	0	4,500	2,000	500	0	500	2,000
Tax	-11,796	0	-12,421	0	-9,677	-2,951	-435	-629	0	0	-3,308	-67,543	-1,042	-221	0
Stock	0	0	0	0	0	0	0	0	-850	0	0	-1,500	0	0	2,350
Debtors	44,784	-19,375	13,247	-73,597	106,377	1,682	11,694	99,257	-1,754	-168,302	97,833	95,618	-116,997	13,921	162,404
Creditors	9,710	5,310	-39,919	-28,263	66,039	-14,054	5,570	-32,875	20,578	-84,685	-75,536	97,299	3,725	-48,107	176,579
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	314	-336	-213	-307	917	-3,154	-4,271	-129,628	-29,482	47,336	-160,430	217,755	124,551	-60,100	14,252
Investing Activities
capital expenditure	-314	336	213	307	-917	3,154	3,152	3,356	-12,610	0	-813	-347	500	0	-14,420
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-314	336	213	307	-917	3,154	3,152	3,356	-12,610	0	-813	-347	500	0	-14,420
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	-54,786	-8,246	60,066	2,966
share issue	0	0	0	0	0	0	0	-100	0	0	0	0	0	0	100
interest	0	0	0	0	0	0	0	13	158	144	427	422	14	14	7
cash flow from financing	0	0	0	0	0	0	0	-87	158	144	427	-54,364	-8,232	60,080	3,073
cash and cash equivalents
cash	0	0	0	0	0	0	0	-10,570	-41,934	47,480	-160,816	163,043	-89	-19	2,905
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-10,570	-41,934	47,480	-160,816	163,043	-89	-19	2,905

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for kit grover limited. Get real-time insights into kit grover limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for kit grover limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in W1T area or any other competitors across 12 key performance metrics.

KIT GROVER LIMITED group structure

Kit Grover Limited has no subsidiary companies.

Ultimate parent company

KIT GROVER LIMITED

04936202

KIT GROVER LIMITED Shareholders

christopher grover	80%
hilary mary arnold	20%

Kit Grover Limited currently has 2 directors. The longest serving directors include Mr Christopher Grover (Oct 2003) and Ms Hilary Arnold (May 2007).

officer	country	age	start	end	role
Mr Christopher Grover	United Kingdom	68 years	Oct 2003	-	Director
Ms Hilary Arnold	England	73 years	May 2007	-	Director

P&L

October 2023

turnover

562k

+11%

operating profit

47.2k

gross margin

42.6%

-7.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

205.8k

+0.21%

total assets

267.2k

+0.2%

cash

net assets

Total assets minus all liabilities

Similar Companies

shout communications ltd

1.5

yellow jersey pr limited

1.5

flint public relations limited

3.5

seaclear communications ltd

4.5

streets consulting limited

company number

04936202

Type

Private limited with Share Capital

industry

70210 - Public relations and communication activities

incorporation date

October 2003

ultimate parent company

None

previous names

N/A

address

27 mortimer street, london, W1T 3BL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to kit grover limited. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KIT GROVER LIMITED. This can take several minutes, an email will notify you when this has completed.

kit grover limited Company Information

kit grover limited Estimated Valuation

kit grover limited Estimated Valuation

kit grover limited Estimated Valuation

Kit Grover Limited Overview

Kit Grover Limited Health Check

KIT GROVER LIMITED financials

kit grover limited Credit Report and Business Information

Kit Grover Limited Competitor Analysis

kit grover limited Ownership

kit grover limited directors

kit grover limited company details

kit grover limited Charges & Mortgages

kit grover limited Capital Raised & Share Issues BETA

kit grover limited Companies House Filings - See Documents