street cars manchester limited

Live MatureMidDeclining

street cars manchester limited Company Information

Share STREET CARS MANCHESTER LIMITED

Company Number

04939390

Directors

Naeem Arshad

Shareholders

naeem arshad

atiq arshad

View All

Group Structure

View All

Industry

Taxi operation

 

Registered Address

16 chorlton street, manchester, M1 3HW

street cars manchester limited Estimated Valuation

£35.8m

Pomanda estimates the enterprise value of STREET CARS MANCHESTER LIMITED at £35.8m based on a Turnover of £18.3m and 1.95x industry multiple (adjusted for size and gross margin).

street cars manchester limited Estimated Valuation

£0

Pomanda estimates the enterprise value of STREET CARS MANCHESTER LIMITED at £0 based on an EBITDA of £-25.4k and a 5.08x industry multiple (adjusted for size and gross margin).

street cars manchester limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of STREET CARS MANCHESTER LIMITED at £1.2m based on Net Assets of £488.1k and 2.48x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Street Cars Manchester Limited Overview

Street Cars Manchester Limited is a live company located in manchester, M1 3HW with a Companies House number of 04939390. It operates in the taxi operation sector, SIC Code 49320. Founded in October 2003, it's largest shareholder is naeem arshad with a 32% stake. Street Cars Manchester Limited is a mature, mid sized company, Pomanda has estimated its turnover at £18.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Street Cars Manchester Limited Health Check

Pomanda's financial health check has awarded Street Cars Manchester Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £18.3m, make it larger than the average company (£899.9k)

£18.3m - Street Cars Manchester Limited

£899.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -28%, show it is growing at a slower rate (12.7%)

-28% - Street Cars Manchester Limited

12.7% - Industry AVG

production

Production

with a gross margin of 49.3%, this company has a comparable cost of product (49.3%)

49.3% - Street Cars Manchester Limited

49.3% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (10.7%)

-0.4% - Street Cars Manchester Limited

10.7% - Industry AVG

employees

Employees

with 93 employees, this is above the industry average (14)

93 - Street Cars Manchester Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.3k, the company has an equivalent pay structure (£31.3k)

£31.3k - Street Cars Manchester Limited

£31.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £196.7k, this is more efficient (£92.3k)

£196.7k - Street Cars Manchester Limited

£92.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is near the average (37 days)

41 days - Street Cars Manchester Limited

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 44 days, this is slower than average (8 days)

44 days - Street Cars Manchester Limited

8 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Street Cars Manchester Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (25 weeks)

0 weeks - Street Cars Manchester Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.9%, this is a higher level of debt than the average (59.7%)

85.9% - Street Cars Manchester Limited

59.7% - Industry AVG

STREET CARS MANCHESTER LIMITED financials

EXPORTms excel logo

Street Cars Manchester Limited's latest turnover from December 2023 is estimated at £18.3 million and the company has net assets of £488.1 thousand. According to their latest financial statements, Street Cars Manchester Limited has 93 employees and maintains cash reserves of £3.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover18,296,98514,394,0353,888,84449,552,91033,358,62420,641,972477,0202,769,1959,153,95612,225,6156,437,9371,383,1481,551,1151,616,420
Other Income Or Grants
Cost Of Sales9,277,4387,822,9781,651,23227,566,08016,952,76110,953,260240,1211,414,4774,654,8287,241,2553,696,723796,585803,153818,392
Gross Profit9,019,5476,571,0582,237,61221,986,83116,405,8649,688,712236,8992,166,5482,114,7084,984,3602,741,214586,563747,962798,028
Admin Expenses9,090,1516,688,6212,140,89322,007,36416,211,7579,774,83192,5721,877,1731,782,7254,780,7552,339,057585,673698,997732,747-7,533
Operating Profit-70,604-117,56396,719-20,533194,107-86,119144,327289,375331,983203,605402,15789048,96565,2817,533
Interest Payable13,34084,29319,06829,21818,62018,911
Interest Receivable1808218379319959701,14750314510477
Pre-Tax Profit-83,764-117,48112,426-20,515194,486-104,868115,204270,755313,072204,575403,3041,39349,11165,3857,610
Tax-6,468-36,952-21,889-46,701-29,282-42,961-92,760-334-12,769-18,308-2,131
Profit After Tax-83,764-117,4815,958-20,515157,534-104,86893,315224,054283,790161,614310,5441,05936,34247,0775,479
Dividends Paid153,637148,500210,000
Retained Profit-83,764-117,481-147,679-20,515157,534-104,86893,31575,55473,790161,614310,5441,05936,34247,0775,479
Employee Costs2,909,7712,705,0353,038,0962,474,0622,902,7322,093,906136,7701,068,866927,7274,231,0632,227,861508,104426,494506,000
Number Of Employees93951091051301007736914981202223
EBITDA*-25,412-70,506341,20813,104308,32522,799236,614376,403398,538252,880473,41856,92193,52598,66121,268

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets247,346251,543276,658293,773216,848142,666234,228271,670355,191270,127279,055192,099171,662142,69344,131
Intangible Assets169,872143,019626,5001,2501,5001,7502,0002,2506531,3051,9572,609
Investments & Other4,844
Debtors (Due After 1 year)1,441,9001,280,728
Total Fixed Assets417,218394,562903,158295,023223,192144,4161,678,1281,554,648355,191270,127279,055192,752172,967144,65046,740
Stock & work in progress
Trade Debtors2,087,0481,853,4047,519,8116,258,8594,512,1422,751,2021,092,3831,300,221546,79448,167133,491169,789165,130
Group Debtors578,230
Misc Debtors261,81429,31429,31418,85318,853
Cash3,1303,7219751,66134,16266,97318,11419,77443,41782,993304,882153,85147,49910,66930,849
misc current assets118,398100,000100,000100,000
total current assets3,048,6201,986,4397,650,1006,379,3734,565,1572,818,17518,11419,7741,135,8001,383,214851,676202,018180,990180,458195,979
total assets3,465,8382,381,0018,553,2586,674,3964,788,3492,962,5911,696,2421,574,4221,490,9911,653,3411,130,731394,770353,957325,108242,719
Bank overdraft237,158409,806220,945
Bank loan
Trade Creditors 1,124,7771,273,3547,149,3595,621,8343,922,2142,178,64974,001114,608663,648903,090730,130304,713264,959272,452237,140
Group/Directors Accounts560,231
other short term finances
hp & lease commitments1,1151,115
other current liabilities752,673245,496406,223
total current liabilities2,674,8391,273,3547,149,3595,621,8343,922,2142,178,649730,418742,891663,648903,090730,130304,713264,959272,452237,140
loans155,183113,090
hp & lease commitments5,7676,882
Accruals and Deferred Income14,75714,7578,5918,5952,000
other liabilities302,898521,025699,796206,94681,936191,338188,036
provisions
total long term liabilities302,898535,782714,553215,5378,59583,936160,950119,972191,338188,036
total liabilities2,977,7371,809,1367,863,9125,837,3713,930,8092,262,585891,368862,863854,9861,091,126730,130304,713264,959272,452237,140
net assets488,101571,865689,346837,025857,540700,006804,874711,559636,005562,215400,60190,05788,99852,6565,579
total shareholders funds488,101571,865689,346837,025857,540700,006804,874711,559636,005562,215400,60190,05788,99852,6565,579
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-70,604-117,56396,719-20,533194,107-86,119144,327289,375331,983203,605402,15789048,96565,2817,533
Depreciation32,61847,057174,73933,387113,968108,66892,03786,77866,55549,27570,60855,37943,90832,72813,083
Amortisation12,57469,750250250250250250653652652652652
Tax-6,468-36,952-21,889-46,701-29,282-42,961-92,760-334-12,769-18,308-2,131
Stock
Debtors1,044,374-5,666,4071,271,4131,746,7171,779,7931,309,302161,172188,345-207,838753,427498,627-85,324-36,2984,659165,130
Creditors-148,577-5,876,0051,527,5251,699,6201,743,5652,104,648-40,607-549,040-239,442172,960425,41739,754-7,49335,312237,140
Accruals and Deferred Income737,9166,166-46,595-243,496-160,727406,223
Deferred Taxes & Provisions
Cash flow from operations-480,447-280,104597,018-33,997241,740574,649-147,781-1,460337,652-370,548307,448181,665109,561111,00691,147
Investing Activities
capital expenditure-67,848461,539-852,624-110,312-188,150-17,106-54,595-5,757-151,619-40,347-157,564-75,816-72,877-131,290-60,475
Change in Investments-4,8444,844
cash flow from investments-67,848461,539-852,624-105,468-192,994-17,106-54,595-5,757-151,619-40,347-157,564-75,816-72,877-131,290-60,475
Financing Activities
Bank loans
Group/Directors Accounts560,231
Other Short Term Loans
Long term loans-155,18342,093113,090
Hire Purchase and Lease Commitments-6,882-1,1157,997
other long term liabilities-218,127-178,771492,850206,946-81,93681,936-191,3383,302188,036
share issue100
interest-13,16082-84,29318379-18,749-29,123-18,620-18,9119701,14750314510477
cash flow from financing328,944-178,689408,557206,964-81,557-98,87811,855-88,871-15,609189,0061,147503145104177
cash and cash equivalents
cash-5912,746-686-32,501-32,81148,859-1,660-23,643-39,576-221,889151,031106,35236,830-20,18030,849
overdraft237,158-409,806188,861220,945
change in cash-237,7492,746-686-32,501-32,811458,665-190,521-244,588-39,576-221,889151,031106,35236,830-20,18030,849

street cars manchester limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for street cars manchester limited. Get real-time insights into street cars manchester limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Street Cars Manchester Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for street cars manchester limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mid companies, companies in M 1 area or any other competitors across 12 key performance metrics.

street cars manchester limited Ownership

STREET CARS MANCHESTER LIMITED group structure

Street Cars Manchester Limited has no subsidiary companies.

Ultimate parent company

STREET CARS MANCHESTER LIMITED

04939390

STREET CARS MANCHESTER LIMITED Shareholders

naeem arshad 32%
atiq arshad 18%
aqeel arshad 11%
hamira arshad 11%
naveed arshad 11%
sameer arshad 11%
noushaba kausar arshad 6%

street cars manchester limited directors

Street Cars Manchester Limited currently has 1 director, Mr Naeem Arshad serving since Oct 2003.

officercountryagestartendrole
Mr Naeem ArshadEngland69 years Oct 2003- Director

P&L

December 2023

turnover

18.3m

+27%

operating profit

-70.6k

0%

gross margin

49.3%

+7.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

488.1k

-0.15%

total assets

3.5m

+0.46%

cash

3.1k

-0.16%

net assets

Total assets minus all liabilities

street cars manchester limited company details

company number

04939390

Type

Private limited with Share Capital

industry

49320 - Taxi operation

incorporation date

October 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

16 chorlton street, manchester, M1 3HW

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

street cars manchester limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to street cars manchester limited. Currently there are 1 open charges and 4 have been satisfied in the past.

street cars manchester limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STREET CARS MANCHESTER LIMITED. This can take several minutes, an email will notify you when this has completed.

street cars manchester limited Companies House Filings - See Documents

datedescriptionview/download