allegra-lux limited

allegra-lux limited Company Information

Share ALLEGRA-LUX LIMITED
Live 
MatureMicroHealthy

Company Number

04941434

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

darrell cresswell

paul elsey

Group Structure

View All

Contact

Registered Address

oculis house eddystone road, totton, southampton, SO40 3SA

allegra-lux limited Estimated Valuation

£835.2k

Pomanda estimates the enterprise value of ALLEGRA-LUX LIMITED at £835.2k based on a Turnover of £244.6k and 3.42x industry multiple (adjusted for size and gross margin).

allegra-lux limited Estimated Valuation

£67.1k

Pomanda estimates the enterprise value of ALLEGRA-LUX LIMITED at £67.1k based on an EBITDA of £9.9k and a 6.75x industry multiple (adjusted for size and gross margin).

allegra-lux limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of ALLEGRA-LUX LIMITED at £1.7m based on Net Assets of £970.6k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Allegra-lux Limited Overview

Allegra-lux Limited is a live company located in southampton, SO40 3SA with a Companies House number of 04941434. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2003, it's largest shareholder is darrell cresswell with a 50% stake. Allegra-lux Limited is a mature, micro sized company, Pomanda has estimated its turnover at £244.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Allegra-lux Limited Health Check

Pomanda's financial health check has awarded Allegra-Lux Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £244.6k, make it smaller than the average company (£1.1m)

£244.6k - Allegra-lux Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (3.6%)

10% - Allegra-lux Limited

3.6% - Industry AVG

production

Production

with a gross margin of 70.9%, this company has a comparable cost of product (70.9%)

70.9% - Allegra-lux Limited

70.9% - Industry AVG

profitability

Profitability

an operating margin of 1.2% make it less profitable than the average company (21.5%)

1.2% - Allegra-lux Limited

21.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Allegra-lux Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Allegra-lux Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £81.5k, this is less efficient (£204.3k)

£81.5k - Allegra-lux Limited

£204.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 17 days, this is earlier than average (33 days)

17 days - Allegra-lux Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 90 days, this is slower than average (34 days)

90 days - Allegra-lux Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Allegra-lux Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (11 weeks)

7 weeks - Allegra-lux Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.7%, this is a lower level of debt than the average (71.3%)

59.7% - Allegra-lux Limited

71.3% - Industry AVG

ALLEGRA-LUX LIMITED financials

EXPORTms excel logo

Allegra-Lux Limited's latest turnover from December 2023 is estimated at £244.6 thousand and the company has net assets of £970.6 thousand. According to their latest financial statements, Allegra-Lux Limited has 3 employees and maintains cash reserves of £10.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover244,560383,836246,379186,044184,7862,352,670716,7112,614,3853,147,341000000
Other Income Or Grants000000000000000
Cost Of Sales71,199112,72077,78558,12260,886732,544208,361721,1651,034,448000000
Gross Profit173,361271,116168,593127,922123,8991,620,126508,3501,893,2202,112,893000000
Admin Expenses170,475212,582148,62994,003-160,1791,379,507439,1631,807,7812,078,803000000
Operating Profit2,88658,53419,96433,919284,078240,61969,18785,43934,090000000
Interest Payable3,37519,85521,8249,61900000000000
Interest Receivable829447252061,513226244112117000000
Pre-Tax Profit34039,126-1,83624,506285,591240,84469,43185,55134,208000000
Tax-85-7,4340-4,656-54,262-45,760-13,192-17,110-6,841000000
Profit After Tax25531,692-1,83619,850231,329195,08456,23968,44127,366000000
Dividends Paid000000000000000
Retained Profit25531,692-1,83619,850231,329195,08456,23968,44127,366000000
Employee Costs99,300124,978150,81385,11958,16456,01853,405506,667506,667000000
Number Of Employees34532221919000000
EBITDA*9,93867,48431,94644,555286,183240,61969,18785,43934,090000000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets353,234339,489447,3051,913,095963,6901,063,4501,063,4501,063,450980,769000000
Intangible Assets000000000000000
Investments & Other1,865,5241,864,6791,864,67915,17015,17015,000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets2,218,7582,204,1682,311,9841,928,265978,8601,078,4501,063,4501,063,450980,769000000
Stock & work in progress000000000000000
Trade Debtors11,58032,5276,3007,9260256,4474,68500000000
Group Debtors000000000000000
Misc Debtors169,603175,056299,186295,916179,1920000000000
Cash10,71120,8714,67514,992397,7345,69954,53142,98346,991000000
misc current assets000000000000000
total current assets191,894228,454310,161318,834576,926262,14659,21642,98346,991000000
total assets2,410,6522,432,6222,622,1452,247,0991,555,7861,340,5961,122,6661,106,4331,027,760000000
Bank overdraft000000000000000
Bank loan10,00010,00010,000270,37300000000000
Trade Creditors 17,6327,1041,75625,920809993,464970,6181,010,6241,000,392000000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments05,3838,5637,72400000000000
other current liabilities46,61557,365166,8901,227,989935,2070000000000
total current liabilities74,24779,852187,2091,532,006936,016993,464970,6181,010,6241,000,392000000
loans15,00025,000373,00045,00000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities1,298,4751,306,1061,065,24213,94500000000000
provisions52,35451,34358,06557,83741,3090000000000
total long term liabilities1,365,8291,382,4491,496,307116,78241,3090000000000
total liabilities1,440,0761,462,3011,683,5161,648,788977,325993,464970,6181,010,6241,000,392000000
net assets970,576970,321938,629598,311578,461347,132152,04895,80927,368000000
total shareholders funds970,576970,321938,629598,311578,461347,132152,04895,80927,368000000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit2,88658,53419,96433,919284,078240,61969,18785,43934,090000000
Depreciation7,0528,95011,98210,6362,1050000000000
Amortisation000000000000000
Tax-85-7,4340-4,656-54,262-45,760-13,192-17,110-6,841000000
Stock000000000000000
Debtors-26,400-97,9031,644124,650-77,255251,7624,68500000000
Creditors10,5285,348-24,16425,111-992,65522,846-40,00610,2321,000,392000000
Accruals and Deferred Income-10,750-109,525-1,061,099292,782935,2070000000000
Deferred Taxes & Provisions1,011-6,72222816,52841,3090000000000
Cash flow from operations37,04247,054-1,054,733249,670293,037-34,05711,30478,5611,027,641000000
Investing Activities
capital expenditure-20,79798,8661,453,808-960,04197,65500-82,681-980,769000000
Change in Investments84501,849,509017015,000000000000
cash flow from investments-21,64298,866-395,701-960,04197,485-15,0000-82,681-980,769000000
Financing Activities
Bank loans00-260,373270,37300000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-10,000-348,000328,00045,00000000000000
Hire Purchase and Lease Commitments-5,383-3,1808397,72400000000000
other long term liabilities-7,631240,8641,051,29713,94500000000000
share issue00342,154000002000000
interest-2,546-19,408-21,799-9,4131,513226244112117000000
cash flow from financing-25,560-129,7241,440,118327,6291,513226244112119000000
cash and cash equivalents
cash-10,16016,196-10,317-382,742392,035-48,83211,548-4,00846,991000000
overdraft000000000000000
change in cash-10,16016,196-10,317-382,742392,035-48,83211,548-4,00846,991000000

allegra-lux limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for allegra-lux limited. Get real-time insights into allegra-lux limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Allegra-lux Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for allegra-lux limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SO40 area or any other competitors across 12 key performance metrics.

allegra-lux limited Ownership

ALLEGRA-LUX LIMITED group structure

Allegra-Lux Limited has no subsidiary companies.

Ultimate parent company

ALLEGRA-LUX LIMITED

04941434

ALLEGRA-LUX LIMITED Shareholders

darrell cresswell 50%
paul elsey 50%

allegra-lux limited directors

Allegra-Lux Limited currently has 2 directors. The longest serving directors include Mr Paul Elsey (Jun 2015) and Mr Darrell Cresswell (Jun 2015).

officercountryagestartendrole
Mr Paul ElseyEngland59 years Jun 2015- Director
Mr Darrell CresswellUnited Kingdom53 years Jun 2015- Director

P&L

December 2023

turnover

244.6k

-36%

operating profit

2.9k

0%

gross margin

70.9%

+0.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

970.6k

0%

total assets

2.4m

-0.01%

cash

10.7k

-0.49%

net assets

Total assets minus all liabilities

allegra-lux limited company details

company number

04941434

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

genesis company management limited (June 2015)

accountant

-

auditor

-

address

oculis house eddystone road, totton, southampton, SO40 3SA

Bank

-

Legal Advisor

-

allegra-lux limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to allegra-lux limited. Currently there are 1 open charges and 2 have been satisfied in the past.

allegra-lux limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALLEGRA-LUX LIMITED. This can take several minutes, an email will notify you when this has completed.

allegra-lux limited Companies House Filings - See Documents

datedescriptionview/download